Workflow
Sidus Space(SIDU) - 2025 Q1 - Quarterly Report

PART I. FINANCIAL INFORMATION Item 1. Financial Statements Presents unaudited condensed consolidated financial statements for Q1 2025, showing a significant revenue decrease and an increased net loss Condensed Consolidated Balance Sheets The balance sheet as of March 31, 2025, shows a decrease in total assets to $34.0 million from $37.7 million at year-end 2024 Condensed Consolidated Balance Sheet Highlights (Unaudited) | Account | March 31, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Total Current Assets | $16,516,929 | $22,252,552 | | Cash | $11,711,301 | $15,703,579 | | Total Assets | $33,984,265 | $37,745,567 | | Total Current Liabilities | $14,229,336 | $14,209,502 | | Asset-based loan liability | $9,794,642 | $6,902,636 | | Total Liabilities | $14,229,336 | $14,209,502 | | Total Stockholders' Equity | $19,754,929 | $23,536,065 | Condensed Consolidated Statements of Operations For Q1 2025, the company reported a 77% year-over-year revenue decrease, a gross loss of $1.6 million, and a 68% wider net loss Consolidated Statements of Operations Highlights (Unaudited) | Metric | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Total Revenue | $238,494 | $1,050,155 | | Gross Profit (Loss) | $(1,628,478) | $84,064 | | Net Loss from Operations | $(6,072,920) | $(3,561,519) | | Net Loss | $(6,414,627) | $(3,810,500) | | Basic and Diluted Loss per Share | $(0.35) | $(1.42) | | Weighted Avg. Shares Outstanding | 18,228,267 | 2,719,812 | Condensed Consolidated Statements of Stockholders' Equity Stockholders' equity decreased to $19.8 million as of March 31, 2025, driven by a net loss partially offset by capital from warrant exercises - The ending balance of stockholders' equity was $19,754,929 as of March 31, 202513 - Key changes during Q1 2025 included a net loss of $6,414,627 and the issuance of Class A common stock for warrant exercises, which added $2,381,247 to equity13 Condensed Consolidated Statements of Cash Flows The company used $3.2 million in cash from operations and $3.0 million in investing, resulting in a net cash decrease of $4.0 million Consolidated Statements of Cash Flows Highlights (Unaudited) | Cash Flow Activity | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Net Cash used in Operating Activities | $(3,207,213) | $(5,418,294) | | Net Cash used in Investing Activities | $(2,978,308) | $(2,230,118) | | Net Cash provided by Financing Activities | $2,193,243 | $12,604,064 | | Net change in cash | $(3,992,278) | $4,955,652 | | Cash, end of period | $11,711,301 | $6,171,759 | Notes to the Condensed Consolidated Financial Statements The notes detail business verticals, consolidation of an entity, an increased loan facility, stock grants, and high customer concentration - The company's business is structured across several verticals: Satellite Design and Manufacturing, Technology Design and Integration, AI-driven Space-based Data Solutions, Mission Planning Operations, AI/ML Products and Services, and Space and Defense Manufacturing20 - The asset-based revolving line of credit was increased from $7 million to $10.5 million in January 2025, with an outstanding balance of $9.8 million as of March 31, 202567 - On February 1, 2025, the company granted 265,000 stock options and 265,000 Restricted Stock Units (RSUs) to employees8690 Customer Concentration (Q1 2025) | Customer | Percentage of Revenue | Percentage of Accounts Receivable | | :--- | :--- | :--- | | Bechtel | 25% | 13% | | Craig Technologies | 23% | 58% | | Xiomas Technologies | 15% | 2% | | Total (as a group) | 63% | 82% | Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses a 77% revenue decline due to contract timing, an increased net loss, and a decrease in cash to $11.7 million Overview of Operations and Key Achievements Sidus Space operates as a vertically integrated space mission enabler, highlighted by the successful launch of three LizzieSat® satellites - Successfully launched LizzieSat®-1, LizzieSat®-2, and LizzieSat®-3, establishing a micro-constellation for delivering near real-time data solutions132 - Signed an extended preliminary contract valued at $120M to design and build a lunar fleet of Data Storage Spacecraft for Lonestar Data Holdings132 - Received FCC approval for operation of a micro constellation and for Space-to-Space Data