High Tide (HITI) - 2025 Q2 - Quarterly Report

Condensed Interim Consolidated Financial Statements Condensed Interim Consolidated Statements of Financial Position High Tide Inc.'s financial position as of April 30, 2025, shows a decrease in total assets and liabilities compared to October 31, 2024, resulting in a slight reduction in total shareholders' equity. The decline in current assets, particularly cash and cash equivalents, was a notable factor Condensed Interim Consolidated Statements of Financial Position Summary | Metric | April 30, 2025 ($) | October 31, 2024 ($) | Change ($) | Change (%) | | :-------------------------- | :------------------- | :------------------- | :--------- | :--------- | | Total Assets | 231,980 | 246,208 | (14,228) | -5.78% | | Total Liabilities | 90,067 | 100,696 | (10,629) | -10.56% | | Total Shareholders' Equity | 141,913 | 145,512 | (3,599) | -2.47% | | Cash and cash equivalents | 34,692 | 47,267 | (12,575) | -26.61% | Condensed Interim Consolidated Statements of (Loss) Income and Comprehensive (Loss) Income For the six months ended April 30, 2025, High Tide Inc. reported a net loss of $5,525 thousand, a significant decline from a net income of $166 thousand in the prior year, despite an increase in total revenue. This was primarily driven by higher expenses and finance costs Key Financial Performance Indicators (Six Months Ended April 30) | Metric | 2025 ($) | 2024 ($) | Change ($) | Change (%) | | :---------------------------------- | :--------- | :--------- | :--------- | :--------- | | Revenue | 280,265 | 252,327 | 27,938 | 11.07% | | Cost of sales | (209,354) | (181,034) | (28,320) | 15.64% | | Gross profit | 70,911 | 71,293 | (382) | -0.54% | | Total expenses | (69,912) | (66,514) | (3,398) | 5.11% | | Income from operations | 999 | 4,779 | (3,780) | -79.09% | | Net (loss) income | (5,525) | 166 | (5,691) | -3428.31% | | Basic and diluted (Loss) income per share | (0.07) | — | (0.07) | - | | Total comprehensive (loss) income | (5,688) | 598 | (6,286) | -1051.17% | Condensed Interim Consolidated Statements of Changes in Equity Total shareholders' equity decreased from $145,512 thousand as of October 31, 2024, to $141,913 thousand as of April 30, 2025. This decline was primarily driven by the net loss for the period and partner distributions, partially offset by share-based compensation and share issuances Changes in Shareholders' Equity (Six Months Ended April 30, 2025) | Item | Amount ($) | | :---------------------------------- | :--------- | | Opening balance, November 1, 2024 | 145,512 | | Issuance of shares through ATM | 52 | | Share-based compensation | 2,425 | | Share issuance costs | (95) | | RSUs vested | 0 | | Warrants exercised | 62 | | Options exercised | 212 | | Cumulative translation adjustment | (163) | | Partner distributions | (567) | | Net loss for the period | (5,525) | | Balance, April 30, 2025 | 141,913 | Condensed Interim Consolidated Statements of Cash Flows For the six months ended April 30, 2025, net cash provided by operating activities significantly decreased to $8,938 thousand from $19,681 thousand in the prior year. The Company experienced a net decrease in cash of $12,575 thousand, ending the period with $34,692 thousand in cash and cash equivalents Cash Flow Summary (Six Months Ended April 30) | Activity | 2025 ($) | 2024 ($) | Change ($) | Change (%) | | :---------------------------------- | :--------- | :--------- | :--------- | :--------- | | Net cash provided by operating activities | 8,938 | 19,681 | (10,743) | -54.58% | | Net cash used in investing activities | (4,893) | (4,331) | (562) | 12.98% | | Net cash used in financing activities | (16,491) | (10,133) | (6,358) | 62.75% | | Effect of foreign exchange on cash | (129) | (798) | 669 | -83.83% | | Net (decrease) increase in cash | (12,575) | 4,419 | (16,994) | -3845.90% | | Cash and cash equivalents, end of period | 34,692 | 34,540 | 152 | 0.44% | Notes to the Condensed Interim Consolidated Financial Statements 1. Nature of operations High Tide Inc. is a retail-focused cannabis company with both brick-and-mortar stores and global e-commerce assets. The Company's shares are listed on Nasdaq, TSX Venture Exchange, and the Frankfurt Stock Exchange, and it explicitly states that it does not engage in