Workflow
LSI(LYTS) - 2025 Q3 - Quarterly Report

PART I. FINANCIAL INFORMATION Financial Statements The company's Q3 FY2025 financial statements show a 22.5% sales increase driven by Display Solutions, though net and operating income declined Condensed Consolidated Statements of Operations Q3 FY2025 net sales rose to $132.5 million, but operating income decreased to $6.2 million and net income fell to $3.9 million Consolidated Statements of Operations Highlights (In thousands, except per share data) | Metric | Q3 2025 | Q3 2024 | YoY Change | Nine Months 2025 | Nine Months 2024 | YoY Change | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Net Sales | $132,481 | $108,186 | +22.5% | $418,310 | $340,632 | +22.8% | | Gross Profit | $32,843 | $31,210 | +5.2% | $101,351 | $99,335 | +2.0% | | Operating Income | $6,235 | $7,660 | -18.6% | $23,825 | $26,507 | -10.1% | | Net Income | $3,883 | $5,375 | -27.8% | $16,212 | $19,309 | -16.0% | | Diluted EPS | $0.13 | $0.18 | -27.8% | $0.53 | $0.64 | -17.2% | Condensed Consolidated Balance Sheets As of March 31, 2025, total assets increased to $384.6 million, driven by acquisitions, with liabilities and equity also rising Balance Sheet Summary (In thousands) | Account | March 31, 2025 | June 30, 2024 | | :--- | :--- | :--- | | Total Current Assets | $185,511 | $162,499 | | Goodwill | $63,204 | $57,397 | | Other intangible assets, net | $79,607 | $73,916 | | Total Assets | $384,565 | $348,800 | | Total Current Liabilities | $89,192 | $79,207 | | Long-term debt | $51,789 | $50,658 | | Total Liabilities | $162,852 | $144,445 | | Total Shareholders' Equity | $221,713 | $204,355 | Condensed Consolidated Statements of Cash Flows Nine-month operating cash flow was $28.6 million, with investing activities using $25.3 million primarily for the CBH acquisition Cash Flow Summary (Nine Months Ended March 31, In thousands) | Category | 2025 | 2024 | | :--- | :--- | :--- | | Net cash flows provided by operating activities | $28,619 | $32,297 | | Net cash flows used in investing activities | ($25,321) | ($4,594) | | Net cash flows used in financing activities | ($3,212) | ($22,401) | | Increase in cash and cash equivalents | $191 | $5,347 | | Cash and cash equivalents at end of period | $4,301 | $7,175 | - The acquisition of Canada's Best Holdings (CBH) for $22.8 million (net of cash acquired) was the primary driver of cash used in investing activities28 Notes to Condensed Consolidated Financial Statements Notes detail accounting policies, recent acquisitions like EMI and CBH, segment performance, and the $0.05 quarterly dividend - On April 18, 2024, the company acquired EMI Industries, LLC for $50.0 million to expand its presence in the Grocery, C-Store, and QSR/Restaurant markets43 - On March 11, 2025, the company acquired Canada's Best Holdings (CBH) for a total consideration of $27.4 million, including a potential earnout, to expand its retail fixture and store design solutions50 - The company paid a quarterly cash dividend of $0.05 per share, with an indicated annual rate of $0.20 per share77 Management's Discussion and Analysis (MD&A) Management attributes Q3 sales growth to Display Solutions' 70% increase, offsetting Lighting's decline, despite a 19% drop in operating income - Q3 net sales increased 22% YoY, driven by a 70% increase in the Display Solutions Segment, which included $23.8 million from the EMI and CBH acquisitions and 15% organic growth94 - The Lighting Segment's sales declined 9% in Q3 due to the comparison against several large lighting projects in the prior year that did not repeat94 - Q3 operating income decreased 19% to $6.2 million, and adjusted operating income was $9.7 million96 - The company generated $27.1 million in cash from operations in the first nine months of fiscal 2025 and had $32.2 million available for borrowing under its credit facility as of March 31, 2025132133 Results of Operations Q3 FY2025 Display Solutions sales surged 70% with 15% organic growth, while Lighting sales fell 9%, impacting consolidated net income Display Solutions Segment Performance (Q3 YoY) | Metric | Q3 2025 | Q3 2024 | Change | | :--- | :--- | :--- | :--- | | Net Sales | $73,514K | $43,304K | +70% | | Gross Profit | $12,457K | $9,645K | +29% | | Operating Income | $4,510K | $4,064K | +11% | - Display Solutions' Q3 organic growth was 15%, with acquisitions of EMI and CBH contributing an additional $23.8 million in sales103 Lighting Segment Performance (Q3 YoY) | Metric | Q3 2025 | Q3 2024 | Change | | :--- | :--- | :--- | :--- | | Net Sales | $58,967K | $64,882K | -9% | | Gross Profit | $20,384K | $21,564K | -6% | | Operating Income | $7,154K | $7,268K | -2% | - Lighting Segment's gross margin improved from 33% to 35% in Q3, driven by a higher mix of value applications, stable pricing, and cost management, despite lower sales108 Liquidity and Capital Resources Working capital increased to $96.3 million, with $27.1 million in operating cash flow and $32.2 million available on the credit line - Working capital was $96.3 million at March 31, 2025, up from $83.3 million at June 30, 2024, with the current ratio remaining stable at 2.1 to 1129 - The company has a $75 million secured revolving line of credit expiring in Q1 of fiscal 2027, with $32.2 million available as of March 31, 2025132 - Cash from operating activities for the nine months ended March 31, 2025, was $27.1 million, compared to $32.3 million in the prior year period133 Quantitative and Qualitative Disclosures About Market Risk No material changes in the company's exposure to market risk have occurred since June 30, 2024 - There have been no material changes in the company's exposure to market risk since June 30, 2024140 Controls and Procedures Management concluded disclosure controls and procedures were effective as of March 31, 2025, with no material changes to internal controls - The CEO and CFO concluded that as of March 31, 2025, the company's disclosure controls and procedures were effective142 - No changes in internal control over financial reporting occurred during the fiscal quarter ended March 31, 2025, that have materially affected, or are reasonably likely to materially affect, internal controls143 PART II. OTHER INFORMATION Other Information This section references prior risk factors and adds a new one concerning potential adverse impacts from changes in trade policies - A new risk factor has been added regarding potential adverse impacts from changes in United States and international trade policies, including tariffs, which could disrupt supply chains and increase costs146147 Exhibits This section lists exhibits filed with Form 10-Q, including officer certifications and Inline XBRL data files - The report includes required certifications from the Principal Executive Officer and Principal Financial Officer, as well as Inline XBRL filings148