Relay Capability for LizzieSat®132 - The LizzieSat® platform is differentiated by its ability to collect coincident data from multiple sensors and analyze data on-orbit using the Sidus Orlaith™ AI ecosystem133 Results of Operations Q1 2025 revenue fell 77% due to milestone contract timing, while costs rose 93% from increased satellite depreciation Financial Performance Comparison (Q1 2025 vs. Q1 2024) | Metric | Q1 2025 | Q1 2024 | Change | Change % | | :--- | :--- | :--- | :--- | :--- | | Revenue | $238,494 | $1,050,155 | $(811,661) | (77)% | | Cost of revenue | $1,866,972 | $966,091 | $900,881 | 93% | | Gross Profit (Loss) | $(1,628,478) | $84,064 | $(1,712,542) | (2037)% | | SG&A expense | $4,444,442 | $3,645,583 | $798,859 | 22% | | Net loss | $(6,414,627) | $(3,810,500) | $(2,604,127) | 68% | - The increase in SG&A was primarily due to a $1.2 million rise in labor costs and benefits, which included increased headcount, equity-based compensation accruals, and severance costs172 Liquidity and Capital Resources The company's liquidity relies on external financing, with cash at $11.7 million and working capital at $2.3 million as of March 31, 2025 Working Capital Summary | Metric | March 31, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Current assets | $16,516,929 | $22,252,552 | | Current liabilities | $14,229,336 | $14,209,502 | | Working capital | $2,287,593 | $8,043,050 | Cash Flow Summary (Q1 2025 vs Q1 2024) | Cash Flow Activity | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Cash used in operating activities | $(3,207,213) | $(5,418,294) | | Cash used in investing activities | $(2,978,308) | $(2,230,118) | | Cash provided by financing activities | $2,193,243 | $12,604,064 | - Cash on hand decreased from $15.7 million at the end of 2024 to $11.7 million at the end of Q1 2025179 Critical Accounting Policies and Estimates Key accounting policies involve significant judgment in revenue recognition, inventory valuation, and stock option valuation - Critical accounting policies include Revenue Recognition, Inventory, Credit Losses, Lease Accounting, and Stock Option and Warrant Valuation192 - Revenue from manufacturing contracts is recognized over time using the percentage-of-completion method, while revenue from satellite contracts with milestones is recognized at the point in time a milestone is met193194 - The company is an "emerging growth company" and has elected to use the extended transition period for complying with new or revised accounting standards under the JOBS Act204205 Item 3. Quantitative and Qualitative Disclosures About Market Risk The company is exempt from this disclosure as a "smaller reporting company" under SEC rules - As a "smaller reporting company," Sidus Space is exempt from the disclosure requirements of this item207 Item 4. Controls and Procedures Management concluded that the company's disclosure controls and procedures were effective as of March 31, 2025 - The CEO and CFO concluded that the company's disclosure controls and procedures are effective209 - No material changes to internal control over financial reporting were identified during the first quarter of 2025210 PART II. OTHER INFORMATION Item 1. Legal Proceedings The company is not aware of any legal proceedings that would materially impact its business or financial condition - The company is not currently involved in any material litigation212 Item 1A. Risk Factors No material changes have occurred to the risk factors disclosed in the 2024 Annual Report on Form 10-K - There have been no material changes in risk factors from those disclosed in the 2024 Annual Report on Form 10-K213 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds The company reports no unregistered sales of equity securities during the reporting period - No unregistered sales of equity securities were made during the quarter214 Item 5. Other Information No directors or officers adopted or terminated Rule 10b5-1 trading arrangements during Q1 2025 - No directors or officers adopted or terminated any Rule 10b5-1 trading arrangements during the quarter217 Item 6. Exhibits This section lists exhibits filed with the report, including officer certifications and Inline XBRL files - The exhibits filed include CEO and CFO certifications pursuant to Sarbanes-Oxley Sections 302 and 906, as well as Inline XBRL documents218