Ur-Energy(URG) - 2025 Q2 - Quarterly Report

Cover Page Information Details the Form 10-Q filing specifics, including registrant, period, and share data Form 10-Q Filing Details | Metric | Value | | :--- | :--- | | Form | 10-Q | | Quarterly Period Ended | June 30, 2025 | | Registrant | UR-ENERGY INC. | | Commission File Number | 001-33905 | | Trading Symbols | URG (NYSE American); URE (TSX) | | Filer Status | Non-accelerated filer, Smaller reporting company | | Outstanding Common Shares (as of July 31, 2025) | 364,828,165 | Cautionary Statements and Mineral Resource Disclosure Highlights forward-looking statement risks and clarifies mineral resource reporting standards under U.S. securities laws - The report contains forward-looking statements subject to known and unknown risks, uncertainties, and other factors that may cause actual results to differ materially, including maintaining safe operations, achieving production levels, timely delivery of contractual obligations, sufficiency of cash resources, and impacts of the evolving uranium market and geopolitics[8] - Mineral resource estimates are prepared in accordance with U.S. securities laws (Regulation S-K, Subpart 1300), noting that 'mineral resource' does not equate to 'mineral reserve,' and 'inferred mineral resources' carry significant uncertainty regarding their existence and economic/legal feasibility, and cannot form the basis of feasibility studies under S-K 1300[9][12] PART I – FINANCIAL INFORMATION Presents the company's unaudited interim financial statements and management's discussion and analysis Item 1. Financial Statements Presents unaudited interim condensed consolidated financial statements, including balance sheets, income statements, equity changes, cash flows, and detailed notes Interim Condensed Consolidated Balance Sheets (Unaudited) Summarizes the company's financial position, detailing assets, liabilities, and shareholders' equity at specific dates Consolidated Balance Sheet Highlights (in thousands of U.S. dollars) | Metric | June 30, 2025 | December 31, 2024 | Change | | :----------------------------- | :------------ | :---------------- | :----- | | Total Assets | 171,335 | 194,128 | (22,793) | | Current Assets | 80,951 | 115,261 | (34,310) | | Cash and cash equivalents | 57,603 | 76,055 | (18,452) | | Trade receivables | 7 | 16,511 | (16,504) | | Total Liabilities | 69,242 | 61,329 | 7,913 | | Total Shareholders' Equity | 102,093 | 132,799 | (30,706) | Interim Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) Details the company's revenues, costs, and net income or loss over specific interim periods Consolidated Statements of Operations Highlights (in thousands of U.S. dollars, except per share data) | Metric | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :-------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Sales | 10,435 | 4,653 | 10,435 | 4,653 | | Cost of sales | (8,495) | (3,327) | (11,093) | (4,466) | | Gross profit (loss) | 1,940 | 1,326 | (658) | 187 | | Operating costs | (17,703) | (12,733) | (30,940) | (27,878) | | Net income (loss) | (20,956) | (6,584) | (31,854) | (25,125) | | Basic EPS | (0.06) | (0.02) | (0.09) | (0.09) | Interim Condensed Consolidated Statements of Changes in Shareholders' Equity (Unaudited) Outlines changes in shareholders' equity, including comprehensive loss, share issuances, and warrant exercises - Shareholders' equity decreased by $30.7 million from December 31, 2024, to June 30, 2025, primarily due to a comprehensive loss of $31.8 million for the six months ended June 30, 2025, contrasting with a prior year increase driven by share issuances and warrant exercises[18] Key Changes in Shareholders' Equity (Six Months Ended June 30, in thousands of U.S. dollars) | Metric | 2025 | 2024 | | :-------------------------- | :--- | :--- | | Comprehensive income (loss) | (31,809) | (24,744) | | Shares issued for cash | — | 26,646 | | Exercise of warrants | — | 15,849 | | Exercise of stock options | 618 | 40 | Interim Condensed Consolidated Statements of Cash Flows (Unaudited) Presents cash flows from operating, investing, and financing activities for the interim periods Consolidated Statements of Cash Flows Highlights (Six Months Ended June 30, in thousands of U.S. dollars) | Cash Flow Activity | 2025 | 2024 | | :---------------------------------------------------------------- | :----- | :----- | | Net cash provided by (used in) operating activities | (9,296) | (25,638) | | Net cash provided by (used in) investing activities | (8,892) | (1,853) | | Net cash