U.S. cannabis-related activities as defined by Canadian regulators - High Tide Inc. operates as a retail-focused cannabis company with brick-and-mortar stores and global e-commerce assets[12] - The Company's shares are listed on the Nasdaq Capital Market (HITI), TSX Venture Exchange (HITI), and the Frankfurt Stock Exchange (2LYA)[12] - High Tide does not engage in any U.S. cannabis-related activities as defined by the Canadian Securities Administrators Staff Notice 51-352[13] 2. Basis of preparation These condensed interim consolidated financial statements are prepared in accordance with IAS 34 Interim Financial Reporting, approved by the Board of Directors on June 16, 2025. They are based on a historical cost basis, with certain financial instruments measured at fair value, and presented in Canadian dollars, which is the functional currency for Canadian operations - The condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting[14] - The statements were approved and authorized for issue by the Board of Directors on June 16, 2025[15] - The Company's condensed interim consolidated financial statements are presented in Canadian dollars, which is the functional and presentation currency of the Company and its Canadian subsidiaries[17] A. Statement of compliance - These condensed interim consolidated financial statements comply with IAS 34 Interim Financial Reporting[14] - They should be read in conjunction with the audited annual consolidated financial statements for the year ended October 31, 2024[14] B. Basis of measurement - The financial statements are prepared on a historical cost basis[16] - Certain financial instruments are measured at fair value[16] - Accounting policies have been applied consistently for the periods presented[16] C. Currencies and foreign exchange - The Company's financial statements are presented in Canadian dollars, which is also the functional currency for its Canadian subsidiaries[17] - Functional currencies for foreign subsidiaries include U.S. dollar (U.S.), Euro (European), and British Pound Sterling (U.K.)[17] - Translation gains and losses from foreign subsidiaries are recognized in other comprehensive income[18] D. Basis of consolidation - Subsidiaries are consolidated when High Tide Inc. has the power to govern their financial and operating policies to obtain benefits[19] - Intra-group balances and transactions are eliminated during consolidation[19] Selected Subsidiaries and Functional Currencies | Subsidiaries | Percentage Ownership | Functional Currency | | :------------------------- | :------------------- | :------------------ | | Canna Cabana Inc. | 100 % | Canadian Dollar | | Valiant Distribution Inc. | 100 % | U.S. Dollar | | Enigmaa Ltd. (Blessed CBD) | 80 % | British Pound Sterling | 3. Accounting policies The accounting policies applied in these interim financial statements are consistent with those in the Company's annual consolidated financial statements for the year ended October 31, 2024. Recent amendments to IFRS 16 (Leases) and IAS 1 (Classification of Liabilities), effective November 1, 2024, did not have a material impact - Material accounting policies are consistent with those disclosed in Note 3 of the Company's annual consolidated financial statements for the year ended October 31, 2024[21] - Amendments to IFRS 16, Leases, effective November 1, 2024, did not have a material impact on the financial statements[22] - Amendments to IAS 1, effective November 1, 2024, clarifying liability classification, also did not have a material impact[23] 4. Significant accounting judgement, estimates and assumptions The significant accounting judgments, estimates, and assumptions used in these condensed interim consolidated financial statements are consistent with those applied and presented in the annual consolidated financial statements for the period ended October 31, 2024. Estimates are reviewed continuously, with revisions recognized in the current and/or future years - Significant judgments, estimates, and assumptions are consistent with those applied in the annual consolidated financial statements for the period ended October 31, 2024[25] - Estimates and assumptions are reviewed on an ongoing basis, with revisions recognized in the year of revision or in current and future years[25] 5. Business