Financial Highlights and Outlook Grindr reported strong Q1 2025 financial results, with revenue up 25% to $93.9 million, and raised full-year 2025 guidance Q1 2025 Financial Performance | Metric | Q1 2025 (Millions of US Dollars) | YoY Change | | :--- | :--- | :--- | | Revenue | $93.9 | +25% | | Net Income | $27.0 | N/A (from loss) | | Adjusted EBITDA | $40.7 | +28.7% | | Adjusted EBITDA Margin | 43.3% | +1.4 p.p. | FY 2025 Guidance Update | FY 2025 Guidance | Previous | Updated | | :--- | :--- | :--- | | Revenue Growth | Not Stated | 26% or Greater | | Adjusted EBITDA Margin | Not Stated | At Least 43% | Business and Product Updates Grindr launched early testing of its AI-powered 'A-List' premium experience and expanded its 'Right Now' feature - Began early testing of "A-List," a new AI-powered premium user experience1 - Expanded the "Right Now" feature and soft-launched a new product as part of its "gayborhood expansion vision"1 - CEO George Arison stated, "This is the biggest year for product innovation in our history, and the team is executing at an exceptional level"1 Forward-Looking Statements and Risk Factors This section outlines forward-looking statements and key risk factors that could impact Grindr's future performance and actual results - The report contains forward-looking statements regarding guidance, growth, and strategy, which are not guarantees of future performance and are subject to numerous risks346 - Key risk factors include the ability to retain and add users, regulatory compliance (especially privacy and data protection), competition, and successful adoption of AI/ML7 - Investors are directed to the "Risk Factors" section in the company's Annual Report on Form 10-K for a more detailed discussion of potential risks8 Non-GAAP Financial Measures Grindr uses non-GAAP measures like Adjusted EBITDA and free cash flow to assess core operating performance, with detailed reconciliations provided - The company uses non-GAAP measures such as Adjusted EBITDA and free cash flow to evaluate core operating performance, which may differ from measures used by other companies9 - Forward-looking guidance for Adjusted EBITDA margin cannot be reconciled to net income margin without unreasonable efforts due to the variability of excluded charges like stock-based compensation12 Adjusted EBITDA Reconciliation Q1 2025 Net Income of $27.0 million reconciled to an Adjusted EBITDA of $40.7 million, yielding a 43.3% Adjusted EBITDA Margin Adjusted EBITDA Reconciliation (Thousands of US Dollars) | Metric | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | | :--- | :--- | :--- | | Net income (loss) | $27,019 | $(9,406) | | Interest expense, net | $3,875 | $7,185 | | Income tax provision | $4,551 | $2,680 | | Depreciation and amortization | $3,477 | $4,119 | | Stock-based compensation expense | $10,947 | $7,869 | | Change in fair value of warrant liability | $(9,905) | $18,680 | | Adjusted EBITDA | $40,689 | $31,607 | | Revenue | $93,938 | $75,345 | | Net income (loss) margin | 28.8% | (12.5)% | | Adjusted EBITDA Margin | 43.3% | 41.9% | Free Cash Flow Reconciliation Q1 2025 net cash from operating activities was $23.8 million, yielding a free cash flow of $23.2 million and a 56.9% conversion rate Free Cash Flow Reconciliation (Thousands of US Dollars) | Metric | Three Months Ended March 31, 2025 | Three Months Ended March 31, 2024 | | :--- | :--- | :--- | | Net cash provided by operating activities | $23,793 | $20,449 | | Capitalized development software costs | $(628) | $(1,148) | | Free cash flow | $23,165 | $19,301 | | Free cash flow conversion | 56.9% | 61.1% | - Free cash flow is defined as net cash from operating activities less capitalized software, development costs, and purchases of property and equipment15 Company Overview Grindr, positioned as "the Global Gayborhood in Your Pocket," serves over 14.5 million monthly active users across 190 countries - Grindr has more than 14.5 million average monthly active users19 - The service is available in 190 countries and territories, serving as a primary connection tool for its users19
Grindr (GRND) - 2025 Q1 - Quarterly Results