Preliminary Information This section outlines the administrative details of Crocs, Inc.'s Form 10-Q filing and provides a cautionary note on forward-looking statements Form 10-Q Filing Details This section provides the administrative details of the quarterly report on Form 10-Q for Crocs, Inc., filed for the period ended March 31, 2025, confirming registrant information and SEC compliance - The report is a Quarterly Report on Form 10-Q for the period ended March 31, 2025, filed by CROCS, INC., a Delaware corporation2 Form 10-Q Filing Indicators | Indicator | Value | | :--- | :--- | | Commission File No. | 000-51754 | | Trading Symbol | CROX | | Exchange Registered | The Nasdaq Global Select Market | | Shares Outstanding (May 1, 2025) | 56,074,561 | | Filer Status | Large accelerated filer | - Crocs, Inc. has filed all required reports during the preceding 12 months and has been subject to filing requirements for the past 90 days, and has submitted every Interactive Data File4 Cautionary Note Regarding Forward-Looking Statements This section advises readers that the report contains forward-looking statements subject to risks and uncertainties, which may cause actual results to differ materially from projections - The report contains forward-looking statements under the Private Litigation Reform Act of 1995, which are subject to risks and uncertainties that could cause actual results to differ materially78 - Examples of forward-looking statements include expectations regarding future business trends, financial performance, economic impact, liquidity, and strategic plans89 - Readers are cautioned not to place undue reliance on these statements, which speak only as of the report date, and the company does not undertake to update them except as required by law8 PART I — Financial Information This part presents the unaudited condensed consolidated financial statements and management's discussion and analysis for Crocs, Inc. for the first quarter of 2025 Item 1. Financial Statements (Unaudited) This section presents the unaudited condensed consolidated financial statements for Crocs, Inc. for the three months ended March 31, 2025 and 2024, including statements of income, comprehensive income, balance sheets, stockholders' equity, and cash flows, along with detailed notes Condensed Consolidated Statements of Income This section provides the unaudited condensed consolidated statements of income, detailing revenues, expenses, and net income for the three months ended March 31, 2025 and 2024 Condensed Consolidated Statements of Income (in thousands, except per share data) | Metric (in thousands, except per share data) | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | | :--- | :--- | :--- | | Revenues | $937,333 | $938,633 | | Cost of sales | $395,784 | $416,556 | | Gross profit | $541,549 | $522,077 | | Selling, general and administrative expenses | $318,575 | $295,648 | | Income from operations | $222,974 | $226,429 | | Income before income taxes | $204,939 | $194,029 | | Net income | $160,103 | $152,454 | | Basic Net income per common share | $2.85 | $2.52 | | Diluted Net income per common share | $2.83 | $2.50 | - Revenues slightly decreased by $1.3 million (0.1%) year-over-year14 - Net income increased by $7.6 million (5.0%) year-over-year14 - Diluted EPS increased by $0.33 (13.2%) year-over-year14 Condensed Consolidated Statements of Comprehensive Income This section presents the unaudited condensed consolidated statements of comprehensive income, including net income and other comprehensive income components for the three months ended March 31, 2025 and 2024 Condensed Consolidated Statements of Comprehensive Income (in thousands) | Metric (in thousands) | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | | :--- | :--- | :--- | | Net income | $160,103 | $152,454 | | Other comprehensive income (loss), net of tax: | | | | Net increase (decrease) from derivatives designated as hedging instruments | $(396) | $256 | | Foreign currency translation gains (losses), net | $29,968 | $(11,413) | | Total comprehensive income, net of tax | $189,675 | $141,297 | - Total comprehensive income increased by $48.4 million (34.2%) year-over-year, primarily driven by significant foreign currency translation gains in 2025 compared to losses in 202416 Condensed Consolidated