combinations Business combinations are accounted for under IFRS 3, with acquired assets and assumed liabilities recorded at their estimated fair values. Goodwill recognized in these transactions is primarily attributed to opportunities for business growth, expanded access to capital, and greater financial flexibility - Business combinations are accounted for in accordance with IFRS 3, Business Combinations[26] - Assets acquired and liabilities assumed are recorded at their respective estimated fair values as of the acquisition date[26] - Goodwill is primarily related to opportunities to grow the business, expanded access to capital, and greater financial flexibility[28] A. Cantopia (Millcreek) acquisition (Prior year) - On June 25, 2024, the Company acquired 100% of one retail cannabis store from Cantopia for $600 thousand in cash[27] Cantopia Acquisition Purchase Price Allocation | Item | Amount ($) | | :-------------------------- | :--------- | | Cash | 600 | | Leasehold improvements | 50 | | Office equipment and computers | 6 | | Right of use asset | 292 | | Inventory | 41 | | License | 4 | | Goodwill | 499 | | Lease liability | (292) | | Total | 600 | - For the year ended October 31, 2024, Cantopia contributed $450 thousand in revenues and a $70 thousand net loss[28] 6. Revenue from contracts with customers For the six months ended April 30, 2025, total revenue increased to $280,265 thousand, up 11.07% from the prior year. The majority of revenue was generated from Bricks and Mortar operations in Canada, primarily through Cannabis and CBD products, while E-commerce revenue, mainly from the USA, experienced a significant decline Total Revenue by Segment and Geography (Six Months Ended April 30) | Category | 2025 ($) | 2024 ($) | Change (%) | | :-------------------------- | :--------- | :--------- | :--------- | | Total Revenue | 280,265 | 252,327 | 11.07% | | By Geographical Markets: | | | | | Canada | 268,805 | 230,831 | 16.45% | | USA | 11,000 | 20,531 | -46.43% | | International | 460 | 965 | -52.33% | | By Major Products and Services: | | | | | Cannabis and CBD products | 243,670 | 216,867 | 12.36% | | Consumption accessories | 13,959 | 18,701 | -25.36% | | Data analytics, advertising and other revenue | 22,636 | 16,759 | 35.07% | - Bricks and Mortar revenue for the six months ended April 30, 2025, was $268,805 thousand, while E-commerce revenue was $11,460 thousand[30] - All revenue is recognized at a point in time[30] 7. Property and equipment The net book value of property and equipment increased slightly to $28,496 thousand as of April 30, 2025, from $27,471 thousand as of October 31, 2024. Additions for the six months ended April 30, 2025, totaled $4,988 thousand, primarily in leasehold improvements, with $859 thousand in assets under construction for new retail locations Property and Equipment Net Book Value | Category | April 30, 2025 ($) | October 31, 2024 ($) | | :-------------------------- | :------------------- | :------------------- | | Office equipment and computers | 2,652 | 2,659 | | Production equipment | 1,389 | 1,646 | | Leasehold improvements | 21,487 | 20,143 | | Vehicles | 23 | 25 | | Buildings | 2,945 | 2,998 | | Total Net Book Value | 28,496 | 27,471 | - Additions to property and equipment for the six months ended April 30, 2025, amounted to $4,988 thousand, with $4,596 thousand in leasehold improvements[32] - As of April 30, 2025, $859 thousand in assets under construction related to Canadian retail locations not yet in operation[32] 8. Intangible assets and goodwill The net book value of intangible assets and goodwill decreased to $90,559 thousand as of April 30, 2025, from $92,816 thousand as of October 31, 2024. This reduction is primarily due to Amortization expense, with no indicators of impairment identified during the period Intangible Assets and Goodwill Net Book Value | Category | April 30, 2025 ($) | October 31, 2024 ($) | | :-------------------------- | :------------------- | :------------------- | | Software | 2,619 | 3,511 | | Licenses | 6,339 | 7,489 | | Brand name | 8,310 | 8,443 | | Goodwill | 73,291 | 73,373 | | Total Net Book Value | 90,559 | 92,816 | - Amortization expense for the six months ended April 30, 2025, totaled $2,293 thousand[33] - No indicators of impairment were present during