PART I Financial Statements (Unaudited) ServiceTitan reported $215.7 million revenue, a 27% increase, with a net loss of $46.4 million and $14.6 million net cash used in operations for the quarter Condensed Consolidated Balance Sheets Condensed Consolidated Balance Sheet Highlights (in thousands) | Account | April 30, 2025 | January 31, 2025 | | :--- | :--- | :--- | | Assets | | | | Cash and cash equivalents | $420,265 | $441,802 | | Total current assets | $552,973 | $572,766 | | Goodwill | $845,836 | $845,836 | | Total assets | $1,727,396 | $1,768,648 | | Liabilities & Equity | | | | Total current liabilities | $114,834 | $153,116 | | Total liabilities | $273,467 | $314,064 | | Total stockholders' equity | $1,453,929 | $1,454,584 | | Total liabilities and stockholders' equity | $1,727,396 | $1,768,648 | Condensed Consolidated Statements of Operations Quarterly Statement of Operations (in thousands, except per share data) | Metric | Q1 FY2026 (ended Apr 30, 2025) | Q1 FY2025 (ended Apr 30, 2024) | Change (%) | | :--- | :--- | :--- | :--- | | Total Revenue | $215,692 | $170,328 | 26.6% | | Platform Revenue | $207,982 | $163,225 | 27.4% | | Gross Profit | $148,396 | $105,980 | 40.0% | | Loss from Operations | $(49,536) | $(53,428) | (7.3%) | | Net Loss | $(46,364) | $(56,039) | (17.3%) | | Net Loss Per Share (basic and diluted) | $(0.51) | $(2.02) | (74.8%) | Condensed Consolidated Statements of Cash Flows Quarterly Cash Flow Summary (in thousands) | Cash Flow Activity | Three Months Ended April 30, 2025 | Three Months Ended April 30, 2024 | | :--- | :--- | :--- | | Net cash used in operating activities | $(14,570) | $(19,224) | | Net cash used in investing activities | $(7,764) | $(6,597) | | Net cash provided by (used in) financing activities | $380 | $(5,108) | | Net decrease in cash, cash equivalents, and restricted cash | $(21,954) | $(30,929) | Notes to Financial Statements Key notes detail the December 2024 IPO, revenue recognition, debt arrangements, and stock-based compensation - In December 2024, the company completed its IPO, receiving net proceeds of $674.1 million. A portion of the proceeds was used to redeem all outstanding non-convertible preferred stock35 - As of April 30, 2025, the company had remaining performance obligations of $415.9 million, with approximately 50% expected to be recognized as revenue in the next 12 months52 - Total stock-based compensation expense for the three months ended April 30, 2025 was $43.7 million, a significant increase from $19.9 million in the prior-year period, including $13.1 million for performance-based RSUs granted to the Co-Founders92105 - As of April 30, 2025, the company had a Term Loan with an outstanding principal balance of $106.8 million and an undrawn Revolver Facility of $140.0 million7982183 Management's Discussion and Analysis (MD&A) Management attributes 27% revenue growth to subscription and FinTech adoption, with GTV at $17.7 billion and non-GAAP operating income of $16.2 million - The company's platform processed $17.7 billion of Gross Transaction Volume (GTV) in the three months ended April 30, 2025, up from $14.5 billion in the prior year period115 - Net dollar retention rate was over 110% for the three months ended April 30, 2025, indicating strong customer retention and expansion122 Revenue and Gross Margin Analysis (in thousands) | Metric | Q1 FY2026 (ended Apr 30, 2025) | Q1 FY2025 (ended Apr 30, 2024) | Change ($) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Total Revenue | $215,692 | $170,328 | $45,364 | 27% | | Platform Revenue | $207,982 | $163,225 | $44,757 | 27% | | Professional Services Revenue | $7,710 | $7,103 | $607 | 9% | | Total Gross Margin | 68.8% | 62.2% | - | - | GAAP vs. Non-GAAP Operating Income (in thousands) | Metric | Q1 FY2026 (ended Apr 30, 2025) | Q1 FY2025 (ended Apr 30, 2024) | | :--- | :--- | :--- | | GAAP loss from operations | $(49,536) | $(53,428) | | Non-GAAP income from operations | $16,209 | $3,312 | Market Risk Disclosures The company's primary market risks are interest rate risk on floating-rate debt, with minor foreign currency and inflation exposures - The company is exposed to interest rate risk on its floating-rate debt; a 100 basis point increase in rates would increase annual interest expense by approximately $1.1 million196 - Foreign currency risk is considered minimal as the vast majority of revenue is denominated in U.S. dollars, and the company does not currently use derivative hedging instruments197 Controls and Procedures Management confirmed effective disclosure controls as of April 30, 2025, with no material changes to internal controls and prior weaknesses remediated - Management concluded that as of April 30, 2025, the company's disclosure controls and procedures were effective200 - There were no changes in internal control over financial reporting during the quarter that have materially affected, or are reasonably likely to materially affect, internal controls201 - Material weaknesses in internal control over financial reporting, first identified in fiscal 2019, were fully remediated as of January 31, 202417343 PART II Risk Factors The company faces risks from profitability, growth, competition, industry reliance, multi-class stock, cybersecurity, and complex regulations - Business & Financial Risks: The company has a history of net losses and may not achieve or sustain profitability, with growth dependent on effective expansion, competition, and navigating economic conditions affecting the trades industry212214244 - Governance Risk: The multi-class stock structure concentrates approximately 63% of voting power with the Co-Founders, limiting other stockholders' influence on major corporate decisions364 - Technology & Cybersecurity Risks: The business relies on third-party data centers (primarily Microsoft Azure) and is exposed to cybersecurity breaches, with AI and open-source software introducing additional operational, reputational, and legal risks276287315 - Regulatory & Legal Risks: The company is subject to a complex web of regulations, including data privacy laws (e.g., CCPA), marketing laws (e.g., TCPA), and anti-corruption laws, where non-compliance could result in significant penalties and reputational harm298306337 Use of Proceeds and Equity Sales The company received net proceeds of $674.1 million from its December 2024 IPO, with no material change in the planned use of proceeds - The company received net proceeds of $674.1 million from its IPO in December 2024392 Other Information CEO, President, and CFO adopted Rule 10b5-1 trading plans in April 2025 for potential stock sales through April 2026 - On April 15, 2025, the CEO, President, and CFO each adopted Rule 10b5-1 trading arrangements for the sale of company stock396397398
ServiceTitan, Inc.(TTAN) - 2026 Q1 - Quarterly Report