Press Release Overview Q2 2025 Financial Highlights MPS announced Q2 2025 financial results, with revenue up 31.0% YoY to $664.6 million and strong GAAP and non-GAAP profit growth Key Financial Data for Q2 2025 (GAAP vs. Non-GAAP) | Metric | Q2 2025 (Million USD) | Q2 2024 (Million USD) | YoY Growth | Q1 2025 (Million USD) | QoQ Growth | | :--- | :--- | :--- | :--- | :--- | :--- | | Revenue | 664.6 | 507.4 | 31.0% | 637.6 | 4.2% | | GAAP Gross Margin | 55.1% | 55.3% | -0.2 pp | - | - | | Non-GAAP Gross Margin | 55.5% | 55.7% | -0.2 pp | - | - | | GAAP Operating Expenses | 201.3 | 164.0 | 22.7% | - | - | | Non-GAAP Operating Expenses | 137.6 | 111.7 | 23.2% | - | - | | GAAP Operating Income | 164.8 | 116.5 | 41.5% | - | - | | Non-GAAP Operating Income | 231.2 | 171.0 | 35.2% | - | - | | GAAP Net Income | 133.7 | 100.4 | 33.2% | - | - | | Non-GAAP Net Income | 202.2 | 155.1 | 30.4% | - | - | | GAAP Diluted EPS | 2.78 | 2.05 | 35.6% | - | - | | Non-GAAP Diluted EPS | 4.21 | 3.17 | 32.8% | - | - | Six Months Ended June 30, 2025 Financial Highlights For H1 2025, MPS revenue reached $1.3021 billion, up 34.9% YoY, showing substantial GAAP and non-GAAP net income and EPS growth Key Financial Data for H1 2025 (GAAP vs. Non-GAAP) | Metric | H1 2025 (Million USD) | H1 2024 (Million USD) | YoY Growth | | :--- | :--- | :--- | :--- | | Revenue | 1,302.1 | 965.3 | 34.9% | | GAAP Gross Margin | 55.2% | 55.2% | 0.0 pp | | Non-GAAP Gross Margin | 55.6% | 55.7% | -0.1 pp | | GAAP Operating Expenses | 385.7 | 321.0 | 20.2% | | Non-GAAP Operating Expenses | 271.1 | 215.1 | 26.0% | | GAAP Operating Income | 333.5 | 212.0 | 57.3% | | Non-GAAP Operating Income | 452.8 | 322.6 | 40.4% | | GAAP Net Income | 267.5 | 192.9 | 38.7% | | Non-GAAP Net Income | 396.0 | 292.6 | 35.3% | | GAAP Diluted EPS | 5.57 | 3.94 | 41.4% | | Non-GAAP Diluted EPS | 8.25 | 5.98 | 37.9% | Revenue by End Market Q2 and H1 2025 saw significant growth across key end markets, with Storage & Computing emerging as the largest revenue contributor Revenue by End Market (Thousand USD) | End Market | Q2 2025 | Q2 2024 | H1 2025 | H1 2024 | | :--- | :--- | :--- | :--- | :--- | | Storage & Computing | 195,320 | 114,955 | 383,831 | 221,076 | | Automotive | 145,132 | 87,193 | 290,036 | 174,285 | | Enterprise Data | 143,964 | 187,211 | 276,888 | 336,938 | | Communications | 73,783 | 43,566 | 145,454 | 90,211 | | Consumer | 59,663 | 42,229 | 116,610 | 80,303 | | Industrial | 46,712 | 32,277 | 89,309 | 62,503 | | Total | 664,574 | 507,431 | 1,302,128 | 965,316 | CEO Statement CEO Michael Hsing affirmed MPS's long-term growth strategy, emphasizing its transition to a comprehensive silicon-based solutions provider - CEO Michael Hsing emphasized the company's transition from a "single-chip semiconductor supplier" to a "comprehensive silicon-based solutions provider," with its long-term growth strategy remaining unchanged5 Business Outlook Q3 2025 Financial Targets MPS forecasts Q3 2025 revenue of $710-730 million, with GAAP gross margin at 54.9-55.5% and non-GAAP at 55.2-55.8% Q3 2025 Financial Targets | Metric | Range (Million USD) | | :--- | :--- | | Revenue | $710.0 - $730.0 | | GAAP Gross Margin | 54.9% - 55.5% | | Non-GAAP Gross Margin | 55.2% - 55.8% | | GAAP Operating Expenses | $201.3 - $207.3 | | Non-GAAP Operating Expenses | $143.0 - $147.0 | | Stock-based Compensation and Related Expenses | $60.1 - $62.1 (approximately $1.8 included in cost of sales) | | Interest and Other Income (excluding foreign exchange gains/losses) | $6.4 - $6.8 | | Non-GAAP Tax Rate (2025) | 15% | | Fully Diluted Shares | 47.9 - 48.3 (Million Shares) | Non-GAAP Financial Measures Explanation MPS uses non-GAAP metrics to evaluate core operational performance, providing a comprehensive view of results and trends when combined with GAAP, enhancing comparability - MPS uses non-GAAP financial measures (such as non-GAAP net income, gross margin, operating expenses, operating income, other income, and income before income taxes) to evaluate core operational performance, believing they provide a more comprehensive view of operating results and trends when used in conjunction with GAAP metrics6 - Non-GAAP measures primarily exclude the impact of stock-based compensation and related expenses, deferred compensation plan expenses, amortization of acquisition-related intangible assets, and related tax effects6 - The company advises investors that non-GAAP financial measures used by other companies may not be comparable to those used by MPS68 Additional Information Earnings Commentary & Webinar MPS has published Q2 2025 operating results commentary and will host a Q&A webinar on July 31, 2025, to discuss financial performance - Operating results commentary for the quarter ended June 30, 2025, is available on the MPS investor relations website9 - MPS plans to host a Q&A session via Zoom webinar on July 31, 2025, at 2:00 PM PT / 5:00 PM ET to discuss financial results10 Safe Harbor Statement This press release and webinar contain forward-looking statements about future performance, subject to risks and uncertainties that could cause actual results to differ materially - This press release contains forward-looking statements regarding expectations for future revenue, gross margin, operating expenses, market outlook, new product development, market share growth, and expense reductions11 - These statements are based on current expectations but involve known and unknown risks, uncertainties, and other factors that could cause actual results to differ materially from those stated11 - Risk factors include global economic uncertainties (such as the Russia-Ukraine conflict, Middle East conflicts, and inflation), changes in government regulations, export controls, market acceptance of products, supply chain limitations, industry competition, acquisition integration risks, and litigation risks11 Company Information MPS is a fabless global company providing high-performance, semiconductor-based power electronics solutions, leveraging deep system-level knowledge and proprietary technology - Monolithic Power Systems (MPS) is a fabless global company focused on providing high-performance, semiconductor-based power electronics solutions12 - The company's mission is to reduce energy and material consumption to improve all aspects of quality of life12 - MPS's core strengths include deep system-level knowledge, strong semiconductor expertise, and innovative proprietary technologies in semiconductor processes, system integration, and packaging12 Contact Information Investors can contact Bernie Blegen, Executive Vice President and Chief Financial Officer, for further information - Investors may contact Bernie Blegen, Executive Vice President and Chief Financial Officer, at MPSInvestor.Relations@monolithicpower.com or by phone at 408-826-077714 Financial Statements (Unaudited) Condensed Consolidated Balance Sheets As of June 30, 2025, MPS's total assets increased to $3.9722 billion, up 9.8% from December 31, 2024, driven by cash and short-term investments Condensed Consolidated Balance Sheets Summary (Thousand USD) | Item | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Assets: | | | | Cash and Cash Equivalents | 787,382 | 691,816 | | Short-term Investments | 358,695 | 171,130 | | Inventory | 490,642 | 419,611 | | Total Current Assets | 1,918,757 | 1,565,053 | | Net Deferred Tax Assets | 1,309,981 | 1,326,840 | | Total Assets | 3,972,210 | 3,617,097 | | Liabilities: | | | | Total Current Liabilities | 383,508 | 294,567 | | Total Liabilities | 570,142 | 471,330 | | Stockholders' Equity: | | | | Retained Earnings | 2,603,177 | 2,487,461 | | Total Stockholders' Equity | 3,402,068 | 3,145,767 | | Total Liabilities and Stockholders' Equity | 3,972,210 | 3,617,097 | Condensed Consolidated Statements of Operations In Q2 2025, MPS reported revenue of $664.6 million and net income of $133.7 million; H1 revenue was $1.3021 billion and net income $267.5 million, reflecting significant profit growth Condensed Consolidated Statements of Operations Summary (Thousand USD) | Item | Q2 2025 | Q2 2024 | H1 2025 | H1 2024 | | :--- | :--- | :--- | :--- | :--- | | Revenue | 664,574 | 507,431 | 1,302,128 | 965,316 | | Cost of Sales | 298,558 | 226,853 | 582,882 | 432,297 | | Gross Profit | 366,016 | 280,578 | 719,246 | 533,019 | | Research and Development Expenses | 96,266 | 77,945 | 188,493 | 153,935 | | Selling, General and Administrative Expenses | 104,992 | 86,097 | 197,236 | 167,061 | | Total Operating Expenses | 201,258 | 164,042 | 385,729 | 320,996 | | Operating Income | 164,758 | 116,536 | 333,517 | 212,023 | | Other Income, Net | 12,220 | 7,512 | 17,351 | 17,052 | | Income Before Income Taxes | 176,978 | 124,048 | 350,868 | 229,075 | | Income Tax Expense | 43,252 | 23,682 | 83,351 | 36,168 | | Net Income | 133,726 | 100,366 | 267,517 | 192,907 | | Diluted Earnings Per Share | 2.78 | 2.05 | 5.57 | 3.94 | GAAP to Non-GAAP Reconciliations (Unaudited) Net Income Reconciliation MPS's non-GAAP net income for Q2 and H1 2025 significantly exceeded GAAP net income after adjustments for stock-based compensation and other non-cash items, reflecting core profitability Net Income Reconciliation (Thousand USD) | Item | Q2 2025 | Q2 2024 | H1 2025 | H1 2024 | | :--- | :--- | :--- | :--- | :--- | | Net Income (GAAP) | 133,726 | 100,366 | 267,517 | 192,907 | | Stock-based Compensation and Related Expenses | 60,280 | 52,704 | 114,091 | 104,473 | | Amortization of Acquisition-related Intangible Assets | 320 | 372 | 640 | 663 | | Net Deferred Compensation Plan Expenses | 281 | 106 | 275 | 153 | | Tax Impact | 7,573 | 1,528 | 13,470 | (5,628) | | Non-GAAP Net Income | 202,180 | 155,076 | 395,993 | 292,568 | | Non-GAAP Diluted Earnings Per Share | 4.21 | 3.17 | 8.25 | 5.98 | Gross Margin Reconciliation Non-GAAP gross margin for Q2 and H1 2025 was slightly higher than GAAP gross margin, after excluding stock-based compensation and other expenses, indicating strong core business gross profit Gross Margin Reconciliation (Thousand USD) | Item | Q2 2025 | Q2 2024 | H1 2025 | H1 2024 | | :--- | :--- | :--- | :--- | :--- | | Gross Profit (GAAP) | 366,016 | 280,578 | 719,246 | 533,019 | | Gross Margin (GAAP) | 55.1% | 55.3% | 55.2% | 55.2% | | Stock-based Compensation and Related Expenses | 1,915 | 1,635 | 3,621 | 3,535 | | Amortization of Acquisition-related Intangible Assets | 287 | 339 | 574 | 597 | | Deferred Compensation Plan Expenses | 605 | 100 | 442 | 540 | | Non-GAAP Gross Profit | 368,823 | 282,652 | 723,883 | 537,691 | | Non-GAAP Gross Margin | 55.5% | 55.7% | 55.6% | 55.7% | Operating Expenses Reconciliation Non-GAAP operating expenses for Q2 and H1 2025 were lower than GAAP operating expenses, after excluding stock-based compensation and other expenses, indicating effective core operational cost