provided by (used in) financing activities | (85) | 31,378 | | Increase (decrease) in cash and cash equivalents, and restricted cash and cash equivalents | (18,219) | 3,822 | | Ending cash and cash equivalents, and restricted cash and cash equivalents | 68,859 | 72,071 | Notes to Condensed Consolidated Financial Statements (Unaudited) Provides detailed explanations and disclosures supporting the condensed consolidated financial statements 1. Nature of Operations Describes the company's primary business activities in uranium mining and recovery operations - Ur-Energy Inc. is an exploration stage issuer engaged in uranium mining and recovery operations, primarily in Wyoming, having commenced production at its Lost Creek Project in 2013[20] - The recoverability of mineral properties is contingent on economic resource discovery, financing, and profitable production or disposition[21] 2. Summary of Significant Accounting Policies Outlines the key accounting principles and methods applied in preparing the financial statements Segments Explains the company's operating segments and how performance is evaluated by management - The Company operates as a single operating segment, with its Chief Operating Decision Maker (CODM) evaluating performance and allocating resources on a consolidated basis, focusing on key financial metrics like gross loss, operating loss, and net loss[23] - All revenues and long-lived assets are within the U.S[24] Fair values Details the company's approach to measuring fair value for financial instruments using a three-level hierarchy - The Company follows ASC 820 for measuring the fair value of financial assets and liabilities, classifying them into a three-level hierarchy based on input observability[26] - Cash equivalents, restricted cash equivalents, inventory derivative obligations, warrant liabilities, and stock option liabilities are adjusted to fair value on a recurring basis[27][28] Fair Value Hierarchy of Financial Instruments (June 30, 2025, in thousands of U.S. dollars) | Item | Level 1 | Level 2 | Level 3 | Total | | :---------------------------- | :------ | :------ | :------ | :---- | | Cash equivalents | 46,419 | — | — | 46,419 | | Restricted cash equivalents | 11,244 | — | — | 11,244 | | Inventory derivative obligation | — | 15,875 | — | 15,875 | | Warrant liability | — | 2,411 | — | 2,411 | | Stock option liabilities | — | 1,344 | — | 1,344 | 3. Cash and Cash Equivalents Provides a breakdown of cash and cash equivalents, including cash on deposit and money market accounts Cash and Cash Equivalents (in thousands of U.S. dollars) | Item | June 30, 2025 | December 31, 2024 | | :-------------------- | :------------ | :---------------- | | Cash on deposit | 11,184 | 8,692 | | Money market accounts | 46,419 | 67,363 | | Total | 57,603 | 76,055 | 4. Trade Receivables Details the composition of trade receivables, primarily from uranium sales and disposal fees Trade Receivables (in thousands of U.S. dollars) | Item | June 30, 2025 | December 31, 2024 | | :-------------- | :------------ | :---------------- | | Uranium sales | — | 16,500 | | Disposal fees | 7 | 11 | | Total | 7 | 16,511 | 5. Inventory Presents the breakdown of inventory by type and discusses valuation adjustments Inventory by Type (in thousands of U.S. dollars) | Inventory by Type | June 30, 2025 | December 31, 2024 | | :---------------------- | :------------ | :---------------- | | In-process inventory | 509 | 42 | | Plant inventory | 921 | 1,840 | | Conversion facility inventory | 19,467 | 18,862 | | Total | 20,897 | 20,744 | - The Company reduced inventory valuation by $2.7 million for the six months ended June 30, 2025, due to lower of cost or net realizable value (NRV) calculations, with $2.1 million related to non-produced inventory, compared to $1.3 million (all produced) in the prior year[33] 6. Lease Receivables Details lease receivables, primarily from direct financing leases for drilling equipment Lease Receivables (Net, in thousands of U.S. dollars) | Lease Receivables (net) | June 30, 2025 | December 31, 2024 | | :---------------------- | :------------ | :---------------- | | Current | 643 | 354 | | Long-term | 2,195 | 1,127 | | Total | 2,838 | 1,481 | - Lease receivables primarily consist of direct financing leases for drilling equipment, with terms of three to five years and residual payments, and lease payments received for the six months ended June 30, 2025, totaled $0.3 million[34] 7. Restricted Cash and Cash Equivalents Explains the nature and amounts of restricted cash, primarily