the three and six months ended April 30, 2025[33] 9. Prepaid expenses and deposits Total prepaid expenses and deposits increased to $11,387 thousand as of April 30, 2025, from $8,771 thousand as of October 31, 2024. This increase was primarily driven by higher prepayments on inventory and prepaid insurance Prepaid Expenses and Deposits | Item | April 30, 2025 ($) | October 31, 2024 ($) | | :-------------------------- | :------------------- | :------------------- | | Deposits on cannabis retail outlets | 2,459 | 3,026 | | Prepaid insurance and other | 3,312 | 2,384 | | Prepayment on inventory | 5,616 | 3,361 | | Total | 11,387 | 8,771 | | Less current portion | (8,062) | (5,164) | | Long-term | 3,325 | 3,607 | 10. Inventory Total inventory decreased slightly to $28,226 thousand as of April 30, 2025, from $29,338 thousand as of October 31, 2024. This reduction was mainly due to a decrease in finished goods Inventory Composition | Item | April 30, 2025 ($) | October 31, 2024 ($) | | :-------------------------- | :------------------- | :------------------- | | Finished goods | 27,619 | 28,871 | | Work in process | 132 | 25 | | Raw material | 834 | 775 | | Provision for obsolescence | (359) | (333) | | Total | 28,226 | 29,338 | 11. Trade and other receivables Trade and other receivables decreased to $2,752 thousand as of April 30, 2025, from $3,308 thousand as of October 31, 2024. This reduction was accompanied by a slight decrease in the allowance for doubtful accounts Trade and Other Receivables | Item | April 30, 2025 ($) | October 31, 2024 ($) | | :-------------------------- | :------------------- | :------------------- | | Trade account receivable | 3,240 | 3,833 | | Allowance for doubtful accounts | (488) | (525) | | Total | 2,752 | 3,308 | 12. Accounts payables and accrued liabilities Accounts payables and accrued liabilities remained stable at $22,112 thousand as of April 30, 2025, compared to $22,150 thousand as of October 31, 2024 Accounts Payables and Accrued Liabilities | Item | April 30, 2025 ($) | October 31, 2024 ($) | | :-------------------------- | :------------------- | :------------------- | | Accounts payable | 8,098 | 8,055 | | Accrued liabilities | 9,744 | 9,752 | | Sales tax payable | 4,270 | 4,343 | | Total | 22,112 | 22,150 | 13. Notes payable Total notes payable significantly decreased to $345 thousand as of April 30, 2025, from $14,039 thousand as of October 31, 2024. This substantial reduction was primarily due to the full repayment of the $13,000 thousand loan to Opaskwayak Cree Nation (OCN) on December 31, 2024 Notes Payable | Item | April 30, 2025 ($) | October 31, 2024 ($) | | :-------------------------- | :------------------- | :------------------- | | Notes payable | 279 | 13,974 | | Other | 66 | 65 | | Total | 345 | 14,039 | | Less current portion | (279) | (13,974) | | Long-term obligation | 66 | 65 | - The $13,000 thousand loan to Opaskwayak Cree Nation (OCN) was paid in full on December 31, 2024[42] - A non-interest bearing note payable of $1,878 thousand was entered into on April 2, 2024, with former minority owners of Nuleaf to settle a put option[42] 14. Interest bearing loans and borrowings Interest bearing loans and borrowings decreased to $11,052 thousand as of April 30, 2025, from $12,891 thousand as of October 31, 2024. The Company incurred $490 thousand in interest and paid $1,839 thousand in principal for the six months ended April 30, 2025, and remains in compliance with all loan covenants Interest Bearing Loans and Borrowings | Item | April 30, 2025 ($) | October 31, 2024 ($) | | :-------------------------- | :------------------- | :------------------- | | Connect First loan | 11,052 | 12,891 | | Total | 11,052 | 12,891 | - For the six months ended April 30, 2025, the Company incurred interest of $490 thousand and paid $1,839 thousand as principal[40] - As at April 30, 2025, the Company has met all the covenants attached to the loan[41] 15. Secured Debentures The Company's secured debentures increased to $12,214 thousand as of April 30, 2025, from $7,476 thousand as of October 31, 2024, following the issuance of an additional $5,000 thousand in debentures on November 30, 2024. These debentures carry a 12% coupon rate and a 5-year maturity, and the Company remains in full compliance with