Cover Page & Notices Financial Highlights and Statements Second Quarter 2025 Highlights Ares Management reported strong Q2 2025 results, with GAAP net income of $137.1 million and Fee Related Earnings (FRE) of $409.1 million, while Assets Under Management (AUM) grew to $572.4 billion | Metric | Value | | :--- | :--- | | Financial Results | | | GAAP Net Income (attributable to ARES) | $137.1 million | | GAAP Diluted EPS | $0.46 | | Fee Related Earnings (FRE) | $409.1 million | | Realized Income (RI) | $397.8 million | | After-tax RI per Share | $1.03 | | Assets Under Management | | | Total AUM | $572.4 billion | | Total Fee Paying AUM (FPAUM) | $349.6 billion | | Available Capital | $150.8 billion | | Capital Activity | | | Gross Capital Raised | $26.2 billion | | Capital Deployment | $26.9 billion | | Corporate Actions | | | Quarterly Dividend per Class A Share | $1.12 | GAAP Statements of Operations For Q2 2025, Ares reported total GAAP revenues of $1.35 billion, a significant increase from $788.7 million in Q2 2024, primarily driven by higher management fees and a positive swing in carried interest allocation | GAAP Metric ($ in thousands) | Q2 2025 | Q2 2024 | YoY Change | | :--- | :--- | :--- | :--- | | Total Revenues | $1,350,128 | $788,682 | +71.2% | | Management Fees | $900,622 | $721,681 | +24.8% | | Carried Interest Allocation | $323,901 | $(51,167) | Favorable | | Total Expenses | $1,137,578 | $564,544 | +101.5% | | Net Income Attributable to Ares | $137,062 | $94,938 | +44.4% | | Diluted EPS | $0.46 | $0.43 | +7.0% | RI and Other Measures Financial Summary On a non-GAAP basis, Fee Related Earnings (FRE) for Q2 2025 grew 26% year-over-year to $409.1 million, while Realized Income (RI) increased by 10% to $397.8 million | Non-GAAP Metric ($ in thousands, except per share) | Q2 2025 | Q2 2024 | YoY Change | | :--- | :--- | :--- | :--- | | Management Fees | $900,285 | $726,111 | +24% | | Fee Related Earnings (FRE) | $409,111 | $324,516 | +26% | | Realized Income (RI) | $397,814 | $363,158 | +10% | | After-tax RI per share | $1.03 | $0.99 | +4% | | FRE Margin | 41.2% | 42.1% | -90 bps | Capital Activity Gross New Capital Commitments In Q2 2025, Ares raised $26.2 billion in gross new capital commitments, with the Credit Group contributing the largest share at $18.1 billion - Total gross new capital commitments for Q2 2025 were $26.2 billion14 | Group | Q2 2025 Gross Commitments ($B) | Key Activities | | :--- | :--- | :--- | | Credit Group | $18.1 | U.S. Direct Lending ($4.6B), BDCs ($5.7B), Opportunistic Credit ($2.8B) | | Real Assets Group | $3.7 | Real Estate debt funds ($1.1B), Japan DC Partners ($0.8B) | | Secondaries Group | $2.5 | Credit Secondaries ($1.2B), Private Equity Secondaries ($1.1B) | | Other Businesses | $1.9 | Additional managed assets from Insurance | | Total | $26.2 | | Assets Under Management (AUM) Analysis As of June 30, 2025, AUM reached $572.4 billion, up 28% YoY, while Fee Paying AUM (FPAUM) grew 27% to $349.6 billion, driven by strong fundraising, deployment, and the acquisition of GCP International | Metric ($ in billions) | Q2 2025 | Q2 2024 | YoY Change | | :--- | :--- | :--- | :--- | | Total AUM | $572.4 | $447.2 | +28% | | Total FPAUM | $349.6 | $275.8 | +27% | - Perpetual Capital AUM increased by 43% year-over-year to $166.6 billion, driven by perpetual wealth vehicles (BDCs, APMF), the GCP International acquisition, and insurance assets2829 - AUM Not Yet Paying Fees available for future deployment stands at $86.8 billion, which could generate approximately $822.7 million in potential incremental annual management fees4244 - Incentive Eligible AUM grew 17% YoY to $303.8 billion, with 68% ($139.1 billion) of the invested portion currently generating incentives4647 Capital Deployment Ares deployed a total of $26.9 billion in gross capital during Q2 2025, a slight increase from $26.4 billion in Q2 2024, with