Balance Sheets This section provides the unaudited condensed consolidated balance sheets, detailing assets, liabilities, and stockholders' equity as of March 31, 2025, and December 31, 2024 Condensed Consolidated Balance Sheets (in thousands) | Metric (in thousands) | March 31, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Total current assets | $1,073,946 | $872,269 | | Total assets | $5,066,116 | $4,812,153 | | Total current liabilities | $705,196 | $740,208 | | Long-term borrowings | $1,481,725 | $1,349,339 | | Total liabilities | $3,096,523 | $2,976,421 | | Total stockholders' equity | $1,969,593 | $1,835,732 | - Total assets increased by $253.9 million (5.3%) from December 31, 2024, primarily due to increases in accounts receivable and inventories18 - Total current liabilities decreased by $35.0 million (4.7%), while long-term borrowings increased by $132.4 million (9.8%)18 - Total stockholders' equity increased by $133.9 million (7.3%)18 Condensed Consolidated Statements of Stockholders' Equity This section presents the unaudited condensed consolidated statements of stockholders' equity, showing changes in equity components for the three months ended March 31, 2025 and 2024 Condensed Consolidated Statements of Stockholders' Equity (in thousands) | Metric (in thousands) | Balance at March 31, 2025 | Balance at December 31, 2024 | | :--- | :--- | :--- | | Total Stockholders' Equity | $1,969,593 | $1,835,732 | | Retained Earnings | $3,721,939 | $3,561,836 | | Treasury Stock (Amount) | $(2,518,065) | $(2,453,473) | - Stockholders' equity increased by $133.9 million from December 31, 2024, driven by net income of $160.1 million and other comprehensive income of $29.6 million, partially offset by common stock repurchases of $61.3 million19 Condensed Consolidated Statements of Cash Flows This section provides the unaudited condensed consolidated statements of cash flows, detailing cash activities from operations, investing, and financing for the three months ended March 31, 2025 and 2024 Condensed Consolidated Statements of Cash Flows (in thousands) | Metric (in thousands) | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | | :--- | :--- | :--- | | Cash used in operating activities | $(67,235) | $(27,574) | | Cash used in investing activities | $(15,375) | $(15,750) | | Cash provided by financing activities | $65,824 | $54,831 | | Net change in cash, cash equivalents, and restricted cash | $(13,941) | $9,925 | - Cash used in operating activities increased significantly by $39.7 million year-over-year, primarily due to changes in working capital, particularly inventories and accounts receivable22 - Cash provided by financing activities increased by $11.0 million year-over-year, driven by higher proceeds from borrowings, partially offset by increased common stock repurchases and repayments of borrowings22 Notes to Condensed Consolidated Financial Statements This section provides detailed explanatory notes to the unaudited condensed consolidated financial statements, covering accounting policies, financial instruments, debt, and segment information 1. Basis of Presentation and Summary of Significant Accounting Policies This note describes Crocs, Inc.'s business operations and confirms that the interim financial statements are prepared in accordance with U.S. GAAP and Form 10-Q instructions - Crocs, Inc. designs, develops, markets, distributes, and sells casual lifestyle footwear and accessories globally, operating through two reportable segments: Crocs Brand and HEYDUDE Brand2425 - The unaudited condensed consolidated interim financial statements are prepared in accordance with U.S. GAAP and Form 10-Q instructions, consistent with the Annual Report on Form 10-K for 20242627 Cash Flow Supplemental Disclosure (in thousands) | Cash Flow Supplemental Disclosure (in thousands) | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | | :--- | :--- | :--- | | Cash paid for interest | $26,838 | $35,054 | | Cash paid for income taxes | $13,964 | $18,122 | | Cash paid for operating leases | $24,579 | $21,364 | 2. Recent Accounting Pronouncements This note discusses the adoption of new accounting standards, including Pillar Two Global Minimum Tax rules and upcoming FASB guidance, and their anticipated impact on financial statements - The company adopted the Pillar