Letter to Shareholders Q2 2025 Highlights Vimeo demonstrated progress towards profitable growth in Q2 2025, with 6% YoY bookings growth and improved profitability Q2 2025 Performance Summary | Metric | Performance | Note | | :--- | :--- | :--- | | Total Revenue | Flat YoY | Up 2% excluding 'Other' segment | | Total Bookings | +6% YoY | Highest growth in 3 years | | Self-Serve Bookings | +11% YoY | Highest growth rate in 3 years | | Vimeo Enterprise Revenue | +25% YoY | Bookings grew 9% YoY | | Net Income | $6 million | Improved sequentially | | Adjusted EBITDA | $11 million | Improved sequentially | | Free Cash Flow | $18 million | Improved sequentially | - The company is on track with its 2025 plan to accelerate revenue growth profitably and aims to achieve a line of sight to double-digit growth by the end of the year6 - Vimeo accelerated its product development, releasing 35% of its 2025 product roadmap during Q2, and began generating revenue from new investments like AI translations10 Q2 Financial Overview Total Bookings & Revenue Q2 2025 saw total bookings grow 6% YoY for the fourth consecutive quarter, while total revenue remained flat Bookings & Revenue YoY Growth Trend | Metric | Q2'24 | Q3'24 | Q4'24 | Q1'25 | Q2'25 | | :--- | :--- | :--- | :--- | :--- | :--- | | Bookings YoY Change | (4)% | 0% | 3% | 3% | 6% | | Revenue YoY Change | 2% | (2)% | (2)% | (2)% | 0% | Vimeo Enterprise Vimeo Enterprise achieved strong Q2 performance with 25% YoY revenue growth and 9% bookings growth, despite some headwinds Vimeo Enterprise Q2 2025 Key Metrics (YoY) | Metric | Q2 2025 YoY Growth | | :--- | :--- | | Revenue | +25% | | Bookings | +9% | | Subscribers | +10% | | ARPU | +12% | - Notable new customers acquired in the quarter include Jaguar Land Rover Limited, Spotify, and FanDuel18 - The company believes the current level of bookings growth can be improved and is not fully reflective of the future opportunity, citing ongoing sales approach changes and a healthy pipeline for the second half of the year18 Self-Serve Self-Serve bookings surged 11% YoY in Q2, the highest in 14 quarters, with revenue decline narrowing to 1% YoY Self-Serve Q2 2025 Key Metrics (YoY) | Metric | Q2 2025 YoY Growth | | :--- | :--- | | Bookings | +11% | | Revenue | -1% | | Subscribers | -11% | | ARPU | +11% | - The second-half product roadmap focuses on modernizing video discovery, simplifying professional workflows, and introducing AI-driven search to drive free-to-paid upgrades and increase user engagement2425 OTT, Add-Ons, & Other Smaller segments experienced mixed Q2 results with continued revenue declines, notably OTT down 3% and Add-Ons down 20% YoY Segment Revenue YoY Change (Q2 2025) | Segment | Revenue YoY Change | | :--- | :--- | | OTT | -3% | | Add-Ons | -20% | | Other | -48% | - The company is optimistic about OTT's growth potential and expects the Add-Ons product line to eventually include meaningful contributions from consumables like AI credits and other pay-as-you-go options28 Expenses & Profitability Vimeo improved Q2 profitability sequentially, with 78% gross margin, while GAAP operating expenses rose 5% YoY due to R&D investments Q2 2025 Profitability Metrics | Metric | Q2 2025 Value | YoY Change | | :--- | :--- | :--- | | Gross Margin (GAAP & Non-GAAP) | 78% | Stable | | Net Earnings | $6.3 million | -38% | | Adjusted EBITDA | $10.9 million | -33% | | Adjusted EBITDA Margin | 10% | Down from 16% | | GAAP Operating Expenses | $77.8M | +5% | - Operating expenses increased due to planned investments in growth and innovation, particularly in R&D (+10% YoY GAAP) for areas like payment infrastructure, AI, and enterprise security3334 - Stock-based compensation expense decreased 39% year-over-year to $5 million, reflecting diligence in limiting shareholder dilution35 Balance Sheet & Cash Flow Highlights Vimeo ended Q2 with $303 million cash, generating $19 million cash from operations and $18 million free cash flow Q2 2025 Cash Position & Flow | Metric | Q2 2025 Value | | :--- | :--- | | Cash and cash equivalents | $303 million | | Cash provided by operations | $19 million | | Free Cash Flow | $18 million | - The Board authorized an additional $50 million share repurchase program on April 29, 202545 - Shares outstanding decreased to 165.4 million at the end of Q2, down from 166.6 million in the prior year46 Guidance Vimeo projects Q3 revenue of ~$106 million and Adjusted EBITDA of ~$9 million, raising full-year Adjusted EBITDA guidance to ~$35 million Q3 2025 Guidance | Metric | Q3 2025 Outlook | | :--- | :--- | | Revenue | ~$106 million | | Operating income | ~$2 million | | Adjusted EBITDA | ~$9 million | Full Year 2025 Guidance | Metric | Full Year 2025 Outlook | Change from Prior Guidance | | :--- | :--- | :--- | | Revenue Growth | Low single digits | In line | | Operating income | ~$6 million | N/A | | Adjusted EBITDA | ~$35 million | Increased from $25 million-$30 million | GAAP Financial Statements Consolidated Statement of Operations Q2 2025 revenue was $104.7 million (flat YoY), with operating income at $3.7 million and net earnings at $6.3 million Consolidated Statement of Operations (Three Months Ended June 30) | ($ in