
Part I – Financial Information Financial Statements Q1 2025 saw a net loss, reversing prior-year earnings, driven by investment partnership losses and a decline in total assets Consolidated Balance Sheets Total assets decreased to $829.1 million in Q1 2025, primarily due to lower investment partnerships and shareholders' equity Consolidated Balance Sheet Highlights (in thousands) | Account | March 31, 2025 | December 31, 2024 | Change | | :--- | :--- | :--- | :--- | | Total Assets | $829,060 | $866,133 | ($37,073) | | Cash and cash equivalents | $28,664 | $30,709 | ($2,045) | | Investment partnerships | $169,135 | $201,727 | ($32,592) | | Total Liabilities | $289,224 | $293,172 | ($3,948) | | Total Shareholders' Equity | $539,836 | $572,961 | ($33,125) | Consolidated Statements of Earnings Q1 2025 net loss of $33.3 million reversed prior-year earnings, driven by a $49.6 million loss from investment partnerships Q1 2025 vs Q1 2024 Earnings (in thousands) | Metric | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Total Revenues | $95,035 | $89,451 | | Investment partnership gains (losses) | $(49,592) | $21,985 | | Earnings (loss) before income taxes | $(41,183) | $29,395 | | Net Earnings (Loss) | $(33,275) | $22,579 | | Net Earnings (Loss) per Class A share | $(126.40) | $79.56 | Consolidated Statements of Cash Flows Net cash from operations decreased in Q1 2025, while investing activities used more cash, leading to a $2.1 million overall cash decrease Q1 Cash Flow Summary (in thousands) | Activity | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Net cash provided by operating activities | $15,795 | $19,125 | | Net cash used in investing activities | $(19,894) | $(11,242) | | Net cash provided by (used in) financing activities | $2,002 | $(1,403) | | Increase (decrease) in cash | $(2,057) | $6,470 | Notes to Consolidated Financial Statements Notes detail diverse business segments, the significant impact of investment partnerships, and the CEO's controlling voting interest - Biglari Holdings is a diversified holding company whose major investment and capital allocation decisions are centralized under its Chairman and CEO, Sardar Biglari2122 - As of March 31, 2025, CEO Sardar Biglari beneficially owns shares representing approximately 74.3% of the company's voting interest23 Q1 2025 Investment Partnership Impact (in thousands) | Metric | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Gains (losses) from investment partnerships | $(49,592) | $21,985 | | Contribution to net earnings | $(39,426) | $17,148 | - The oil and gas segment recorded a gain of $9.3 million in Q1 2025 from the sale of undeveloped reserves by Abraxas Petroleum, significantly boosting the segment's earnings49 Management's Discussion and Analysis of Financial Condition and Results of Operations Management attributes the Q1 2025 net loss to a $39.4 million after-tax loss from investment partnerships, despite operating business earnings Disaggregated Net Earnings (Loss) - After Tax (in thousands) | Category | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Total operating businesses | $7,439 | $4,099 | | Investment partnership gains (losses) | $(39,426) | $17,148 | | Investment gains (losses) | $(1,288) | $1,332 | | Net earnings (loss) | $(33,275) | $22,579 | Restaurants Restaurant segment earnings fell to $2.2 million in Q1 2025, impacted by higher food costs and declining traffic despite sales growth - Steak n Shake's same-store sales increased by 3.9% at company-operated units in Q1 2025, but customer traffic declined114 - Cost of food as a percentage of net sales increased from 28.3% to 30.0% YoY, primarily because Steak n Shake changed its frying oil to 100% beef tallow118 - The total number of restaurants across all brands decreased by 4 units during Q1 2025, from 458 to 454111 Insurance Insurance segment earnings decreased to $1.2 million in Q1 2025, as Southern Pioneer's underwriting loss offset First Guard's gains Pre-tax Underwriting Gain (in thousands) | Segment | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | First Guard | $1,215 | $800 | | Southern Pioneer | $(502) | $59 | | Total | $713 | $859 | - Southern Pioneer's earned premiums increased by 29.4% in Q1 2025, but its loss ratio also increased, leading to an underwriting loss131 Oil and Gas Oil and gas segment earnings surged to $8.3 million in Q1 2025, primarily due to a $9.3 million gain from property sales Oil and Gas Earnings Summary (in thousands) | Metric | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Oil and gas revenues | $9,930 | $9,510 | | Gain on sale of properties | $9,323 | $481 | | Contribution to net earnings | $8,298 | $1,149 | - Abraxas Petroleum recorded a gain of $9.3 million from selling undeveloped reserves to an unaffiliated party138 Brand Licensing Brand licensing reported a stable net loss in Q1 2025, despite revenue growth to $1.4 million from a new digital contests venture - Licensing and media revenue increased significantly to $1,407,000 in Q1 2025 from $212,000 in Q1 2024, primarily due to a new digital contests venture142 Investment Gains and Investment Partnership Gains The company recorded a $39.4 million after-tax loss from investment partnerships in Q1 2025, causing significant earnings volatility Investment Partnership Contribution to Net Earnings (in thousands) | Metric | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Investment partnership gains (losses) | $(49,592) | $21,985 | | Contribution to net earnings | $(39,426) | $17,148 | - Management states that investment gains/losses are generally meaningless for analytical purposes in understanding reported quarterly results due to their volatility147 Financial Condition and Liquidity The company maintains strong liquidity despite a decrease in cash and investments to $304.5 million and increased borrowings Consolidated Cash and Investments (in thousands) | Account | March 31, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Cash and cash equivalents | $28,664 | $30,709 | | Investments | $106,667 | $102,975 | | Carrying value of cash and investments | $304,466 | $335,411 | - The company had net borrowings of $3.4 million on its lines of credit in Q1 2025157 Quantitative and Qualitative Disclosures About Market Risk This item is not applicable for the current reporting period - Not applicable164 Controls and Procedures Disclosure controls and procedures were ineffective as of March 31, 2025, due to un-remediated material weaknesses in internal control - The Chief Executive Officer and Principal Financial Officer concluded that disclosure controls and procedures were not effective as of March 31, 2025165 - The ineffectiveness is due to material weaknesses previously identified in the Annual Report on Form 10-K for the year ended December 31, 2024165 - Remediation efforts are ongoing, but the material weaknesses cannot be considered remediated until controls have operated effectively for a sufficient period166 Part II – Other Information Legal Proceedings The company believes that the ultimate liability from pending legal matters will not materially affect its financial position or results - The company believes that the ultimate liability from various legal proceedings and unresolved claims is not likely to have a material effect on its results of operations, financial position, or cash flow87169 Risk Factors No material changes to risk factors previously disclosed in the Form 10-K for the year ended December 31, 2024 - No material changes from the risk factors previously disclosed in the Form 10-K for the year ended December 31, 2024170 Unregistered Sales of Equity Securities and Use of Proceeds No unregistered sales of equity securities or use of proceeds were reported during the period - None171 Exhibits The report includes required CEO and Controller certifications and Interactive Data Files (XBRL) - Exhibits filed include CEO and Controller certifications (31.01, 31.02, 32.01) and Interactive Data Files (101, 104)175