Two Global Minimum Tax rules, but does not anticipate a significant impact on its 2025 consolidated financial statements31 - New FASB guidance on Income Tax Disclosure (effective after December 15, 2024) and Disaggregation of Income Statement Expenses (effective after December 15, 2026) are not expected to materially impact financial statements but will require increased disclosures3233 3. Accrued Expenses and Other Liabilities This note provides a detailed breakdown of accrued expenses and other liabilities, highlighting changes from the prior fiscal year-end Accrued Expenses (in thousands) | Accrued Expenses (in thousands) | March 31, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Accrued compensation and benefits | $46,286 | $81,265 | | Professional services | $57,833 | $64,683 | | Fulfillment, freight, and duties | $38,897 | $38,752 | | Return liabilities | $27,128 | $34,255 | | Sales/use and value added taxes payable | $27,080 | $17,330 | | Other | $49,824 | $61,783 | | Total accrued expenses and other liabilities | $247,048 | $298,068 | - Total accrued expenses and other liabilities decreased by $51.0 million (17.1%) from December 31, 2024, primarily due to lower accrued compensation and benefits35 4. Leases This note details the company's lease assets and liabilities, including right-of-use assets, operating lease liabilities, and total lease costs for the reporting periods Lease Metric (in thousands) | Lease Metric (in thousands) | March 31, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Right-of-use assets | $335,783 | $307,228 | | Total operating lease liabilities | $380,977 | $351,957 | Lease Costs (in thousands) | Lease Costs (in thousands) | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | | :--- | :--- | :--- | | Operating lease cost | $24,186 | $20,244 | | Short-term lease cost | $2,960 | $4,798 | | Variable lease cost | $5,589 | $7,363 | | Total lease costs | $32,735 | $32,405 | - Total operating lease liabilities increased by $29.0 million (8.2%) from December 31, 202436 - Weighted average remaining lease term as of March 31, 2025, was 6.0 years with a discount rate of 6.5%37 - In Q1 2024, the company recognized impairment of right-of-use assets for former HEYDUDE and Crocs Brand warehouses, which did not recur in Q1 20253844 5. Fair Value Measurements This note describes the fair value hierarchy for financial instruments, particularly derivative instruments and borrowing facilities, as of the reporting dates - All derivative instruments are classified as Level 2 in the fair value hierarchy, with insignificant fair values as of March 31, 2025, and December 31, 202440 Borrowing Instruments (in thousands) | Borrowing Instruments (in thousands) | March 31, 2025 Carrying Value | March 31, 2025 Fair Value | December 31, 2024 Carrying Value | December 31, 2024 Fair Value | | :--- | :--- | :--- | :--- | :--- | | Term Loan B Facility | $500,000 | $503,438 | $500,000 | $503,125 | | 2029 Notes | $350,000 | $325,983 | $350,000 | $323,780 | | 2031 Notes | $350,000 | $308,886 | $350,000 | $305,610 | | Revolving Facility | $320,000 | $320,000 | $190,000 | $190,000 | - No asset impairment charges were recognized in Q1 2025, compared to $24.1 million in Q1 2024, which included information technology systems and right-of-use assets impairments44 6. Derivative Financial Instruments This note explains the company's use of foreign currency forward contracts to manage foreign exchange rate risk and provides details on their notional and fair values - The company uses foreign currency forward contracts to manage exposure to foreign exchange rate risk, not for trading or speculation, with counterparty default risk considered low4546 Derivative Type (in thousands) | Derivative Type (in thousands) | March 31, 2025 Notional | March 31, 2025 Fair Value (Net) | December 31, 2024 Notional | December 31, 2024 Fair Value (Net) | | :--- | :--- | :--- | :--- | :--- | | Non-hedged derivatives | $76,826 | $384 | $149,471 | $(742) | | Hedged derivatives | $43,978 | $(120) | $90,172 | $386 | | Total derivatives | $120,804 | $264 | $239,643 | $(356) | - Foreign currency gains (losses), net, shifted from a loss of $2.3 million in Q1 2024 to a gain of $4.9 million in Q1 202554 7. Borrowings This note details the company's debt structure, including fixed and variable-rate