associated covenants Secured Debentures | Item | April 30, 2025 ($) | October 31, 2024 ($) | | :-------------------------- | :------------------- | :------------------- | | Face value of secured debentures | 15,000 | 10,000 | | Unamortized discount | (1,313) | (951) | | Unamortized issuance fees | (1,473) | (1,573) | | Total | 12,214 | 7,476 | - On November 30, 2024, the Company issued an additional $5,000 thousand of debentures at a 10% discount, receiving net cash proceeds of $4,449 thousand[43] - The secured debenture facility has a 12% coupon rate and a 5-year maturity, and the Company remains in full compliance with its covenants[43][45] 16. Finance and other costs Total finance and other costs increased to $6,297 thousand for the six months ended April 30, 2025, from $5,284 thousand in the prior year. This increase was primarily driven by higher accretion on lease liabilities, interest on debentures, and transaction costs Finance and Other Costs (Six Months Ended April 30) | Item | 2025 ($) | 2024 ($) | | :---------------------------------- | :--------- | :--------- | | Accretion on Convertible Debt | - | 161 | | Accretion on Notes payable | 165 | 282 | | Accretion on Debentures | 139 | - | | Accretion on lease liabilities | 1,881 | 1,582 | | Amortization of issuance fees on Secured debentures | 172 | - | | Interest on notes payable | 218 | 676 | | Interest on Debentures | 986 | - | | Interest on interest bearing borrowings | 490 | 754 | | Transaction and other costs for the period | 2,246 | 1,829 | | Total | 6,297 | 5,284 | 17. Share capital The total share capital increased to $301,362 thousand as of April 30, 2025, from $300,643 thousand as of October 31, 2024. This increase was mainly due to vested restricted share units, options exercised, and shares issued through the ATM program, partially offset by share issuance costs Share Capital Activity (Six Months Ended April 30, 2025) | Activity | Number of shares | Amount ($) | | :---------------------------------- | :--------------- | :--------- | | Opening balance, November 1, 2024 | 80,787,017 | 300,643 | | Issuance of shares through ATM | 11,600 | 52 | | Vested restricted share units (RSU) | 95,976 | 227 | | Share issuance cost | — | (95) | | Options exercised | 118,324 | 451 | | Warrants exercised | 22,800 | 84 | | Balance, April 30, 2025 | 81,035,717 | 301,362 | - The Company has an at-the-market (ATM) equity offering program allowing it to issue up to $30,000 thousand in common shares, with $52 thousand raised for the six months ended April 30, 2025[48] 18. Share-based compensation For the six months ended April 30, 2025, total share-based compensation increased to $2,425 thousand from $1,344 thousand in the prior year, primarily driven by a significant increase in RSU-related compensation, while stock option compensation decreased Share-based Compensation (Six Months Ended April 30) | Item | 2025 ($) | 2024 ($) | | :-------------------------- | :--------- | :--------- | | Share-based compensation (Total) | 2,425 | 1,344 | | Stock option related compensation | 385 | 1,112 | | RSU related compensation | 2,040 | 232 | a) Stock option plan - The Omnibus Plan allows for the issuance of up to 20% of issued and outstanding common shares, with a maximum of 12,617,734 stock options[50] - Stock options generally vest one-fourth on each of the first, second, third, and fourth six-month anniversaries of the grant date[51] Stock Option Activity (Six Months Ended April 30, 2025) | Activity | Number of options | Weighted average exercise price ($) | | :-------------------------- | :---------------- | :-------------------------------- | | Opening balance | 3,080,452 | 2.97 | | Granted | 161,000 | 3.33 | | Exercised | (221,000) | 2.74 | | Forfeited or expired | (292,247) | 5.66 | | Balance, end of period | 2,728,205 | 2.72 | b) Restricted share units ("RSUs") plan - For the six months ended April 30, 2025, share-based compensation related to RSUs was $2,040 thousand, a significant increase from $232 thousand in the prior year[54] Restricted Share Units (RSUs) Activity | Activity | Number of shares (April 30, 2025) | Number of shares (October 31, 2024) | | :-------------------------- | :-------------------------------- | :-------------------------------- | | Opening balance | 687,747 | 486,335 | | Granted | 918,688 | 687,747 | | Vested and issued | (95,976) | 0 | | Balance, end of period | 1,510,459 | 687,747 | c) Escrow shares - As of April 30, 2025, there were no escrow shares outstanding, as all shares were either forfeited, expired, or released by October 31, 2024[56] 19. Warrants The number of warrants outstanding decreased slightly to 4,829,566 as of April 30, 2025, due to warrants exercised. The remaining warrants have a weighted average exercise price of $2.73 and a weighted average remaining life of 2.23 years, expiring on July 22, 2027 Warrants Activity | Activity | Number of warrants (April 30, 2025) | Warrants amount ($) | | :-------------------------- | :-------------------------------- | :------------------ | | Opening balance, November 1, 2024 | 4,852,366 | 4,632 | | Warrants exercised | (22,800) | (22) | | Balance, April 30, 2025 | 4,829,566 | 4,610 | - As of April 30, 2025, the weighted average exercise price of outstanding warrants is $2.73, with a weighted average remaining life of 2.23 years[57] - The warrants expire on July 22, 2027[57] 20. Loss per share For the six months ended April 30, 2025, the Company reported a basic and diluted loss per share of $(0.07), compared to a negligible loss in the prior year. Common share equivalents were not considered in the diluted loss per share calculation as their inclusion would be anti-dilutive due to the net loss Loss Per Share (Six Months Ended April 30) | Item | 2025 ($) | 2024 ($) | | :---------------------------------- | :--------- | :--------- | | Net loss attributable to the owners of the Company | (5,706) | (365) | | Weighted average number of common shares - basic | 80,904,690 | 78,562,929 | | Basic and diluted income (loss) per share | (0.07) | — | - Common share equivalents were not considered in the computation of diluted loss per share because their inclusion would be anti-dilutive due to the net loss[59] 21. Financial Instruments and risk management High Tide Inc. is exposed to various financial risks, including credit, liquidity, interest rate, and foreign currency risk. The Company's risk management program aims to minimize potential adverse effects on financial performance through ongoing assessment of creditworthiness, maintaining sufficient liquidity, and monitoring market fluctuations - The Company's activities expose it to credit, liquidity, interest, and market risk due to holding certain financial instruments[61] - The overall risk management program focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on financial performance[61] a) Fair value - The Company classifies fair value measurements using a three-level hierarchy: Level 1 (quoted prices in active markets), Level 2 (observable inputs other than quoted prices), and Level 3 (unobservable inputs)[65] - Cash and cash equivalents, trade and other receivables, accounts payable, and current liabilities approximate their carrying amounts due to their short-term nature[62] - Marketable securities are determined based on Level 1 inputs, while Secured Debentures are evaluated using Level 2 inputs[65] b) Credit risk - Credit risk arises from the possibility of counterparties failing to fulfill their financial obligations[63] - Credit risk associated with cash is minimized by holding funds in highly rated financial institutions[63] Aging Profile of Accounts Receivable (April 30, 2025) | Aging Category | Amount ($) | | :------------------------ | :--------- | | Current (for less than 30 days) | 1,123 | | 31 – 60 days | 151 | | 61 – 90 days | 652 | | Greater than 90 days | 1,314 | | Less allowance | (488) | | Total | 2,752 | c) Liquidity risk - Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due[69] - The Company relies on funds from operations, equity, and debt financing to meet liquidity requirements and expand operations[69] Maturities of Financial Liabilities (April 30, 2025) | Liability | Contractual Cash Flows ($) | 2025 ($) | 2026-2027 ($) | 2028-2029 ($) | 2030 and beyond ($) | | :-------------------------------- | :------------------------- | :--------- | :-------------- | :-------------- | :-------------------- | | Accounts payable and accrued liabilities | 22,112 | 22,112 | – | – | – | | Notes payable | 628 | 300 | 27 | 27 | 274 | | Interest bearing loans and borrowings | 12,390 | 2,329 | 10,061 | – | – | | Secured Debentures | 22,800 | 900 | 3,600 | 18,300 | – | | Undiscounted lease obligations | 47,607 | 6,579 | 11,582 | 10,117 | 19,329 | | Balance, April 30, 2025 | 107,228 | 33,911 | 25,270 | 28,444 | 19,603 | d) Interest rate risk - The Company's exposure to interest rate risk primarily relates to its current credit facility with a variable interest rate[71] - As of April 30, 2025, approximately 58% of the Company's borrowings are at a fixed rate of interest[72] - A +/- 1.0 percent fluctuation in the interest rate would impact the annual interest payment by approximately +/- $111 thousand[72] e) Foreign currency risk - Foreign currency risk arises from cash balances and transactions denominated in foreign currencies (USD, EUR, GBP)[73] Net Monetary Assets by Foreign Currency (April 30, 2025) | Currency | Amount ($) | | :------- | :--------- | | GBP | 465 | | EUR | 60 | | USD | 409 | | Total | 934 | - A +/- 5.0 percent fluctuation in exchange rates for USD, EUR, or GBP would impact net monetary assets by approximately +/- $20, +/- $3, and +/- $23 thousand, respectively[74] 22. Segmented information The Company provides segmented information based on operational segments (Bricks and Mortar, E-commerce) and geographical markets (Canada, USA, International). The accounting policies for segment reporting are consistent with the annual audited consolidated financial statements, with no changes to comparative data presentation - Segment reporting is consistent with the accounting policies used for the preparation of the Company's annual audited consolidated financial statements[75] - No changes have been made to the underlying data used to prepare the comparative reporting segments for the prior year[75] a) Performance by operational segment Revenue by Operational Segment (Six Months Ended April 30) | Segment | 2025 ($) | 2024 ($) | Change (%) | | :---------------- | :--------- | :--------- | :--------- | | Bricks and Mortar | 268,805 | 230,831 | 16.45% | | E-commerce | 11,460 | 21,496 | -46.69% | | Total Revenue | 280,265 | 252,327 | 11.07% | Income (Loss) from Operations by Operational Segment (Six Months Ended April 30) | Segment | 2025 ($) | 2024 ($) | | :---------------- | :--------- | :--------- | | Bricks and Mortar | 6,045 | 4,672 | | E-commerce | (5,046) | 107 | | Total | 999 | 4,779 | - Corporate overhead for the six months ended April 30, 2025, was allocated 96% to bricks-and-mortar and 4% to e-commerce[76] b) Performance by geographical market Revenue by Geographical Market (Six Months Ended April 30) | Market | 2025 ($) | 2024 ($) | Change (%) | | :------------ | :--------- | :--------- | :--------- | | Canada | 268,805 | 230,831 | 16.45% | | USA | 11,000 | 20,531 | -46.43% | | International | 460 | 965 | -52.33% | | Total Revenue | 280,265 | 252,327 | 11.07% | Income (Loss) from Operations by Geographical Market (Six Months Ended April 30) | Market | 2025 ($) | 2024 ($) | | :------------ | :--------- | :--------- | | Canada | 7,366 | 3,770 | | USA | (5,847) | 286 | | International | (520) | 723 | | Total | 999 | 4,779 | - Corporate overhead is included in the geographical market in which it was incurred[77] 23. Related party transactions The Company engages in operational and financing transactions with related parties. This includes leasing an office and warehouse from Grover Properties Inc., a company related through a common controlling shareholder and CEO, at market rates. Additionally, the President and CEO provided a limited recourse guarantee for the Company's $19,000 thousand credit facility - The Company leases an office and warehouse unit from Grover Properties Inc., a company related through a common controlling shareholder and the President & CEO[79] - The lease was established at prevailing market rates by an independent real estate valuation services company, with annual lease payments totaling $386 thousand[79] - The President and CEO provided a limited recourse guarantee against $5,000 thousand worth of High Tide Inc. shares for the $19,000 thousand demand term loan with Connect First credit union[80] a) Operational transactions - An office and warehouse unit is leased from Grover Properties Inc., a related company, at prevailing market rates[79] - Annual lease payments total $386 