
Stepan Q2 2025 Earnings Release Financial and Operational Highlights Stepan achieved double-digit net income growth in Q2 and H1 2025, driven by Polymers and Crop Productivity, despite start-up costs and negative free cash flow Q2 2025 Key Financial Metrics | Metric | Q2 2025 | Change vs. Q2 2024 | | :--- | :--- | :--- | | Reported Net Income | $11.3 million | +19% | | Adjusted Net Income | $12.0 million | +27% | | EBITDA | $50.6 million | +6% | | Adjusted EBITDA | $51.4 million | +8% | | Global Sales Volume | - | +1% | H1 2025 Key Financial Metrics | Metric | H1 2025 | Change vs. H1 2024 | | :--- | :--- | :--- | | Reported Net Income | $31.1 million | +33% | | Adjusted Net Income | $31.3 million | +30% | | EBITDA | $108.6 million | +11% | | Adjusted EBITDA | $108.9 million | +10% | | Global Sales Volume | - | +2% | - Earnings growth was driven by improved results in the Polymer and Crop Productivity businesses, as well as a lower effective tax rate. Polymer volume increased by 7%4 - Pre-tax earnings were negatively impacted by $6.1 million due to start-up costs for the new Pasadena, Texas alkoxylation site and an environmental remediation reserve adjustment at the Millsdale site5 - Free cash flow was negative $14.4 million for the quarter, mainly due to increased working capital for business growth, inventory builds ahead of tariffs, and hurricane season preparations5 Consolidated Financial Performance Q2 2025 net sales grew 7% to $594.7 million with net income up 19%, while H1 saw 7% sales growth and 33% net income increase Consolidated Financial Results ($ in thousands, except per share data) | Metric | Q2 2025 | Q2 2024 | % Change | H1 2025 | H1 2024 | % Change | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Net Sales | $594,689 | $556,405 | 7% | $1,187,944 | $1,107,823 | 7% | | Operating Income | $17,965 | $18,667 | (4)% | $46,253 | $38,836 | 19% | | Net Income | $11,341 | $9,521 | 19% | $31,052 | $23,414 | 33% | | Diluted EPS | $0.50 | $0.42 | 19% | $1.36 | $1.02 | 33% | | Adjusted Net Income | $11,952 | $9,396 | 27% | $31,262 | $24,052 | 30% | | Adjusted Diluted EPS | $0.52 | $0.41 | 27% | $1.37 | $1.05 | 30% | Net Sales Change Breakdown | Driver | Q2 2025 | H1 2025 | | :--- | :--- | :--- | | Volume | 1% | 2% | | Selling Price & Mix | 6% | 7% | | Foreign Translation | (—)% | (2)% | | Total | 7% | 7% | Segment Results Consolidated adjusted EBITDA rose 8% in Q2, led by Polymers' 17% growth, while Surfactants and Specialty Products faced headwinds Net Sales by Segment (Q2 2025 vs Q2 2024, $ in thousands) | Segment | Q2 2025 | Q2 2024 | % Change | | :--- | :--- | :--- | :--- | | Surfactants | $411,456 | $379,795 | 8% | | Polymers | $162,751 | $159,757 | 2% | | Specialty Products | $20,482 | $16,853 | 22% | | Total | $594,689 | $556,405 | 7% | Adjusted EBITDA by Segment (Q2 2025 vs Q2 2024, $ in millions) | Segment | Q2 2025 | Q2 2024 | % Change | | :--- | :--- | :--- | :--- | | Surfactants | $34.5 | $35.0 | (1)% | | Polymers | $25.6 | $21.8 | 17% | | Specialty Products | $6.7 | $8.8 | (24)% | | Unallocated Corporate | $(15.4) | $(17.9) | (14)% | | Consolidated | $51.4 | $47.7 | 8% | Surfactants Q2 Surfactant net sales increased 8% to $411.5 million, driven by price, but adjusted EBITDA declined 1% due to costs and volume decrease - Net sales increased 8% to $411.5 million, primarily due to a 11% rise in selling prices10 - Sales volume decreased by 1%, as lower demand in commodity consumer products was largely offset by double-digit growth in Agricultural and Oilfield end markets10 - Adjusted EBITDA decreased 1% to $34.5 million, negatively impacted by Pasadena start-up costs, a remediation reserve adjustment, an EPA penalty, and higher Oleochemical raw material costs10 Polymers Polymers net sales rose 2% to $162.8 million, driven by 7% volume growth, leading to a 17% increase in adjusted EBITDA to $25.6 million - Net sales increased 2% to $162.8 million10 - Sales volume grew 7%, while selling prices decreased 7%. Volume growth was observed in North American Rigid, European Rigid, and Phthalic Anhydride businesses10 - Adjusted EBITDA increased 17% to $25.6 million, mainly driven by the 7% sales volume growth11 Specialty Products Specialty Products net sales grew 22% to $20.5 million, but adjusted EBITDA fell 24% to $2.1 million due to pharmaceutical order timing shifts - Net sales grew 22% to $20.5 million, primarily due to higher sales volume11 - Adjusted EBITDA decreased 24% to $2.1 million. The decline was mainly due to pharmaceutical business order timing, with orders moved to the second half of the year11 Other Financial Information H1 2025 effective tax rate decreased to 19.2% due to a favorable audit, while Q2 adjusted corporate expenses fell 18% and net debt ratio remained stable at 31% - The effective tax rate for H1 2025 was 19.2%, down from 36.1% in H1 2024. This decrease was primarily due to a favorable tax audit settlement in 2025 and the non-recurrence of an unfavorable GILTI-related event from 202412 - Adjusted corporate expenses for Q2 2025 decreased by 18% year-over-year, mainly because expenses from a 2024 criminal social engineering scheme did not recur41 - The net debt ratio remained constant at 31% at the end of Q2 2025, the same as the previous quarter and year-end 20244546 Outlook Management anticipates full-year growth in Adjusted EBITDA and Net Income, positive free cash flow, driven by operational excellence and the new Pasadena facility - The company is focused on accelerating business strategies through operational excellence, improved product/customer mix, and accelerated free cash flow generation13 - The new Pasadena facility is now operational and is expected to deliver volume growth in the alkoxylation product line and supply chain savings in H2 202513 - Management expects to deliver full-year growth in Adjusted EBITDA and Adjusted Net Income, and achieve positive free cash flow in 2025, despite market uncertainties13 Appendix: Financial Statements and Reconciliations This appendix provides unaudited financial statements and reconciliations of non-GAAP measures, including income statements, balance sheets, and adjusted EBITDA - The appendix includes detailed Consolidated Statements of Income for the three and six months ended June 30, 2025 and 202425 - Provides a reconciliation of reported GAAP Net Income to non-GAAP Adjusted Net Income, detailing after-tax adjustments for Deferred Compensation and Environmental Remediation expenses262729 - Includes Consolidated Balance Sheets as of June 30, 2025, and December 31, 2024, along with details on net debt and working capital components424344 - Presents detailed reconciliations of non-GAAP EBITDA and Adjusted EBITDA from Operating Income for each business segment and on a consolidated basis4748