borrowings, their maturities, interest rates, and compliance with financial covenants Borrowing Type (in thousands) | Borrowing Type (in thousands) | Maturity | Stated Interest Rate | March 31, 2025 | December 31, 2024 | | :--- | :--- | :--- | :--- | :--- | | 2029 Notes | 2029 | 4.250% | $350,000 | $350,000 | | 2031 Notes | 2031 | 4.125% | $350,000 | $350,000 | | Term Loan B Facility | 2029 | Variable | $500,000 | $500,000 | | Revolving Facility | 2027 | Variable | $320,000 | $190,000 | | Total face value of long-term borrowings | | | $1,520,000 | $1,390,000 | - Total face value of long-term borrowings increased by $130.0 million from December 31, 2024, primarily due to increased utilization of the Revolving Facility55 - As of March 31, 2025, the company had $679.4 million of available borrowing capacity under the Revolving Facility and was in compliance with all financial covenants for its debt agreements57596371 8. Common Stock Repurchase Program This note outlines the company's common stock repurchase activities during the quarter and the remaining authorization under its share repurchase program - During Q1 2025, the company repurchased 0.6 million shares of common stock for $60.9 million, compared to no repurchases in Q1 202472 - On February 10, 2025, the Board approved a $1.0 billion increase to the share repurchase authorization, leaving approximately $1.3 billion available for future repurchases as of March 31, 202574 9. Revenues This note provides a breakdown of revenues by brand and channel, highlighting performance for the Crocs and HEYDUDE segments Segment/Channel (in thousands) | Segment/Channel (in thousands) | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | | :--- | :--- | :--- | | Crocs Brand Total | $761,608 | $743,816 | | Crocs Brand Wholesale | $476,804 | $462,002 | | Crocs Brand Direct-to-consumer | $284,804 | $281,814 | | HEYDUDE Brand Total | $175,725 | $194,817 | | HEYDUDE Brand Wholesale | $110,693 | $134,753 | | HEYDUDE Brand Direct-to-consumer | $65,032 | $60,064 | | Total consolidated revenues | $937,333 | $938,633 | - Crocs Brand revenues increased by 2.4% year-over-year, while HEYDUDE Brand revenues decreased by 9.8% year-over-year76 10. Income Taxes This note details the company's income tax expense and effective tax rate, explaining the factors influencing changes between periods Tax Metric (in thousands, except rate) | Tax Metric (in thousands, except rate) | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | | :--- | :--- | :--- | | Income before income taxes | $204,939 | $194,029 | | Income tax expense | $44,836 | $41,575 | | Effective tax rate | 21.9% | 21.4% | - Income tax expense increased by $3.3 million year-over-year, and the effective tax rate increased by 0.5 percentage points, primarily due to a shift in the mix of domestic and foreign earnings77 11. Earnings Per Share This note presents the calculation of basic and diluted earnings per share, along with the weighted average common shares outstanding for the reporting periods EPS Metric (in thousands, except per share data) | EPS Metric (in thousands, except per share data) | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | | :--- | :--- | :--- | | Net income | $160,103 | $152,454 | | Weighted average common shares outstanding - basic | 56,110 | 60,564 | | Weighted average common shares outstanding - diluted | 56,502 | 61,054 | | Basic Net income per common share | $2.85 | $2.52 | | Diluted Net income per common share | $2.83 | $2.50 | - Diluted EPS increased by $0.33 (13.2%) year-over-year, driven by higher net income and a reduction in weighted average diluted shares outstanding78 12. Commitments and Contingencies This note discloses the company's purchase commitments and discusses ongoing tax audits, indemnities, and guarantees in the normal course of business - As of March 31, 2025, the company had purchase commitments of $265.9 million to third-party manufacturers, primarily for materials and supplies79 - The company is subject to ongoing tax audits and may make indemnities, commitments, and guarantees in the normal course of business, for which no material liability has been recorded8081 13. Operating Segments and Geographic Information This note provides financial information for the Crocs and HEYDUDE operating segments, detailing their