Financial Highlights Fortrea reported Q1 2025 revenue of $651.3 million, a GAAP net loss of $562.9 million due to goodwill impairment, and increased adjusted EBITDA Q1 2025 Key Financial Metrics | Metric | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Revenues ($ millions) | $651.3 | $662.1 | | GAAP Net Loss ($ millions) | $(562.9) | $(79.8) | | Diluted Loss Per Share (GAAP) ($) | $(6.25) | $(0.89) | | Adjusted EBITDA ($ millions) | $30.3 | $27.1 | | Adjusted Diluted EPS ($) | $0.02 | $(0.05) | | Book-to-Bill Ratio | 1.02x | N/A | - The first quarter GAAP net loss included a significant non-cash goodwill impairment charge of $488.8 million6 - The company's backlog stood at $7,721 million as of March 31, 20256 - The trailing 12-month book-to-bill ratio was 1.14x9 Full Year 2025 Guidance Fortrea reiterates its full-year 2025 guidance, targeting revenues between $2,450 million and $2,550 million and adjusted EBITDA Full Year 2025 Guidance | Metric | Guidance Range | | :--- | :--- | | Revenues ($ millions) | $2,450 - $2,550 | | Adjusted EBITDA ($ millions) | $170 - $200 | - The guidance assumes that foreign currency exchange rates as of December 31, 2024, will remain in effect for the forecast period7 Management Changes Thomas Pike steps down as Chairman and CEO, with Peter M. Neupert appointed Interim CEO and Board Chair, as a search for a permanent CEO progresses - Thomas Pike is stepping down as Chairman and CEO, with Peter M. Neupert appointed as Interim CEO and Board Chair8 - A succession planning process is underway, and an executive search for a new CEO is at an advanced stage8 - Mr. Pike will continue to serve as a resource to the leadership team through a consulting agreement during the transition8 Financial Statements The consolidated financial statements for Q1 2025 reflect a significant net loss driven by goodwill impairment, reduced assets, and increased cash usage Condensed Consolidated Statements of Operations Q1 2025 revenues decreased to $651.3 million, with a $488.8 million goodwill impairment leading to a $562.9 million net loss from continuing operations Q1 2025 vs Q1 2024 Statement of Operations | Line Item | Q1 2025 ($ millions) | Q1 2024 ($ millions) | | :--- | :--- | :--- | | Revenues | $651.3 | $662.1 | | Total costs and expenses | $1,171.4 | $699.5 | | Goodwill and other asset impairments | $488.8 | $— | | Operating loss | $(520.1) | $(37.4) | | Loss from continuing operations | $(562.9) | $(79.8) | | Basic and diluted loss per share ($) | $(6.25) | $(1.13) | Condensed Consolidated Balance Sheets Total assets decreased to $3,121.1 million as of March 31, 2025, primarily due to reduced goodwill, resulting in a significant drop in total equity Balance Sheet Comparison | Line Item | March 31, 2025 ($ millions) | December 31, 2024 ($ millions) | | :--- | :--- | :--- | | Total current assets | $970.3 | $948.2 | | Goodwill, net | $1,242.5 | $1,710.4 | | Total assets | $3,121.1 | $3,579.2 | | Total current liabilities | $999.1 | $949.5 | | Total liabilities | $2,262.3 | $2,216.8 | | Total equity | $858.8 | $1,362.4 | Condensed Consolidated Statements of Cash Flows Net cash used for operating activities significantly increased to $124.2 million in Q1 2025, leading to a $16.9 million decrease in cash and cash equivalents Q1 2025 vs Q1 2024 Cash Flows | Cash Flow Activity | Q1 2025 ($ millions) | Q1 2024 ($ millions) | | :--- | :--- | :--- | | Net cash used for operating activities | $(124.2) | $(25.6) | | Net cash provided by (used for) investing activities | $16.1 | $(9.2) | | Net cash provided by financing activities | $88.4 | $21.3 | | Net change in cash and cash equivalents | $(16.9) | $(15.8) | | Cash and cash equivalents at end of period | $101.6 | $92.8 | Reconciliation of Non-GAAP Measures The company provides reconciliations for non-GAAP measures, including Adjusted EBITDA of $30.3 million and a negative free cash flow of $127.1 million for Q1 2025 - The company uses non-GAAP measures like Adjusted EBITDA and Adjusted Net Income in its operational and financial decision-making to provide a more meaningful indicator of underlying operating performance14 Net Income to Adjusted EBITDA Reconciliation Adjusted EBITDA from continuing operations increased to $30.3 million in Q1 2025, reconciled from a GAAP net loss by adding back significant non-cash charges Adjusted EBITDA Reconciliation | Line Item | Q1 2025 ($ millions) | Q1 2024 ($ millions) | | :--- | :--- | :--- | | Net loss from continuing operations | $(562.9) | $(79.8) | | Goodwill and other asset impairments | $488.8 | $— | | Interest expense, net | $22.3 | $34.3 | | Depreciation and amortization | $19.5 | $21.9 | | Stock based compensation | $14.6 | $13.5 | | One-time spin-related costs | $10.0 | $17.0 | | Adjusted EBITDA from continuing operations | $30.3 | $27.1 | Net Income to Adjusted Net Income Reconciliation Adjusted net income from continuing operations improved to $1.9 million in Q1 2025, resulting in an adjusted diluted EPS of $0.02 after key non-GAAP adjustments Adjusted Net Income Reconciliation | Line Item | Q1 2025 ($ millions) | Q1 2024 ($ millions) | | :--- | :--- | :--- | | Net loss from continuing operations | $(562.9) | $(79.8) | | Goodwill and other asset impairments | $488.8 | $— | | Stock based compensation | $14.6 | $13.5 | | Amortization | $14.5 | $15.3 | | Adjusted net income (loss) from continuing operations | $1.9 | $(4.9) | | Adjusted diluted EPS from continuing operations ($) | $0.02 | $(0.05) | Free Cash Flow Reconciliation Free cash flow for Q1 2025 was a negative $127.1 million, primarily due to $124.2 million in net cash used for operating activities Q1 2025 Free Cash Flow | Line Item | Q1 2025 ($ millions) | | :--- | :--- | | Net cash used for operating activities | $(124.2) | | Capital expenditures | $(2.9) | | Free cash flow | $(127.1) |
Fortrea (FTRE) - 2025 Q1 - Quarterly Results