pledged for reclamation surety bonds Restricted Cash and Cash Equivalents (in thousands of U.S. dollars) | Item | June 30, 2025 | December 31, 2024 | | :------------------------------------------------ | :------------ | :---------------- | | Cash and cash equivalents pledged for reclamation | 11,244 | 11,011 | | Other restricted cash | 12 | 12 | | Total | 11,256 | 11,023 | - Restricted cash is primarily pledged as collateral for performance surety bonds, which secure estimated reclamation costs, totaling $42.5 million as of June 30, 2025, up from $42.2 million at December 31, 2024[37] 8. Mineral Properties Summarizes the company's investments in mineral properties, including Lost Creek and Shirley Basin Mineral Property Activity (in thousands of U.S. dollars) | Mineral Property Activity | Lost Creek Property | Shirley Basin Project | Other U.S. Properties | Total | | :------------------------------------- | :------------------ | :-------------------- | :-------------------- | :---- | | December 31, 2024 | 6,812 | 17,854 | 14,714 | 39,380 | | Change in estimated reclamation costs | 2,636 | 74 | — | 2,710 | | Depletion and amortization | (542) | — | — | (542) | | June 30, 2025 | 8,906 | 17,928 | 14,714 | 41,548 | - The Lost Creek Property was acquired in 2005, with additional holdings added since[39] - The Shirley Basin Project was acquired in 2013[41] - Other U.S. properties are maintained for future exploration efforts[42] 9. Capital Assets Details the cost and net book value of the company's capital assets, such as rolling stock and machinery Capital Assets (in thousands of U.S. dollars) | Capital Assets | Cost (June 30, 2025) | Net Book Value (June 30, 2025) | Cost (December 31, 2024) | Net Book Value (December 31, 2024) | | :---------------------------- | :------------------- | :----------------------------- | :----------------------- | :----------------------------- | | Rolling stock | 10,310 | 5,249 | 8,775 | 4,303 | | Enclosures | 42,365 | 22,947 | 37,632 | 19,070 | | Machinery and equipment | 6,661 | 5,374 | 4,012 | 2,804 | | Total | 62,540 | 35,385 | 52,910 | 27,337 | 10. Accounts Payable and Accrued Liabilities Provides a breakdown of accounts payable and various accrued liabilities Accounts Payable and Accrued Liabilities (in thousands of U.S. dollars) | Item | June 30, 2025 | December 31, 2024 | | :------------------------------------------------ | :------------ | :---------------- | | Accounts payable | 5,639 | 3,292 | | Accrued payroll liabilities | 908 | 816 | | Accrued severance, ad valorem, and other taxes payable | 583 | 366 | | Total | 7,130 | 4,474 | 11. Inventory Derivative Obligation Explains the derivative obligation from a uranium loan and its mark-to-market adjustments - The Company has an inventory derivative obligation from borrowing 250,000 pounds of U3O8, due November 30, 2025, with interest payments of 5.25% per annum[46] - The loan value is subject to mark-to-market adjustments, resulting in losses of $3.6 million for Q2 2025 and $1.5 million for the six months ended June 30, 2025, due to an increase in the uranium spot price[47] Inventory Derivative Obligation (in thousands of U.S. dollars) | Inventory Derivative Obligation | June 30, 2025 | December 31, 2024 | | :------------------------------ | :------------ | :---------------- | | Inventory loan fair value | 19,625 | 18,158 | | Inventory loan deposit | (3,750) | (3,750) | | Total | 15,875 | 14,408 | 12. Finance Lease Liabilities Details the company's finance lease liabilities for vehicles and mobile equipment Finance Lease Liabilities (in thousands of U.S. dollars) | Finance Lease Liabilities | June 30, 2025 | December 31, 2024 | | :------------------------ | :------------ | :---------------- | | Current portion | 1,022 | 309 | | Non-current portion | 1,272 | 931 | | Total | 2,294 | 1,240 | - The Company has lease arrangements for vehicles and mobile equipment, with a weighted average interest rate of 15.4% and a remaining life of 2.5 years as of June 30, 2025[50] 13. Warrant Liability Describes the warrant liability, its fair value measurement, and related adjustments - The warrant liability, arising from 39.1 million warrants issued in February 2023, decreased slightly to $2.4 million at June 30, 2025[52] - This derivative financial liability is measured at fair value using the Black-Scholes model (Level 2 inputs) and is adjusted monthly, with any gain or loss reflected in net income[53][54] Warrant Liability Assumptions (June 30, 2025) | Metric | Feb-2023 Warrants | | :-------------------- | :---------------- | | Expected life (years) | 0.6 | | Expected volatility rate | 72.7% | | Risk free rate | 2.6% | | Exercise price | $1.50 | | Market price | $1.05 | 14. Asset Retirement Obligations Details the estimated reclamation costs for mining properties and their securing by restricted cash Asset Retirement Obligation Activity (in thousands of U.S. dollars) | Asset Retirement Obligation Activity | Total | | :----------------------------------- | :---- | | December 31, 2024 | 36,857 | | Change in estimated reclamation costs | 2,710 | | Accretion expense | 558 | | June 30, 2025 | 40,125 | - Asset retirement obligations relate to the Lost Creek mine and Shirley Basin project, representing estimated reclamation costs escalated at inflation rates and discounted at credit-adjusted, risk-free rates, secured by restricted cash and cash equivalents[56][57] 15. Shareholders' Equity and Capital Stock Provides information on common shares, stock options, restricted share units, and warrants Common shares Details the number of issued and outstanding common shares and basic/diluted losses per share - The number of issued and outstanding common shares increased from 364.1 million at December 31, 2024, to 364.8 million at June 30, 2025[58] - Basic and diluted losses per common share were $0.06 for Q2 2025 and $0.09 for YTD 2025[59] Stock options Summarizes stock option activity and related stock-based compensation expense Stock Option Activity | Stock Option Activity | Options (Dec 31, 2024) | Options (June 30, 2025) | | :-------------------- | :----------------------- | :------------------------ | | Outstanding | 8,594,492 | 8,088,463 | | Exercised | — | (464,807) | | Forfeited | — | (41,222) | - Stock-based compensation expense from stock options was $0.3 million for the three months ended June 30, 2025, and $0.5 million for the six months ended June 30, 2025[62] - Approximately $1.7 million of unamortized expense remains, expected to be recognized over 2.0 years[63] Liability-classified stock options Details the fair value and activity of liability-classified stock options Liability-classified Stock Option Activity (in thousands of U.S. dollars) | Liability-classified Stock Option Activity | Total | | :--------------------------------------- | :---- | | December 31, 2024 | 1,758 | | Stock compensation expense as adjusted | 152 | | Options exercised | (325) | | Increase (decrease) in liability due to fair value recalculations | (297) | | June 30, 2025 | 1,344 | - The fair value of liability-classified options as of June 30, 2025, was determined using the Black-Scholes model with expected lives ranging from 0.3 to 4.4 years and volatility rates from 55.7% to 83.9%[67] Restricted share units Summarizes restricted share unit activity and associated compensation expense Restricted Share Unit Activity | Restricted Share Unit Activity | RSUs (Dec 31, 2024) | RSUs (June 30, 2025) | | :----------------------------- | :-------------------- | :--------------------- | | Outstanding | 1,069,645 | 757,324 | | Redeemed | — | (307,067) | | Forfeited | — | (5,254) | - Stock-based compensation expense from RSUs was $0.1 million for the three months ended June 30, 2025, and $0.3 million for the six months ended June 30, 2025[70] - Approximately $0.5 million of unamortized expense remains, expected to be recognized over 1.3 years[71] Warrants Provides details on outstanding warrants, their exercise price, and remaining contractual life Outstanding Warrants (June 30, 2025) | Metric | Value | | :-------------------------------- | :---------- | | Number of outstanding warrants | 39,041,000 | | Number of shares to be issued upon exercise | 19,520,500 | | Weighted average exercise price | $1.50 | | Weighted average remaining contractual life (years) | 0.6 | | Expiry Date | 2026-02-21 | - No warrants were exercised or issued in the six months ended June 30, 2025[74] - The fair value of warrants on their issue date was determined using the Black-Scholes model[74] Fair value calculation assumptions for stock options and restricted share units Explains the Black-Scholes model assumptions used for fair value calculations of equity instruments - The Company uses the Black-Scholes model for fair value calculations, estimating expected future volatility from historical trading data, risk-free rates from Canadian Benchmark Bond Yields, and historical experience for forfeitures and expected lives[75] - No dividends are expected[76] 16. Sales Summarizes revenue generated from U3O8 sales and disposal fees for the