respective revenues and income from operations - The company operates two reportable segments: the Crocs Brand and the HEYDUDE Brand, with performance evaluated based on segment results before allocating Enterprise corporate expenses8283 Segment Performance (in thousands) | Segment Performance (in thousands) | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | | :--- | :--- | :--- | | Crocs Brand Revenues | $761,608 | $743,816 | | Crocs Brand Income from operations | $273,644 | $264,124 | | HEYDUDE Brand Revenues | $175,725 | $194,817 | | HEYDUDE Brand Income from operations | $23,242 | $40,146 | | Total segment income from operations | $296,886 | $304,270 | - Crocs Brand income from operations increased by 3.6% year-over-year, while HEYDUDE Brand income from operations decreased by 42.1% year-over-year85 14. Legal Proceedings This note describes the putative class action and derivative lawsuits filed against the company and its officers, alleging securities law violations and breach of fiduciary duties - Two putative class action lawsuits (Carretta v. Crocs, Inc., et al. and Shah v. Crocs, Inc., et al.) were filed in Q1 2025, alleging violations of securities laws based on allegedly false and misleading statements related to wholesaler inventory and its impact on revenue86 - Four derivative actions were filed by purported shareholders against current directors and officers, alleging breach of fiduciary duties and other claims related to wholesaler inventory8788 - The company intends to vigorously defend these actions and is not currently in a position to assess the likelihood or range of potential loss, though it has accrued $2.5 million for estimated losses from legal claims and disputes8990 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations This section provides management's perspective on the company's financial performance and condition for the first quarter of 2025, discussing business overview, market trends, and detailed analysis of results Business Overview This section provides a high-level overview of Crocs, Inc. as a global leader in innovative casual footwear and accessories, emphasizing comfort, style, and value - Crocs, Inc. is a global leader in innovative casual footwear and accessories, focusing on comfort, style, and value93 Known or Anticipated Trends This section discusses market trends, including unpredictable consumer spending, new U.S. tariffs, and the company's strategic investments to drive brand awareness and product diversification - Consumers are spending more unpredictably due to elevated interest rates and inflation, alongside increased geopolitical tensions97 - New U.S. tariffs, including a 145% incremental tariff on imports from China and additional tariffs on imports from Vietnam, Indonesia, India, and Cambodia (temporarily paused for some), are expected to increase product costs and potentially impact margins and sales97 - The company is investing in talent, marketing, digital, and retail to drive strategic pillars, including brand awareness, market share growth, and product diversification into sandals, sneakers, and other silhouettes97 Liquidity Metric (as of March 31, 2025) | Liquidity Metric (as of March 31, 2025) | Amount (in millions) | | :--- | :--- | | Cash and cash equivalents | $166.5 | | Available borrowing capacity | $694.4 | | Total borrowings | $1,500.0 | | Common stock repurchased (Q1 2025) | $60.9 | Use of Non-GAAP Financial Measures This section explains the company's use of "constant currency" as a non-GAAP financial measure to provide insights into underlying business trends by adjusting for foreign exchange rate fluctuations - The company uses 'constant currency' as a non-GAAP financial measure to show underlying business trends by retranslating current period results using prior year average foreign exchange rates94 - Management uses constant currency for internal comparisons and external communications, believing it provides useful insights into operating performance and trends, but it should not be considered in isolation from U.S. GAAP95 Key Performance Indicators This section identifies gross margin and operating margin as key performance indicators used by management to assess operational efficiency, market competitiveness, and strategic decision-making - Management utilizes gross margin (gross profit / revenues) and operating margin (income from operations / revenues) to assess operational efficiency, market competitiveness, identify trends, and make strategic decisions9699100 First Quarter 2025 Financial and Operational Highlights This section summarizes the key financial and operational results for the first quarter of 2025, including revenues, margins, expenses, and earnings per share First Quarter 2025 Financial and Operational Highlights | Metric | Q1 2025 | Q1 2024 | Change (YoY) | | :--- | :--- | :--- | :--- | | Revenues | $937.3 million | $938.6 million | (0.1%) | | Crocs Brand Revenue Growth | 2.4% (4.2% constant currency) | - | - | | HEYDUDE Brand Revenue Growth | (9.8%) (9.5% constant currency) | - | - | | Gross Margin | 57.8% | 55.6% | +220 bps | | SG&A Expenses | $318.6 million | $295.6 million | +$23.0 million | | SG&A as % of Revenues | 34.0% | 31.5% | +250 bps | | Income from Operations | $223.0 million | $226.4 million | (1.5%) | | Net Income | $160.1 million | $152.5 million | +5.0% | | Diluted EPS | $2.83 | $2.50 | +13.2% | - Gross margin improvement was primarily due to lower product costs and favorable customer mix for the Crocs Brand102 - SG&A expenses increased due to higher costs in the DTC channel, partially offset by the non-recurrence of prior year impairment charges102 Results of Operations This section provides a detailed analysis of the company's revenues, cost of sales, gross profit, operating expenses, and net income for the three months ended March 31, 2025 and 2024 Results of Operations (in thousands, except per share, margin, and average selling price data) | Metric (in thousands, except per share, margin, and average selling price data) | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | % Change Favorable (Unfavorable) | | :--- | :--- | :--- | :--- | | Revenues | $937,333 | $938,633 | (0.1)% | | Cost of sales | $395,784 | $416,556 | 5.0% | | Gross profit | $541,549 | $522,077 | 3.7% | | Selling, general and administrative expenses | $318,575 | $295,648 | (7.8)% | | Income from operations | $222,974 | $226,429 | (1.5)% | | Foreign currency gains (losses), net | $4,873 | $(2,273) | 314.4% | | Interest income | $333 | $416 | (20.0)% | | Interest expense | $(22,766) | $(30,563) | 25.5% | | Other income (expense), net | $(475) | $20 | (2,475.0)% | | Income before income taxes | $204,939 | $194,029 | 5.6% | | Income tax expense | $44,836 | $41,575 | (7.8)% | | Net income | $160,103 | $152,454 | 5.0% | | Basic Net income per common share | $2.85 | $2.52 | 13.1% | | Diluted Net income per common share | $2.83 | $2.50 | 13.2% | | Gross margin | 57.8% | 55.6% | 220 bp | | Operating margin | 23.8% | 24.1% | (30)bp | - Revenues decreased slightly due to lower average selling price (ASP) in the Crocs Brand and unfavorable foreign currency fluctuations, partially offset by higher unit sales volume in the Crocs Brand and higher ASP in the HEYDUDE Brand104105 - Gross margin increased to 57.8% from 55.6% due to lower product costs and favorable customer mix for the Crocs Brand106 - SG&A expenses increased by $22.9 million, or 7.8%, primarily due to higher compensation, marketing, and DTC channel costs, partially offset by the non-recurrence of prior year impairment charges107 - Interest expense decreased by $7.8 million, or 25.5%, due to lower outstanding borrowings and lower weighted average interest rates on the Term Loan B Facility109 Reportable Operating Segments This section analyzes the financial performance of the Crocs Brand and HEYDUDE Brand segments, detailing their respective revenues and income from operations Segment Revenues (in thousands) | Segment (in thousands) | Q1 2025 Revenues | Q1 2024 Revenues | % Change (YoY) | Constant Currency % Change (YoY) | | :--- | :--- | :--- | :--- | :--- | | Crocs Brand | $761,608 | $743,816 | 2.4% | 4.2% | | HEYDUDE Brand | $175,725 | $194,817 | (9.8%) | (9.5%) | | Total consolidated | $937,333 | $938,633 | (0.1%) | 1.4% | Segment Income from Operations (in thousands) | Segment (in thousands) | Q1 2025 Income from Operations | Q1 2024 Income from Operations | % Change (YoY) | Constant Currency % Change (YoY) | | :--- | :--- | :--- | :--- | :--- | | Crocs Brand | $273,644 | $264,124 | 3.6% | 6.1% | | HEYDUDE Brand | $23,242 | $40,146 | (42.1%) | (41.8%) | | Enterprise