thousand, with a current term of 5 years ending December 31, 2028, and one additional 5-year extension option[79] b) Financing transactions - The President and CEO provided a limited recourse guarantee against $5,000 thousand of High Tide Inc. shares for the $19,000 thousand demand term loan with Connect First credit union[80] - This personal guarantee is only available after all collection efforts against High Tide Inc. have been exhausted[81] 24. Right-of-use assets and lease liabilities The net book value of right-of-use assets decreased slightly to $35,565 thousand as of April 30, 2025, due to depreciation and terminations, partially offset by additions. Lease liabilities also decreased to $39,809 thousand, with $2,725 thousand in variable operating costs paid during the six-month period Right-of-Use Assets and Lease Liabilities | Item | April 30, 2025 ($) | November 1, 2024 ($) | | :-------------------------- | :------------------- | :------------------- | | Right of use assets (Net Book Value) | 35,565 | 36,525 | | Lease Liabilities (Total) | 39,809 | 40,207 | | Current portion of lease liabilities | 9,502 | 8,816 | | Non-current lease liabilities | 30,307 | 31,391 | - For the six months ended April 30, 2025, net additions to right-of-use assets were $6,496 thousand, depreciation expense was $5,446 thousand, and lease liability payments totaled $4,889 thousand[83] - The Company paid $2,725 thousand in variable operating costs associated with leases for the six months ended April 30, 2025, expensed under general and administrative expenses[83] 25. Capital management The Company's capital management objectives include exploring profitable growth opportunities, providing appropriate shareholder returns, maintaining financial flexibility, and executing strategic opportunities. Its capital structure consists of equity and working capital, and it anticipates adequate liquidity through a combination of cash flow, cash-on-hand, and necessary financings - The Company's objectives for capital management are to explore profitable growth opportunities, deploy capital for appropriate shareholder returns, maintain financial flexibility, and execute strategic opportunities[86] - The capital structure consists of equity and working capital[84] - The Company anticipates adequate liquidity to fund future working capital, commitments, and capital expenditures through cash flow, cash-on-hand, and financings[84] 26. Contingent liability The Company is subject to routine litigation and employment claims in the normal course of business. While liabilities are recorded when a loss is probable and estimable, the Company currently believes no such proceedings will have a material adverse effect on its business, financial condition, or results of operations - The Company and its subsidiaries may become defendants in certain employment claims and other routine litigation[85] - A liability is recorded when a loss is probable and the amount can be reasonably estimated[85] - The Company believes no current legal proceedings will have a material adverse effect on its business, financial condition, or results of operations[85] 27. Non-controlling interest The non-controlling interest in the Company's subsidiaries decreased to $1,854 thousand as of April 30, 2025, from $2,240 thousand at the beginning of the period. For the six months ended April 30, 2025, the net income attributable to non-controlling interests was $181 thousand, but partner distributions led to the overall decrease Non-controlling Interest Balance and Activity | Item | April 30, 2025 ($) | November 1, 2024 ($) | | :-------------------------- | :------------------- | :------------------- | | Opening balance, beginning of the period | 2,240 | 2,110 | | Net income (loss) attributed to NCI (6 months) | 181 | 531 | | Partner distributions | (567) | - | | Balance, end of period | 1,854 | 2,240 | Summarized Financial Information for Subsidiaries with NCI (April 30, 2025) | Item | Amount ($) | | :-------------------------- | :--------- | | Total current assets | 5,106 | | Total non-current assets | 5,699 | | Total current liabilities | (1,947) | | Total non-current liabilities | (389) | | Revenues (6 months) | 8,537 | | Net income (6 months) | 54 | | Total Comprehensive income (loss) (6 months) | 106 |