deployment evenly split between drawdown funds and perpetual capital vehicles - Total gross capital deployment in Q2 2025 was $26.9 billion5354 | Deployment Source | Q2 2025 ($B) | Q2 2024 ($B) | | :--- | :--- | :--- | | Drawdown Funds | $13.0 | $13.0 | | Perpetual Capital Vehicles | $13.9 | $12.4 | | Total | $26.9 | $25.4 | - By segment, the Credit group deployed $20.6 billion, Real Assets deployed $3.0 billion, Secondaries deployed $1.0 billion, and Private Equity deployed $0.8 billion54 Segment Performance Credit Group The Credit Group's Fee Related Earnings (FRE) increased 16% YoY to $426.3 million in Q2 2025, driven by a 16% rise in management and other fees, with AUM reaching $377.1 billion | Credit Group Metric ($ in thousands) | Q2 2025 | Q2 2024 | YoY Change | | :--- | :--- | :--- | :--- | | Management and other fees | $630,503 | $545,145 | +16% | | Fee Related Earnings | $426,310 | $368,281 | +16% | | Realized Income | $435,494 | $408,205 | +7% | | AUM ($ in billions) | $377.1 | $323.1 | +17% | - Gross capital deployment for the quarter was $20.6 billion, led by U.S. direct lending ($11.1B) and European direct lending ($3.8B)67 Real Assets Group The Real Assets Group delivered exceptional growth in Q2 2025, with Fee Related Earnings (FRE) surging 120% YoY to $113.6 million and AUM nearly doubling to $129.8 billion, primarily driven by the acquisition of GCP International | Real Assets Group Metric ($ in thousands) | Q2 2025 | Q2 2024 | YoY Change | | :--- | :--- | :--- | :--- | | Management and other fees | $224,482 | $106,054 | +112% | | Fee Related Earnings | $113,645 | $51,643 | +120% | | Realized Income | $97,648 | $41,069 | +138% | | AUM ($ in billions) | $129.8 | $67.7 | +92% | - The significant increase in fees and earnings was primarily driven by the acquisition of GCP International76 Private Equity Group The Private Equity Group's Q2 2025 performance showed mixed results, with a 32% drop in Fee Related Earnings (FRE) to $9.8 million due to lower management fees, offset by a 13% increase in Realized Income to $12.9 million | Private Equity Group Metric ($ in thousands) | Q2 2025 | Q2 2024 | YoY Change | | :--- | :--- | :--- | :--- | | Management and other fees | $32,201 | $34,019 | -5% | | Fee Related Earnings | $9,846 | $14,454 | -32% | | Realized Income | $12,858 | $11,392 | +13% | | AUM ($ in billions) | $23.8 | $24.6 | -3% | - The decrease in FRE was driven by lower management fees and higher operating expenses, while the increase in RI was due to realized net performance income82 Secondaries Group The Secondaries Group posted strong Q2 2025 results, with Fee Related Earnings (FRE) increasing 50% YoY to $50.5 million and AUM growing 29% to $33.9 billion, fueled by a 40% rise in management fees | Secondaries Group Metric ($ in thousands) | Q2 2025 | Q2 2024 | YoY Change | | :--- | :--- | :--- | :--- | | Management and other fees | $67,444 | $48,199 | +40% | | Fee Related Earnings | $50,537 | $33,641 | +50% | | Realized Income | $48,715 | $26,544 | +84% | | AUM ($ in billions) | $33.9 | $26.3 | +29% | - Fee growth was primarily driven by capital raised by APMF and commitments to the third infrastructure secondaries fund89 Supplemental Information Financial Details - Segments This section provides a detailed unconsolidated financial breakdown for Q2 2025 across all segments, highlighting the Credit group as the largest contributor to earnings and the Operations Management Group (OMG) as a significant cost center | Q2 2025 ($ in thousands) | Credit Group | Real Assets Group | Private Equity Group | Secondaries Group | Operations Mgt. Group | Total | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Management Fees | $617,141 | $175,924 | $31,767 | $61,643 | - | $900,285 | | Fee Related Earnings | $426,310 | $113,645 | $9,846 | $50,537 | $(195,991) | $409,111 | | Realized Income | $435,494 | $97,648 | $12,858 | $48,715 | $(196,244) | $397,814 | Balance Sheet and Liquidity As of June 30, 2025, Ares maintained a strong balance sheet with $1.23 billion in available liquidity and a corporate investment portfolio of $2.3 billion, while net accrued performance income increased to $1.03 billion | Financial Strength ($ in millions) | As of June 30, 2025 | | :--- | :--- | | Available Liquidity | $1,234.7 | | Cash and cash equivalents | $509.7 | | Term debt obligations | $2,560.2 | | Amount drawn on revolving credit facility | $1,115.0 | | Corporate investment portfolio (Unconsolidated) | $2,305.7 | | Net accrued performance income (GAAP) | $1,033.9 | - Net accrued performance income increased from $957.9 million at the end of Q4 2024 to $1,033.9 million at the end of Q2 2025, driven by $129.7 million in net change in unrealized value, offset by $53.7 million in net realizations113115 AUM and FPAUM Rollforwards AUM increased by $26.5 billion quarter-over-quarter to $572.4 billion, driven by net new commitments and positive market changes, while FPAUM grew by $14.5 billion primarily due to deployment and new fee-paying commitments | Q2-25 AUM Rollforward ($ in millions) | Credit | Real Assets | Private Equity | Secondaries | Other | Total | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Q1-25 Ending Balance | $359,076 | $124,187 | $24,727 | $31,312 | $6,571 | $545,873 | | Net new commitments | $18,083 | $3,713 | - | $2,519 | $1,921 | $26,236 | | Distributions/Redemptions | ($5,944) | ($1,850) | ($1,056) | ($200) | ($417) | ($9,467) | | Change in fund value | $9,568 | $4,060 | $114 | $246 | $22 | $14,010 | | Q2-25 Ending Balance | $377,106 | $129,774 | $23,766 | $33,949 | $7,790 | $572,385 | | Q2-25 FPAUM Rollforward ($ in millions) | Credit | Real Assets | Private Equity | Secondaries | Other | Total | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Q1-25 Ending Balance | $218,231 | $76,425 | $11,352 | $23,470 | $5,590 | $335,068 | | Deployment/Subscriptions | $6,973 | $1,287 | $16 | $409 | - | $8,685 | | Q2-25 Ending Balance | $228,153 | $79,495 | $10,993 | $24,535 | $6,381 | $349,557 | Appendix Fund Performance Metrics This section provides detailed performance data for significant funds across all investment groups, including quarterly, YTD, and since-inception returns for non-drawdown funds, and IRR and MoIC for drawdown funds - Detailed performance metrics are provided for significant funds within the Credit, Real Assets, Private Equity, and Secondaries groups126133136138 - For non-drawdown funds like ARCC (U.S. Direct Lending), the since-inception net return is 12.1%; for drawdown funds like ACOF VI (Corporate Private Equity), the net IRR is 16.0% and net MoIC is 1.5x126136 GAAP to Non-GAAP Reconciliation This section reconciles GAAP Income Before Taxes to the key non-GAAP metrics of Realized Income (RI) and Fee Related Earnings (FRE), detailing major adjustments for non-cash expenses and unrealized gains/losses - Reconciles GAAP Income before taxes ($286.9M) to Realized Income ($397.8M) and Fee Related Earnings ($409.1M) for Q2 2025154 - Key reconciling items include adjustments for amortization, depreciation, equity compensation, acquisition-related expenses, and unrealized performance and investment income154 Glossary The glossary provides definitions for key terms and non-GAAP financial measures used throughout the earnings presentation, including detailed explanations of AUM, FPAUM, FRE, and RI - Defines key non-GAAP metrics used by management, such as Fee Related Earnings (FRE), which assesses core operating performance from recurring revenues, and Realized Income (RI), which evaluates performance excluding unrealized fluctuations179185 - Explains the composition of various AUM metrics, including total AUM, Fee Paying AUM (FPAUM), AUM Not Yet Paying Fees, Incentive Eligible AUM (IEAUM), and Perpetual Capital176179184
Ares(ARES) - 2025 Q2 - Quarterly Results