Lear Reports Second Quarter 2025 Results Second Quarter 2025 Financial Highlights Lear reported stable Q2 2025 revenue of $6.0 billion, with slight declines in net income and core operating earnings, and strong free cash flow generation Q2 2025 Key Financial Metrics | Metric | Q2 2025 | Q2 2024 | | :--- | :--- | :--- | | Revenue | $6.0 billion | $6.0 billion | | Net Income | $165 million | $173 million | | Adjusted Net Income | $188 million | $206 million | | Core Operating Earnings | $292 million | $302 million | | EPS | $3.06 | $3.02 | | Adjusted EPS | $3.47 | $3.60 | | Free Cash Flow | $171 million | $170 million | - The company restored its full-year guidance, projecting revenue between $22.47 billion and $23.07 billion, and core operating earnings from $955 million to $1.095 billion4 - Capital return activities in Q2 included repurchasing $25 million of shares and paying $41 million in dividends4 - Secured significant new business, including a conquest complete seat program with BMW in Asia, two conquest seat component awards with Ford, and conquest wire business with a global EV automaker4 Second Quarter Financial Results Analysis Q2 2025 sales remained flat at $6.0 billion year-over-year, with core operating earnings decreasing to $292 million due to lower production volumes - Global vehicle production increased 3% year-over-year, remaining flat on a Lear sales-weighted basis, with North America down 3%, Europe down 2%, and China up 9%6 - Excluding impacts from commodities, foreign exchange, and tariffs, sales decreased by 1%, attributed to reduced production on key Lear platforms6 - Core operating earnings were $292 million, or 4.8% of sales, compared to $302 million, or 5.0% of sales, in Q2 20247 - Net cash from operating activities was $296 million, and free cash flow was $171 million for the quarter8 Business Segment Performance In Q2 2025, Seating segment sales grew slightly with marginal margin compression, while E-Systems sales declined with reduced adjusted margins Seating The Seating segment reported Q2 2025 net sales of $4.47 billion, a slight increase, with adjusted margins marginally decreasing to 6.7% Seating Segment Performance (Q2) | Metric | Q2 2025 | Q2 2024 | | :--- | :--- | :--- | | Net Sales | $4,473.9 million | $4,447.0 million | | Adjusted Segment Earnings | $298.9 million | $302.1 million | | Adjusted Segment Margins | 6.7% | 6.8% | Seating Segment Performance (Six Months) | Metric | YTD 2025 | YTD 2024 | | :--- | :--- | :--- | | Net Sales | $8,625.0 million | $8,924.6 million | | Adjusted Segment Earnings | $578.8 million | $597.0 million | | Adjusted Segment Margins | 6.7% | 6.7% | E-Systems The E-Systems segment's Q2 2025 net sales slightly decreased to $1.56 billion, with adjusted margins contracting to 4.9% E-Systems Segment Performance (Q2) | Metric | Q2 2025 | Q2 2024 | | :--- | :--- | :--- | | Net Sales | $1,556.5 million | $1,565.4 million | | Adjusted Segment Earnings | $75.8 million | $82.2 million | | Adjusted Segment Margins | 4.9% | 5.3% | E-Systems Segment Performance (Six Months) | Metric | YTD 2025 | YTD 2024 | | :--- | :--- | :--- | | Net Sales | $2,965.7 million | $3,082.4 million | | Adjusted Segment Earnings | $149.6 million | $159.3 million | | Adjusted Segment Margins | 5.0% | 5.2% | Share Repurchase Program In Q2 2025, Lear repurchased $25 million in shares, with $1.0 billion remaining authorized, contributing to a 57% reduction in shares outstanding since 2011 - In Q2 2025, the company repurchased 271,117 shares for a total of $25 million10 - At the end of Q2, approximately $1.0 billion remained authorized for future share repurchases, representing about 18% of the company's market capitalization10 - Since 2011, Lear has repurchased 59.6 million shares for $5.6 billion, at an average price of $94.53 per share, reducing total shares outstanding by approximately 57%11 2025 Financial Outlook Lear restored its full-year 2025 guidance, projecting net sales between $22.47 billion and $23.07 billion and free cash flow from $420 million to $520 million, assuming a 2% decline in global production Full Year 2025 Financial Outlook | Metric | Guidance Range (in millions) | | :--- | :--- | | Net Sales | $22.47 billion - $23.07 billion | | Core Operating Earnings | $955 million - $1.095 billion | | Adjusted EBITDA | $1.57 billion - $1.71 billion | | Operating Cash Flow | $1.01 billion - $1.11 billion | | Free Cash Flow | $420 million - $520 million | - The guidance assumes global industry production will be 2% lower than in 2024 on a Lear sales-weighted basis12 - The outlook assumes the continuation of agreements to recover costs associated with new tariffs through the second half of the year13 Financial Statements and Supplemental Data This section presents detailed unaudited financial statements for Q2 and YTD 2025, including income statements, balance sheets, and supplemental data with GAAP to non-GAAP reconciliations Condensed Consolidated Statements of Income For Q2 2025, net sales were $6.03 billion with net income of $165.2 million, while six-month net sales reached $11.59 billion with $245.9 million in net income Income Statement Summary (Three Months Ended) | Metric | Q2 2025 | Q2 2024 | | :--- | :--- | :--- | | Net Sales | $6,030.4 million | $6,012.4 million | | Net Income Attributable to Lear | $165.2 million | $173.1 million | | Diluted EPS | $3.06 | $3.02 | Income Statement Summary (Six Months Ended) | Metric | YTD 2025 | YTD 2024 | | :--- | :--- | :--- | | Net Sales | $11,590.7 million | $12,007.0 million | | Net Income Attributable to Lear | $245.9 million | $282.7 million | | Diluted EPS | $4.54 | $4.92 | Condensed Consolidated Balance Sheets As of June 28, 2025, total assets were $15.32 billion, with cash at $887.9 million, total debt around $2.79 billion, and total equity at $5.21 billion Balance Sheet Summary (as of June 28, 2025) | Account | June 28, 2025 | Dec 31, 2024 | | :--- | :--- | :--- | | Cash and cash equivalents | $887.9 million | $1,052.9 million | | Total Assets | $15.32 billion | $14.03 billion | | Long-term debt | $2.76 billion | $2.73 billion | | Total Equity | $5.21 billion | $4.60 billion | Consolidated Supplemental Data Q2 2025 supplemental data highlights North America as the largest sales region at $2.52 billion, with free cash flow of $170.8 million, and reconciliations for non-GAAP metrics Net Sales by Region (Q2) | Region | Q2 2025 | Q2 2024 | | :--- | :--- | :--- | | North America | $2,519.3 million | $2,552.5 million | | Europe and Africa | $2,163.2 million | $2,171.6 million | | Asia | $1,144.6 million | $1,074.4 million | | South America | $203.3 million | $213.9 million | Free Cash Flow Reconciliation (Q2) | Metric | Q2 2025 | Q2 2024 | | :--- | :--- | :--- | | Net cash from operating activities | $296.2 million | $291.2 million | | Capital expenditures | ($125.4 million) | ($120.8 million) | | Free cash flow | $170.8 million | $170.4 million | Adjusted Earnings Per Share Reconciliation (Q2) | Metric | Q2 2025 | Q2 2024 | | :--- | :--- | :--- | | Diluted net income per share | $3.06 | $3.02 | | Adjusted earnings per share | $3.47 | $3.60 | Other Information Conference Call and Webcast Information Lear will host a conference call and webcast on July 25, 2025, at 9:00 a.m. EDT, to discuss its second quarter 2025 financial results - A conference call and webcast to discuss Q2 2025 results is scheduled for July 25, 2025, at 9:00 a.m. EDT16 Non-GAAP Financial Information This section defines non-GAAP financial measures like core operating earnings and free cash flow, which management uses to analyze core operating performance - The company uses non-GAAP measures like core operating earnings, adjusted EBITDA, and free cash flow to provide a clearer view of its core operational performance1718 - Management states that these non-GAAP measures should not be considered in isolation and may not be comparable to similar measures reported by other companies1920 Forward-Looking Statements The press release contains forward-looking statements regarding anticipated financial results, subject to various risks and factors, with sales backlog based on assumptions, not firm orders - The report includes forward-looking statements concerning financial results, which are subject to risks and uncertainties detailed in SEC filings21 - The company's core sales backlog reflects anticipated net sales from new programs but is not a guarantee of future revenue, as contracts can be terminated and are subject to various assumptions22
Lear(LEA) - 2025 Q2 - Quarterly Results