
Terns Pharmaceuticals First Quarter 2025 Report Corporate and Clinical Highlights The company advanced its lead CML and obesity programs, anticipating key data in H2 2025 while maintaining a cash runway into 2028 - Initiated the dose expansion portion of the Phase 1 CARDINAL trial for TERN-701 in Chronic Myeloid Leukemia (CML)12 - The Phase 2 FALCON trial for TERN-601 in obesity is enrolling well, with top-line 12-week weight loss data expected in Q4 202512 - TERN-701 demonstrated a highly encouraging safety profile with no dose-limiting toxicities up to the maximum 500 mg dose in the dose escalation phase2 - The company confirms its cash runway is sufficient to fund operations into 20282 Clinical Pipeline Developments The company detailed progress for its CML and obesity programs and outlined discovery efforts for its TERN-800 series and TERN-501 TERN-701 for CML The Phase 1 CARDINAL study advanced to dose expansion, with key 6-month MMR efficacy data expected in Q4 2025 - The first patient was enrolled in the dose expansion portion of the Phase 1 CARDINAL study in April 20253 - Patients in the expansion phase will be randomized to either a 320 mg or 500 mg once-daily (QD) dose, with up to 40 patients per arm3 - Additional safety and efficacy data, including 6-month MMR rates, are planned for release in Q4 2025 to inform the path to a pivotal trial3 - Interim data from December 2024 showed an encouraging safety profile with no dose-limiting toxicities or treatment discontinuations due to adverse events3 TERN-601 for Obesity The Phase 2 FALCON trial is enrolling patients, with top-line 12-week weight loss data expected in Q4 2025 - The primary endpoint of the Phase 2 FALCON trial is the percent change from baseline in body weight compared to placebo over 12 weeks6 - The trial is evaluating four active cohorts (250 mg, 500 mg, 500 mg slow titration, 750 mg) against a placebo, with 30 patients per cohort6 - Top-line 12-week data from the FALCON trial is anticipated in Q4 20256 Other Pipeline Programs The company is advancing its TERN-800 GIPR antagonist program and positions TERN-501 as a complementary therapy to GLP-1 - TERN-800 Series: The company is prioritizing the nomination of a glucose-dependent insulinotropic polypeptide receptor (GIPR) antagonist for obesity treatment, potentially in combination with a GLP-1 agonist6 - TERN-501: This oral thyroid hormone receptor-beta (THR-β) agonist is considered a complementary mechanism to GLP-1, potentially offering additional metabolic, liver, and weight loss benefits6 Corporate Updates Senior leadership will participate in two key investor conferences in June 2025 - Management will participate in the Jefferies Global Healthcare Conference (June 3-5, 2025) and the Goldman Sachs 46th Annual Global Healthcare Conference (June 9-11, 2025)6 First Quarter 2025 Financial Results The company reported a Q1 net loss of $23.9 million and ended the quarter with $334.3 million in cash, sufficient into 2028 - Cash, cash equivalents, and marketable securities were $334.3 million as of March 31, 2025, sufficient to fund planned operating expenses into 20287 Key Financial Metrics The company's Q1 2025 net loss increased to $23.9 million, driven by higher G&A expenses while R&D costs remained stable Q1 2025 vs Q1 2024 Financial Comparison | Metric | Q1 2025 ($M) | Q1 2024 ($M) | | :--- | :--- | :--- | | R&D Expenses | $18.7 | $18.6 | | G&A Expenses | $8.7 | $6.9 | | Net Loss | $23.9 | $22.4 | Cash Position Comparison | Metric | March 31, 2025 ($M) | December 31, 2024 ($M) | | :--- | :--- | :--- | | Cash, cash equivalents and marketable securities | $334.3 | $358.2 | Condensed Consolidated Statements of Operations Total operating expenses of $27.4 million resulted in a net loss of $23.9 million, or ($0.26) per share, for Q1 2025 Terns Pharmaceuticals, Inc. Condensed Consolidated Statements of Operations (Unaudited; in thousands except share and per share amounts) | | Three Months Ended March 31, | | | :--- | :--- | :--- | | | 2025 | 2024 | | Operating expenses: | | | | Research and development | $18,720 | $18,587 | | General and administrative | $8,707 | $6,859 | | Total operating expenses | $27,427 | $25,446 | | Loss from operations | ($27,427) | ($25,446) | | Interest income | $3,643 | $3,182 | | Other expense, net | ($36) | ($12) | | Loss before income taxes | ($23,820) | ($22,276) | | Income tax expense | ($88) | ($97) | | Net loss | ($23,908) | ($22,373) | | Net loss per share, basic and diluted | ($0.26) | ($0.30) | | Weighted average common stock outstanding | 91,473,948 | 74,399,378 | Selected Balance Sheet Data Total assets were $339.3 million and stockholders' equity was $326.0 million as of March 31, 2025 Terns Pharmaceuticals, Inc. Selected Balance Sheet Data (Unaudited; in thousands) | | March 31, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Cash, cash equivalents and marketable securities | $334,264 | $358,164 | | Total assets | $339,315 | $363,929 | | Total liabilities | $13,272 | $18,059 | | Total stockholders' equity | $326,043 | $345,870 | Company Information and Disclosures About Terns Pharmaceuticals The company is a clinical-stage biopharmaceutical firm developing small-molecule candidates for oncology and obesity - The company's pipeline includes an allosteric BCR-ABL inhibitor (TERN-701), a small-molecule GLP-1 receptor agonist (TERN-601), a THR-β agonist (TERN-501), and a preclinical GIPR modulator discovery program11 Cautionary Note Regarding Forward-Looking Statements The report includes forward-looking statements regarding clinical trials, product potential, and financial runway that involve significant risks - Forward-looking statements relate to expectations for clinical trials (CARDINAL, FALCON), potential of product candidates (TERN-701, TERN-601, TERN-800 Series, TERN-501), and the company's cash runway12 - Investors are cautioned not to place undue reliance on these statements as they are based on current expectations and are subject to risks detailed in the company's SEC filings12