thousands) | 2025 | 2024 | | :--- | :--- | :--- | | Revenue | $104,650 | $104,376 | | Gross profit | $81,503 | $81,698 | | Operating income | $3,724 | $7,461 | | Net earnings | $6,285 | $10,121 | | Diluted EPS | $0.04 | $0.06 | Consolidated Balance Sheet As of June 30, 2025, Vimeo reported total assets of $620.6 million, total liabilities of $229.5 million, and $303.0 million in cash Consolidated Balance Sheet Highlights (as of June 30, 2025) | ($ in thousands) | June 30, 2025 | Dec 31, 2024 | | :--- | :--- | :--- | | Cash and cash equivalents | $302,956 | $325,276 | | Total current assets | $350,364 | $374,656 | | Total assets | $620,638 | $642,821 | | Deferred revenue | $170,724 | $161,923 | | Total liabilities | $229,546 | $234,024 | | Total shareholders' equity | $391,092 | $408,797 | Consolidated Statement of Cash Flows Q2 2025 net cash from operations was $19.4 million (flat YoY), with $2.4 million used in investing and $3.8 million in financing Consolidated Statement of Cash Flows (Three Months Ended June 30) | ($ in thousands) | 2025 | 2024 | | :--- | :--- | :--- | | Net cash provided by operating activities | $19,369 | $19,698 | | Net cash used in investing activities | ($2,449) | $0 | | Net cash used in financing activities | ($3,830) | ($13,215) | Disaggregated Revenue and Operating Metrics Disaggregated Revenue and Operating Metrics Summary Q2 2025 saw Self-Serve revenue of $57.6 million and Vimeo Enterprise revenue of $25.0 million, reflecting strong bookings Q2 2025 Disaggregated Metrics | Segment | Revenue ($M) | Subscribers (thousands) | ARPU ($) | Bookings ($M) | | :--- | :--- | :--- | :--- | :--- | | Self-Serve | 57.6 | 1,156.5 | 197 | 65.0 | | Vimeo Enterprise | 25.0 | 4.0 | 24,705 | 25.6 | | OTT | 12.3 | 3.1 | 15,720 | 7.4 | Reconciliations of GAAP to Non-GAAP Measures Reconciliation of Net Earnings to Adjusted EBITDA Q2 2025 GAAP Net Earnings of $6.3 million reconciled to Adjusted EBITDA of $10.9 million, and Free Cash Flow was $17.8 million Q2 2025 Reconciliation of Net Earnings to Adjusted EBITDA ($ in millions) | Metric | Q2 2025 | | :--- | :--- | | Net earnings | $6.3 | | Operating income | $3.7 | | Stock-based compensation expense | +$5.1 | | Restructuring costs | +$1.5 | | Other adjustments | +$0.6 | | Adjusted EBITDA | $10.9 | Q2 2025 Free Cash Flow Calculation ($ in millions) | Metric | Q2 2025 | | :--- | :--- | | Net cash provided by operating activities | $19.4 | | Add: Restructuring costs | +$0.8 | | Less: Internal-use software development costs | ($2.4) | | Free Cash Flow | $17.8 | Reconciliation of GAAP to Non-GAAP Financial Outlook Vimeo reconciled Q3 2025 operating income of $2.2 million to Adjusted EBITDA of $9.0 million, and full-year to $35.0 million Full Year 2025 Outlook Reconciliation ($ in millions) | Metric | Full Year 2025 | | :--- | :--- | | Operating income | $6.2 | | Stock-based compensation expense | +$26.8 | | Depreciation & Amortization | +$2.0 | | Adjusted EBITDA | $35.0 | Principles of Financial Reporting & Key Terms Definitions of Non-GAAP Measures This section defines non-GAAP measures, including Adjusted EBITDA (operating income adjusted for non-cash items) and Free Cash Flow - Adjusted EBITDA is defined as operating income (loss) excluding stock-based compensation, depreciation, amortization of intangibles, changes in fair value of contingent consideration, and restructuring costs69 - Free Cash Flow is defined as net cash from operating activities, excluding restructuring costs, less capital expenditures and capitalized internal-use software development costs74 Operating Metrics and Key Terms This section defines key business segments (Self-Serve, Enterprise, OTT) and operating metrics like Subscribers, ARPU, and Bookings - Self-Serve refers to subscription plans sold online, while Vimeo Enterprise is the offering for teams and organizations sold through a direct sales force8182 - Subscribers are defined as the number of users with an active paid plan, counting each customer once per subscription type (Self-Serve, Enterprise, OTT) regardless of the number of individual users on the account86 - Bookings consist of fixed fees for SaaS services that subscribers have committed to pay during their subscription period, typically 12 months88 Other Information Dilutive Securities As of July 31, 2025, Vimeo had 165.7 million common shares outstanding, with estimated dilution of 5.1 million shares at $4.00 Estimated Dilution at Various Stock Prices (as of 7/31/2025) | Share Price | Common Stock Outstanding (M) | Total Estimated Dilution (M) | % Dilution | Total Estimated Diluted Shares (M) | | :--- | :--- | :--- | :--- | :--- | | $4.00 | 165.7 | 5.1 | 3.1% | 170.8 | | $6.00 | 165.7 | 5.2 | 3.1% | 170.9 | | $8.00 | 165.7 | 6.0 | 3.6% | 171.7 | | $10.00 | 165.7 | 6.6 | 4.0% | 172.3 | Cautionary Statement Regarding Forward-Looking Information This section provides a cautionary statement regarding forward-looking information, highlighting risks and uncertainties impacting actual results - The report contains forward-looking statements subject to risks and uncertainties that could cause actual results to differ materially from expectations95
Vimeo(VMEO) - 2025 Q2 - Quarterly Results