corporate | $(73,912) | $(77,841) | 5.0% | 5.1% | | Total consolidated | $222,974 | $226,429 | (1.5%) | 1.5% | - Crocs Brand revenue growth was driven by higher volume, partially offset by lower ASP due to increased promotions and unfavorable product mix112 - HEYDUDE Brand revenue decrease was primarily due to lower volume, partially offset by higher ASP from favorable channel mix towards DTC115 - HEYDUDE segment income from operations decreased significantly by 42.1%, despite a 40 basis point increase in gross margin, due to increased SG&A costs116117 - Enterprise corporate costs decreased by $3.9 million, or 5.0%, primarily due to the non-recurrence of a prior year IT systems impairment charge related to HEYDUDE integration118 Store Locations This section provides a summary of the company-operated retail store count for both the Crocs Brand and HEYDUDE Brand as of March 31, 2025 and 2024 Company-Operated Retail Locations | Brand | Company-Operated Retail Locations (March 31, 2025) | Company-Operated Retail Locations (March 31, 2024) | | :--- | :--- | :--- | | Crocs Brand (Total) | 393 | 349 | | Crocs Brand (North America) | 187 | 170 | | Crocs Brand (International) | 206 | 179 | | HEYDUDE Brand | 54 | 19 | - The company significantly expanded its HEYDUDE Brand retail footprint, increasing from 19 to 54 company-operated locations year-over-year119 Financial Condition, Capital Resources, and Liquidity This section discusses the company's liquidity position, including cash and available borrowings, and its ability to meet ongoing financial obligations Liquidity Position (as of March 31, 2025) | Liquidity Position (as of March 31, 2025) | Amount (in thousands) | | :--- | :--- | | Cash and cash equivalents | $166,460 | | Available borrowings | $694,416 | - The company believes its current liquidity, including cash and available borrowings, is sufficient to meet ongoing needs for at least the next twelve months120 - As of March 31, 2025, $117.4 million of the total cash was held in international locations, with an insignificant amount restricted by local laws123 - Cash used in operating activities increased by $39.7 million year-over-year, primarily due to changes in inventories and accounts receivable141 - Cash provided by financing activities increased by $11.0 million year-over-year, driven by higher proceeds from borrowings ($116.8 million increase), partially offset by increased common stock repurchases ($60.9 million increase) and higher repayments of borrowings ($48.6 million increase)143144 Item 3. Quantitative and Qualitative Disclosures About Market Risk This section details the company's exposure to market risks, specifically interest rate fluctuations on variable-rate debt and foreign currency exchange rate changes, and outlines strategies to manage these risks Interest Rate Risk This section describes the company's exposure to interest rate fluctuations on its variable-rate borrowings and quantifies the potential impact of a hypothetical rate increase - The company is exposed to interest rate fluctuations on its variable-rate borrowings under the Term Loan B Facility and Revolving Facility151 Borrowing Type (as of March 31, 2025) | Borrowing Type (as of March 31, 2025) | Face Value (in millions) | | :--- | :--- | | Fixed-rate Notes | $700.0 | | Variable-rate Term Loan B Facility | $500.0 | | Variable-rate Revolving Facility | $320.0 | | Total Borrowings | $1,520.0 | - A hypothetical 1% increase in interest rates on variable-rate borrowings would increase interest expense by $8.2 million over the next twelve months153 Foreign Currency Exchange Risk This section explains how changes in foreign exchange rates impact the company's reported financial statements and details the use of derivative instruments to mitigate this risk - Changes in foreign exchange rates directly impact reported U.S. Dollar financial statements due to the translation of international subsidiaries' operating results and financial positions154 - A 1% appreciation of the U.S. Dollar relative to foreign currencies would have decreased revenues by $4.3 million and income before taxes by $1.0 million for Q1 2025155 - The company uses foreign currency forward exchange contracts to manage this exposure, with a notional value of $120.8 million as of March 31, 2025156 - A 10% appreciation in