control Operating Expenses Reconciliation (Thousand USD) | Item | Q2 2025 | Q2 2024 | H1 2025 | H1 2024 | | :--- | :--- | :--- | :--- | :--- | | Total Operating Expenses (GAAP) | 201,258 | 164,042 | 385,729 | 320,996 | | Stock-based Compensation and Related Expenses | (58,365) | (51,069) | (110,470) | (100,938) | | Amortization of Acquisition-related Intangible Assets | (33) | (33) | (66) | (66) | | Deferred Compensation Plan Expenses | (5,256) | (1,273) | (4,063) | (4,899) | | Non-GAAP Operating Expenses | 137,604 | 111,667 | 271,130 | 215,093 | Operating Income Reconciliation Non-GAAP operating income for Q2 and H1 2025 exceeded GAAP operating income, after adding back stock-based compensation and other expenses, demonstrating strong core business operational performance Operating Income Reconciliation (Thousand USD) | Item | Q2 2025 | Q2 2024 | H1 2025 | H1 2024 | | :--- | :--- | :--- | :--- | :--- | | Total Operating Income (GAAP) | 164,758 | 116,536 | 333,517 | 212,023 | | Stock-based Compensation and Related Expenses | 60,280 | 52,704 | 114,091 | 104,473 | | Amortization of Acquisition-related Intangible Assets | 320 | 372 | 640 | 663 | | Deferred Compensation Plan Expenses | 5,861 | 1,373 | 4,505 | 5,439 | | Non-GAAP Operating Income | 231,219 | 170,985 | 452,753 | 322,598 | Other Income, Net Reconciliation Non-GAAP other income, net, for Q2 and H1 2025 was slightly lower than GAAP other income, net, after excluding deferred compensation plan income Other Income, Net Reconciliation (Thousand USD) | Item | Q2 2025 | Q2 2024 | H1 2025 | H1 2024 | | :--- | :--- | :--- | :--- | :--- | | Total Other Income, Net (GAAP) | 12,220 | 7,512 | 17,351 | 17,052 | | Deferred Compensation Plan Income | (5,580) | (1,266) | (4,230) | (5,285) | | Non-GAAP Other Income, Net | 6,640 | 6,246 | 13,121 | 11,767 | Income Before Income Taxes Reconciliation Non-GAAP income before income taxes for Q2 and H1 2025 exceeded GAAP income before income taxes, after adjusting for stock-based compensation and other non-cash items, highlighting core profitability Income Before Income Taxes Reconciliation (Thousand USD) | Item | Q2 2025 | Q2 2024 | H1 2025 | H1 2024 | | :--- | :--- | :--- | :--- | :--- | | Total Income Before Income Taxes (GAAP) | 176,978 | 124,048 | 350,868 | 229,075 | | Stock-based Compensation and Related Expenses | 60,280 | 52,704 | 114,091 | 104,473 | | Amortization of Acquisition-related Intangible Assets | 320 | 372 | 640 | 663 | | Net Deferred Compensation Plan Expenses | 281 | 106 | 275 | 153 | | Non-GAAP Income Before Income Taxes | 237,859 | 177,230 | 465,874 | 334,364 | Q3 2025 Outlook: Gross Margin Reconciliation MPS projects Q3 2025 non-GAAP gross margin between 55.2% and 55.8%, slightly above GAAP forecasts after adjusting for stock-based compensation and other expenses Q3 2025 Outlook: Gross Margin Reconciliation | Item | Q3 2025 (Low) | Q3 2025 (High) | | :--- | :--- | :--- | | Gross Margin (GAAP) | 54.9% | 55.5% | | Stock-based Compensation and Other Expenses | 0.3% | 0.3% | | Non-GAAP Gross Margin | 55.2% | 55.8% | Q3 2025 Outlook: Operating Expenses Reconciliation MPS anticipates Q3 2025 non-GAAP operating expenses to range from $143 million to $147 million, significantly lower than GAAP forecasts after exclusions Q3 2025 Outlook: Operating Expenses Reconciliation (Thousand USD) | Item | Q3 2025 (Low) | Q3 2025 (High) | | :--- | :--- | :--- | | Operating Expenses (GAAP) | 201,300 | 207,300 | | Stock-based Compensation and Other Expenses | (58,300) | (60,300) | | Non-GAAP Operating Expenses | 143,000 | 147,000 |
MPS(MPWR) - 2025 Q2 - Quarterly Results