
Consolidated Financial Statements Unaudited Consolidated Balance Sheets The company's total assets slightly decreased to $20.1 million by June 30, 2024, primarily due to a sharp decline in cash offset by a substantial increase in advances to suppliers Key Balance Sheet Figures | Balance Sheet Items | June 30, 2024 (Unaudited) | December 31, 2023 | | :--- | :--- | :--- | | Total Current Assets | $19,953,040 | $20,388,753 | | Cash and cash equivalents | $3,092,759 | $16,060,686 | | Advances to suppliers, net | $13,841,526 | $774,467 | | Total Assets | $20,077,618 | $20,584,279 | | Total Current Liabilities | $7,549,029 | $7,635,153 | | Total Liabilities | $11,364,211 | $11,568,372 | | Total Stockholders' Equity | $8,713,407 | $9,015,907 | - Cash and cash equivalents decreased sharply by approximately 80.7% from $16.1 million to $3.1 million4 - Advances to suppliers increased dramatically by over 1680%, from $0.77 million to $13.84 million, becoming the largest current asset4 Unaudited Consolidated Statements of Operations and Comprehensive Loss The company experienced a dramatic 99.2% decline in net revenue to $86,159 for the six months ended June 30, 2024, resulting in a significant operating loss and widened net loss Key Operating Results | Statement of Operations | For the Six Months Ended June 30, 2024 | For the Six Months Ended June 30, 2023 | | :--- | :--- | :--- | | Net Revenue | $86,159 | $10,683,243 | | Gross Profit | $44,070 | $2,454,866 | | (Loss) Income from Operations | ($728,493) | $41,212 | | Net Loss | ($345,611) | ($278,626) | | Loss Per Share – Basic and Diluted | ($0.10) | ($0.01) | - Net revenue plummeted by 99.2% year-over-year, from $10.7 million to just $86,1595 - The company swung from an operating income of $41,212 in H1 2023 to an operating loss of $728,493 in H1 20245 Unaudited Consolidated Statements of Stockholders' Equity Total stockholders' equity decreased to $8.7 million by June 30, 2024, primarily due to the net loss, while outstanding ordinary shares increased due to share-based compensation Key Equity Changes | Equity Changes (Six Months Ended June 30, 2024) | Amount | | :--- | :--- | | Balance as of December 31, 2023 | $9,015,907 | | Net Loss | ($345,611) | | Foreign Currency Translation Adjustment | $43,111 | | Balance as of June 30, 2024 | $8,713,407 | - The number of ordinary shares outstanding increased by 438,498 during the first six months of 2024 due to share-based compensation granted to employees7 Unaudited Consolidated Statements of Cash Flows Net cash used in operating activities significantly increased to $12.9 million for the six months ended June 30, 2024, primarily driven by advances to suppliers, leading to a substantial decrease in cash and cash equivalents Key Cash Flow Figures | Cash Flow Statement | For the Six Months Ended June 30, 2024 | For the Six Months Ended June 30, 2023 | | :--- | :--- | :--- | | Net cash used in operating activities | ($12,853,862) | ($333,642) | | Net cash used in investing activities | $0 | ($6,762,905) | | Net cash provided by financing activities | $27,665 | $277,229 | | Net decrease in cash | ($12,967,959) | ($7,933,037) | | Cash and cash equivalents at end of period | $3,094,088 | $15,783,731 | - A significant cash outflow of $13,067,059 was used for 'Advances to suppliers, net', which was the primary driver for the negative operating cash flow10 Notes to Consolidated Financial Statements This section provides detailed explanations of the company's organization, significant accounting policies, liquidity, acquisitions, related party transactions, segment performance, and subsequent events Note 1: Organization and Business Background Meiwu Technology operates an online 'Clean Food' platform in China via a VIE structure, detailing its 2020 IPO, subsidiary formations, and 2022 strategic acquisitions to expand services - The company operates an online platform for Clean Food in China through a VIE structure, which allows it to exercise effective control and receive economic benefits from its PRC operating entity, Meiwu Shenzhen1315 - Completed its Initial Public Offering (IPO) on December 15, 2020, trading on the Nasdaq Capital Market under the symbol 'WNW'23 - In 2022, the company made several acquisitions, including Yundian (information technology), Code Beating (internet services), and Yuanxing (technology service and food sales), paying for them with company shares283032 Note 2: Liquidity The company's cash position significantly deteriorated to $3.1 million by June 30, 2024, despite stable working capital, necessitating continued reliance on shareholder contributions Key Liquidity Metrics | Liquidity Metrics | June 30, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Cash | $3,094,088 | $16,062,047 | | Working Capital | $12.40 million | $12.75 million | | Net Loss (H1) | ($0.35 million) | ($0.28 million - H1 2023) | - To support liquidity, major shareholders contributed approximately $204,475 to the Company during the six months ended June 30, 202442 Note 3: Summary of Significant Accounting Policies This note outlines the company's core accounting principles under U.S. GAAP, including VIE consolidation, revenue recognition, and foreign currency translation, highlighting a significant shift in revenue sources - The company consolidates its Variable Interest Entity (VIE), Meiwu Shenzhen, as it is deemed the primary beneficiary with power to direct its activities and receive its economic benefits4445 Net Revenue Breakdown | Net Revenue Breakdown | H1 2024 | H1 2023 | | :--- | :--- | :--- | | Food & Beverage Categories | $86,159 (100%) | $2,326,966 (21.8%) | | SMS service | $0 (0.0%) | $8,356,277 (78.2%) | | Total | $86,159 | $10,683,243 | - The company's functional currency is the Renminbi (RMB), and the reporting currency is the U.S. Dollar (USD)92 Note 4: Acquisitions This note details three 2022 acquisitions—Yundian, Code Beating, and Yuanxing—all paid with ordinary shares and resulting in significant goodwill recognition - Acquired Yundian on April 19, 2022, for 9,000,000 Ordinary Shares valued at $6.37 million, resulting in $6.6 million of goodwill110112 - Acquired Code Beating on June 23, 2022, for 10,000,000 Ordinary Shares valued at $6.12 million, resulting in $5.96 million of goodwill115117 - Acquired Yuanxing on December 23, 2022, for 12,000,000 Ordinary Shares valued at $2.64 million, resulting in $1.74 million of goodwill120122 Note 9: Bank Loans As of June 30, 2024, the company had $408,685 in short-term bank loans, classified as current liabilities due to a covenant breach, with renegotiations underway Bank Loan Balances | Bank Loans | June 30, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Short-term bank loans | $408,685 | $418,315 | - Due to a breach of covenant, the banks are contractually entitled to request immediate repayment of the outstanding $408,685 loan amount135 Note 12: Equity This note details significant equity changes, including a 1-for-35 reverse share consolidation in November 2023 and the issuance of 438,498 shares under an incentive plan in February 2024 - On November 27, 2023, the company executed a 1-for-35 reverse share consolidation, with all share and per-share data retroactively restated154 - On February 21, 2024, the company issued 438,498 Ordinary Shares under its incentive plan153 - As of June 30, 2024, there were 3,361,823 ordinary shares issued and outstanding153 Note 13: Related Party Balances and Transactions The company reported significant non-interest-bearing balances due to related parties, totaling $3.82 million as of June 30, 2024, primarily from a shareholder and a former shareholder Related Party Balances | Due to Related Parties | June 30, 2024 | December 31, 2023 | | :--- | :--- | :--- | | Eternal Horizon International Company Limited | $2,200,194 | $2,257,397 | | Changbin Xia | $1,378,147 | $1,410,621 | | Other | $236,841 | $244,588 | | Total | $3,815,182 | $3,912,606 | - The balances due to related parties are interest-free and due on demand159 Note 14: Taxation The company's PRC entities are subject to a 25% Enterprise Income Tax (EIT) rate but incurred no EIT due to net losses, maintaining a full valuation allowance against deferred tax assets - The company's PRC operating subsidiaries and VIE are subject to a 25% PRC enterprise income tax (EIT) rate164 - Due to net losses of approximately $0.3 million in both H1 2024 and H1 2023, the company did not incur any EIT165 - The company maintains a full valuation allowance against its deferred tax assets due to uncertainties surrounding future utilization170172 Note 15: Segment Reporting The company operates two segments, Clean Food Platform and Technical Service, with the latter generating zero revenue in H1 2024, a significant shift from its $8.4 million contribution in H1 2023 Segment Performance Overview | Segment Performance (H1 2024 vs H1 2023) | Clean Food Platform | Technical Service | | :--- | :--- | :--- | | Revenues (H1 2024) | $86,159 | $0 | | Loss from operations (H1 2024) | ($715,437) | ($13,056) | | Revenues (H1 2023) | $2,326,966 | $8,356,277 | | (Loss) Income from operations (H1 2023) | ($696,346) | $737,558 | - The Technical Service segment, which was the primary revenue driver in H1 2023, generated no revenue in H1 2024174 Note 17: Subsequent Events Significant subsequent events in October 2024 include the chairman's agreement to purchase 30 million ordinary shares at $0.80 per share, followed by the company's issuance of up to 30 million ordinary shares - On October 22, 2024, the company's chairman, Changbin Xia, agreed to purchase 30,000,000 Ordinary Shares at a price of $0.80 per share178 - On October 24, 2024, the Company issued up to 30,000,000 ordinary shares179