reported periods Revenue Summary (in thousands of U.S. dollars) | Revenue Summary | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :---------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | U3O8 sales | 10,428 | 4,624 | 10,428 | 4,624 | | Disposal fees | 7 | 29 | 7 | 29 | | Total Sales | 10,435 | 4,653 | 10,435 | 4,653 | 17. Cost of Sales Details the components of cost of sales, including product costs and inventory valuation adjustments Cost of Sales (in thousands of U.S. dollars) | Cost of Sales | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :--------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Lost Creek product costs | 8,397 | 3,127 | 8,397 | 3,127 | | Lower of cost or NRV adjustments | 98 | 200 | 2,696 | 1,339 | | Total Cost of Sales | 8,495 | 3,327 | 11,093 | 4,466 | - For the six months ended June 30, 2025, $2.1 million of the NRV adjustment related to non-produced inventory, compared to no non-produced NRV adjustments in the prior year[79] 18. Operating Costs Breaks down operating costs into exploration, development, general and administration, and accretion expenses Operating Costs (in thousands of U.S. dollars) | Operating Costs | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :----------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Exploration and evaluation | 1,161 | 1,025 | 2,205 | 1,928 | | Development | 14,062 | 10,090 | 23,805 | 21,642 | | General and administration | 2,199 | 1,452 | 4,372 | 4,021 | | Accretion of asset retirement obligations | 281 | 166 | 558 | 287 | | Total Operating Costs | 17,703 | 12,733 | 30,940 | 27,878 | 19. Supplemental Information for Statements of Cash Flows Provides additional details on cash and cash equivalents, restricted cash, and non-cash activities Cash and Cash Equivalents, and Restricted Cash and Cash Equivalents (in thousands of U.S. dollars) | Item | June 30, 2025 | June 30, 2024 | | :---------------------------------------------------------------- | :------------ | :------------ | | Cash and cash equivalents | 57,603 | 61,314 | | Restricted cash and cash equivalents | 11,256 | 10,757 | | Total Cash and Cash Equivalents, and Restricted Cash and Cash Equivalents | 68,859 | 72,071 | - Non-cash activities included $1.4 million in equipment purchases in accounts payable, a $2.7 million change in estimated reclamation costs, and $0.4 million related to stock option exercises affecting share capital and contributed surplus[84] 20. Financial Instruments Discusses the company's financial instruments and exposure to interest rate, credit, and foreign currency risks - The Company's financial instruments include cash, receivables, payables, and derivative obligations, exposing it to interest rate, credit, and foreign currency risks[85] - Approximately $68.2 million of cash was at risk as of June 30, 2025, due to amounts exceeding deposit insurance limits, though no financial assets are considered impaired[86][87] - The Company considers its currency risk to be low, with approximately $2.1 million Canadian dollars held for Canadian expenses[179] - Interest rate risk is also considered low after sensitivity analysis[181] Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operation Management's perspective on financial condition, operational results, liquidity, and future outlook, including business overview and market updates Business Overview Describes Ur-Energy's core business in uranium recovery, Lost Creek operations, and Shirley Basin development - Ur-Energy Inc. is an exploration stage issuer engaged in uranium recovery and processing using in situ recovery (ISR) at its Lost Creek Project in Wyoming, which commenced production in 2013[89] - The Lost Creek facility is permitted for 1.2 million pounds U3O8/year recovery and has a processing capacity of 2.2 million pounds U3O8 annually[90] - The Company is developing its Shirley Basin Project, with a satellite plant expected to be commissioned in early 2026[90] - Ur-Energy has eight multi-year sales agreements anticipating sales of approximately 6.0 million pounds U3O8 between 2025 and 2033, with 2025 sales projected at 440,000 pounds U3O8[90] Industry and Market Update Provides an overview of U.S. nuclear energy policies, regulatory developments, and uranium market volatility - President Trump's Executive Orders in May 2025 aim to quadruple U.S. nuclear energy capacity by 2050 and accelerate the domestic nuclear industrial base[91] - The U.S. Department of Commerce is conducting a Section 232 investigation into critical mineral imports, including