the U.S. Dollar would result in a net decrease of $1.5 million in the fair value of the derivative portfolio157 Item 4. Controls and Procedures This section confirms the effectiveness of the company's disclosure controls and procedures and reports no material changes in internal control over financial reporting during the first quarter of 2025 - As of March 31, 2025, management, including the CEO and CFO, concluded that the company's disclosure controls and procedures were effective to provide reasonable assurance that required information is recorded, processed, summarized, and reported timely159 - There were no changes in internal control over financial reporting during the three months ended March 31, 2025, that materially affected, or are reasonably likely to materially affect, internal control over financial reporting160 PART II — Other Information This part includes disclosures on legal proceedings, risk factors, equity security sales, and other miscellaneous information not covered in the financial statements Item 1. Legal Proceedings This section refers to Note 14 of the financial statements for a detailed discussion of legal matters, including class action and derivative lawsuits related to wholesaler inventory - A discussion of legal matters is found in Note 14 — Legal Proceedings in the accompanying notes to the condensed consolidated financial statements162 Item 1A. Risk Factors This section updates the risk factors from the annual report, specifically highlighting the adverse impact of government actions and regulations, such as tariffs and trade protection measures - New U.S. tariffs, including a 145% incremental tariff on imports from China (representing approximately 22% of Q1 2025 sourcing to the U.S.) and additional tariffs on imports from other Asian countries, are expected to increase product costs and negatively impact results165 - The company may not be able to fully offset tariffs through price increases, potentially impacting margins and demand for products165 - Uncertainty and volatility in global financial and economic conditions due to trade restrictions could lead to declining consumer confidence, inflation, reduced demand, and adverse changes in capital availability and cost167168 Item 2. Unregistered Sales of Equity Securities, Use of Proceeds, and Issuer Purchases of Equity Securities This section details the company's common stock repurchase activities during the first quarter of 2025 and the remaining authorization under its share repurchase program Issuer Purchases of Equity Securities | Period | Total Shares Purchased | Average Price Paid per Share | | :--- | :--- | :--- | | January 1 - 31, 2025 | 317,414 | $104.61 | | February 1 - 28, 2025 | 289,845 | $95.43 | | March 1 - 31, 2025 | — | — | | Total (Q1 2025) | 607,259 | $100.23 | - As of March 31, 2025, approximately $1.3 billion remained available for repurchase under the company's share repurchase authorization, which was increased by $1.0 billion on February 10, 2025169 Item 5. Other Information This section states that no directors or officers adopted or terminated Rule 10b5-1 or non-Rule 10b5-1 trading arrangements during the first quarter of 2025 - No directors or officers adopted or terminated Rule 10b5-1 or non-Rule 10b5-1 trading arrangements during the three months ended March 31, 2025170 Item 6. Exhibits This section lists all exhibits filed as part of the Form 10-Q, including corporate organizational documents, supplemental indentures, employment offer letters, and certifications - Exhibits include Restated Certificate of Incorporation, Amended and Restated Bylaws, Supplemental Indentures (dated January 29, 2025, and February 28, 2025), Employment Offer Letters, and CEO/CFO certifications172 Signatures This section contains the official signatures confirming the due authorization and filing of the report by Crocs, Inc.'s authorized officers Report Signatures This section contains the official signature confirming the due authorization and filing of the report by Crocs, Inc.'s Executive Vice President and Chief Financial Officer - The report was signed on May 8, 2025, by Susan Healy, Executive Vice President and Chief Financial Officer (Principal Financial Officer and Principal Accounting Officer) of Crocs, Inc.176177178
Crocs(CROX) - 2025 Q1 - Quarterly Report