PART I – FINANCIAL INFORMATION Unaudited Condensed Consolidated Interim Financial Statements The company's Q1 2025 financial performance shows increased revenues and net income, with a slight decrease in total assets and segment-specific revenue shifts Unaudited Condensed Consolidated Balance Sheets Total assets slightly decreased to $1.769 billion as of March 31, 2025, while total liabilities decreased and total equity increased to $920.5 million Condensed Consolidated Balance Sheet Data (in US$ thousands) | Account | March 31, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Total current assets | $554,848 | $540,516 | | Total assets | $1,769,323 | $1,773,678 | | Total current liabilities | $502,569 | $503,512 | | Total liabilities | $848,844 | $865,446 | | Total equity | $920,479 | $908,232 | Unaudited Condensed Consolidated Interim Statements of Operations Q1 2025 revenue increased to $303.1 million, but gross profit and operating income declined, while net income slightly rose to $10.4 million due to lower expenses Q1 2025 vs Q1 2024 Statement of Operations (in US$ thousands) | Metric | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Revenues | $303,102 | $296,848 | | Gross Profit | $37,455 | $42,942 | | Operating Income | $20,941 | $24,558 | | Net Income | $10,391 | $9,982 | | Diluted EPS | $0.11 | $0.10 | Unaudited Condensed Consolidated Interim Statements of Comprehensive Income Total comprehensive income for Q1 2025 was $10.4 million, aligning with net income, with no other comprehensive income items reported - Total comprehensive income was $10.4 million for Q1 2025 and $10.0 million for Q1 2024, with no other comprehensive income items reported in either period14 Unaudited Condensed Consolidated Interim Statements of Shareholders' Equity Total equity increased to $920.5 million by March 31, 2025, primarily driven by net income and share-based compensation - Total equity grew to $920.5 million at March 31, 2025, up from $908.2 million at December 31, 2024, mainly due to net income of $10.4 million16 Unaudited Condensed Consolidated Interim Statements of Cash Flows Net cash from operating activities significantly decreased to $20.5 million in Q1 2025, resulting in a net cash decrease of $29.3 million for the period Cash Flow Summary (in US$ thousands) | Activity | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Net cash provided by operating activities | $20,485 | $69,620 | | Net cash used in investing activities | ($31,487) | ($41,363) | | Net cash used in financing activities | ($18,259) | ($33,319) | | Net (decrease) in cash | ($29,261) | ($5,062) | | Cash and cash equivalents, end of period | $78,695 | $62,759 | Notes to Unaudited Condensed Consolidated Interim Financial Statements The notes detail accounting policies, debt compliance, tax rates, segment reporting, and a subsequent warrant exchange offer, with 99% of revenue from the MENA region - The company's Integrated Production Management (IPM) projects, where compensation is based on cash flow from production, represented 0.8% of revenues in Q1 202521 - Total long-term debt stood at $306.0 million and short-term debt was $60.4 million as of March 31, 2025, with the company in compliance with all financial covenants333839 - The effective tax rate for Q1 2025 was 24.2%, a decrease from 31.5% in Q1 2024, primarily due to fewer provisions for uncertain tax positions42 - The company has two reportable segments: Production Services (62% of Q1 2025 revenue) and Drilling and Evaluation Services (38% of Q1 2025 revenue)5257 - Subsequent to the quarter end, the company announced an intention to offer 0.10 ordinary shares in exchange for each outstanding warrant64 Operating and Financial Review Q1 2025 revenue grew 2.1% to $303.1 million, driven by MENA E&P trends, with segment shifts and a contracted gross margin due to elevated costs - The company operates primarily in the MENA region, which contributed 99% of revenue in Q1 2025, with demand linked to global commodity prices and regional E&P spending7074 Q1 2025 vs Q1 2024 Revenue by Segment (in US$ thousands) | Segment | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Production Services | $188,087 | $194,503 | | Drilling and Evaluation Services | $115,015 | $102,345 | | Total revenue | $303,102 | $296,848 | - Drilling and Evaluation Services revenue grew due to increased rig assignments in Saudi Arabia and contributions from the Roya™ advanced directional drilling technology platform94 - Production Services revenue declined due to a seasonal slowdown related to the holy month of Ramadan93 - Cost of services as a percentage of revenue increased from 85.5% to 87.6% YoY, attributed to an elevated cost structure to support expected higher activity levels in H2 202595 Cash Flow Summary (in US$ thousands) | Activity | Q1 2025 | Q1 2024 | | :--- | :--- | :--- | | Operating Activities | $20,485 | $69,620 | | Investing Activities | ($31,487) | ($41,363) | | Financing Activities | ($18,259) | ($33,319) | Quantitative and Qualitative Disclosures About Market Risk The company faces market risks primarily from interest rate changes on variable-rate borrowings, while foreign currency and credit risks are managed and considered low - Foreign currency risk is limited as key currencies in the UAE, Saudi Arabia, Oman, Kuwait, and Qatar are pegged to the U.S. dollar123 - Credit risk is concentrated with National Oil Companies (NOCs) in the MENA region, but the company has not experienced material losses from non-payment124125 - The company is exposed to market risk from rising interest rates on its borrowings, with the interest rate on U.S. dollar-denominated term loans increased from 2.96% at the end of 2021 to 7.19% as of March 31, 2025128129 Internal Controls and Procedures Management concluded that disclosure controls and procedures were ineffective due to a material weakness in internal control over financial reporting, with a remediation plan partially implemented - Management concluded that disclosure controls and procedures were not effective as of the end of the reporting period due to a material weakness in internal control over financial reporting131 - The material weakness is related to the control environment, specifically: lack of an effective organizational structure, ineffective communication protocols, and insufficient technical accounting resources133142 - A remediation plan has been designed, and several steps have been implemented, such as executive training, adding new independent directors, and enhancing policies, though not yet fully remediated134 PART II - OTHER INFORMATION Legal Proceedings The company is involved in ordinary course legal proceedings, which management does not expect to have a material impact on its financial condition - The company is involved in ordinary course legal proceedings, but management does not expect them to have a material impact on its business, financial condition, or liquidity136 Risk Factors The most significant risk is the ongoing material weakness in internal control over financial reporting, with potential for adverse financial impact and penalties - A key risk is the continuing material weakness in internal control over financial reporting, which could adversely affect the company's ability to report financial results accurately and prevent fraud138 - If the material weakness is not remediated by August 28, 2025, the company faces an additional SEC civil monetary penalty of $1.2 million141
National Energy Services Reunited Corp.(NESR) - 2025 Q1 - Quarterly Report