uranium, which could positively impact domestic producers[93] - The Department of Interior implemented 'Emergency Permitting Procedures' to expedite review and approval of energy projects, including uranium[95] - The uranium market has been volatile, with spot prices closing Q2 2025 at an average of $78.50, up from $64.23 at Q1 close, but retracting to $71.30 by July 31, 2025[98] Mineral Rights and Properties Details the operational status and development progress of the company's key mineral properties Lost Creek Property Highlights Q2 2025 sales, production increases, and permit amendments for expansion at Lost Creek - In Q2 2025, Lost Creek sold 165,000 pounds U3O8 at $63.20/pound, generating $10.4 million in revenue[100] - Production increased, with 112,033 pounds dried and packaged, and 105,316 pounds shipped to the conversion facility[102] - The wellfield flow rate increased 27% in Q2, and Header house 2-15 was brought online[102] - The Company received Wyoming Department of Environmental Quality (WDEQ) permit amendments and a U.S. Environmental Protection Agency aquifer exemption, allowing for the expansion of recovery operations into up to six additional mine units[103] Shirley Basin Reports on construction progress, wellfield development, and staffing increases at the Shirley Basin Project - Construction activities at Shirley Basin are progressing, with the compacted earthen pad for the satellite processing building complete, foundation construction initiated, and major plant components ordered[105] - The modular main office complex is substantially complete, and installation of two evaporation ponds is approximately 75% complete[106] - Installation of production and injection wells in Mine Unit 1 (SBMU1) continues, with initial drilling, casing, and completion in the first three header houses[107] - The Company increased senior site management and construction and development staff by 17 in Q2[108] Exploration Program Outlines planned exploration activities in the Great Divide Basin and aquifer testing at Lost Soldier - The Company plans to commence an exploration program in the Great Divide Basin (GDB) in Q3 2025, targeting new uranium roll fronts at its North Hadsell and LC South projects[111] - Additionally, aquifer test wells will be installed at the Lost Soldier Project to enhance hydrogeological understanding[111] Sales Agreements Describes multi-year sales agreements for U3O8, including pricing structures and delivery flexibility - Since 2022, Ur-Energy has secured eight multi-year sales agreements with global nuclear energy companies, anticipating sales of approximately 6.0 million pounds U3O8 between 2025 and 2033[112] - These agreements feature a mix of escalated fixed prices and market-related pricing, often with floor/ceiling provisions and flexibility clauses for delivery amounts[113] - A recent agreement calls for annual delivery of 100,000 pounds U3O8 in 2028, 2029, and 2030 at an escalated fixed price, with an option for an additional 100,000 pounds per year at 99% of the average monthly spot price[112] Corporate Management Update Announces the appointment of Matthew D. Gili as President, supporting strategic growth initiatives - Matthew D. Gili was appointed as Ur-Energy's President on June 30, 2025, as part of the Company's succession planning and strategic growth initiatives[114] - Mr. Gili brings extensive C-suite and technical experience from publicly traded mining companies[115] Results of Operations Analyzes the company's financial performance, including sales, costs, and profitability metrics Reconciliation of Non-GAAP measures with US GAAP financial statement presentation Reconciles non-GAAP metrics like U3O8 price and cost per pound sold to GAAP financial statements U3O8 Price and Cost per Pound Sold (Q2 2025) | Metric | Unit | 2025 Q2 | | :---------------------- | :--- | :------ | | U3O8 price per pound sold | $/lb | 63.20 | | U3O8 cost per pound sold | $/lb | 50.89 | - Non-GAAP measures for U3O8 sales and cost per pound exclude disposal fees and lower of cost or NRV adjustments, respectively, to provide a clearer view of core uranium product performance[117][118] U3O8 Product Sales Details U3O8 sales volume, price per pound, and revenue projections for 2025 U3O8 Product Sales (Produced, Q2 2025) | Metric | Unit | 2025 Q2 | | :-------------------- | :--- | :------ | | Produced Sales | $000 | 10,428 | | Pounds Sold Produced | lb | 165,000 | | Price per Pound Sold Produced | $/lb | 63.20 | - In Q2 2025, the Company sold 165,000 produced pounds of U3O8 at $63.20 per pound[119] - Total sales for 2025 are projected at 440,000 pounds U3O8 at an average price of $61.56 per pound, expecting $27.1 million in revenue[120] - Remaining deliveries of 110,000 pounds and 165,000 pounds are expected in Q3 and Q4 2025, respectively[121] U3O8 Product Costs Analyzes the average cost per produced pound sold and the impact of non-produced inventory purchases U3O8 Cost per Pound Sold (Q2 2025) | U3O8 Cost per Pound Sold | Unit | 2025 Q2 | | :----------------------- | :--- | :------ | | Ad valorem and severance taxes | $/lb | 2.62 | | Cash costs | $/lb | 40.21 | | Non-cash costs | $/lb | 8.06 | | Produced | $/lb | 50.89 | - In Q2 2025, the average cost per produced pound sold was $50.89, which was lower than Q4 2024 ($62.06) due to increased production at Lost Creek[123] - In 2024, the Company purchased and borrowed 550,000 non-produced pounds at an average cost of $75.87 per pound to meet delivery requirements and establish inventory[124] U3O8 Product Profit (Loss) Examines the profit margin per produced pound sold and contrasts it with prior period performance U3O8 Profit (Loss) per Pound Sold (Q2 2025) | U3O8 Profit (Loss) per Pound Sold | Unit | 2025 Q2 | | :-------------------------------- | :--- | :------ | | Produced | $/lb | 12.31 | | Produced Profit Margin | % | 19.5 | | Cash costs Profit Margin | % | 36.4 | - In Q2 2025, the average profit per produced pound sold was $12.31, resulting in a 19.5% profit margin[126] - This contrasts with an average loss of $6.19 per pound sold and an 11% loss margin in 2024, primarily driven by the sale of high-cost non-produced pounds[127] U3O8 Production and Ending Inventory Reports on U3O8 production volumes, changes in cost per pound, and inventory valuation adjustments U3O8 Production (Q2 2025 vs Q1 2025) | Metric | Unit | 2025 Q1 | 2025 Q2 | Change (%) | | :-------------- | :--- | :------ | :------ | :--------- | | Pounds captured | lb | 74,479 | 128,970 | +73% | | Pounds drummed | lb | 83,066 | 112,033 | +35% | - Increased production in Q2 2025 led to a decrease in cost per pound captured from $20.18 to $13.66 and cost per pound drummed from $45.89 to $36.34[130] - Ending produced inventory value decreased from $54.53/lb in Q1 2025 to $51.96/lb in Q2 2025, reflecting lower average production costs[132] - NRV adjustments to produced inventory decreased from $0.5 million in Q1 2025 to $0.1 million in Q2 2025, with no adjustments in May or June, indicating improving production rates[133] Three and six months ended June 30, 2025, compared to the three and six months ended June 30, 2024 Compares financial performance metrics for the current and prior year interim periods Sales Compares sales revenue, U3O8 pounds sold, and average price per pound for the periods Sales Performance (Three Months Ended June 30, in thousands of U.S. dollars) | Metric | 2025 | 2024 | Change | | :------------------------ | :--- | :--- | :----- | | Sales | 10,435 | 4,653 | 5,782 | | U3O8 pounds sold | 165,000 | 75,000 | 90,000 | | U3O8 price per pound sold | 63.20 | 61.65 | 1.55 | Cost of Sales Analyzes changes in cost of sales, including product costs and NRV adjustments, between periods Cost of Sales (Three Months Ended June 30, in thousands of U.S. dollars) | Cost of Sales | 2025 | 2024 | Change | | :--------------------------- | :--- | :--- | :----- | | U3O8 product costs | 8,397 | 3,127 | 5,270 | | Lower of cost or NRV adjustments | 98 | 200 | (102) | | Total | 8,495 | 3,327 | 5,168 | - The increase in cost of sales was primarily due to the higher volume of U3O8 pounds sold[138] - NRV adjustments for produced inventory were lower in Q2 2025 ($0.1 million) compared to Q2 2024 ($0.2 million), reflecting increased production[139] Gross Profit (Loss) Compares gross profit performance, highlighting the impact of sales volume and cost per pound - Gross profit increased from $1.3 million in Q2 2024 to $1.9 million in Q2 2025, mainly driven by the significant increase in sales volume (165,000 pounds vs. 75,000 pounds), despite a higher cost per pound sold[135][140] Operating Costs Analyzes changes in exploration, development, and general and administration expenses Operating Costs (Three Months Ended June 30, in thousands of U.S. dollars) | Operating Costs | 2025 | 2024 | Change | | :----------------------------- | :--- | :--- | :----- | | Exploration and evaluation | 1,161 | 1,025 | 136 | | Development | 14,062 | 10,090 | 3,972 | | General and administration | 2,199 | 1,452 | 747 | | Total | 17,703 | 12,733 | 4,970 | - Total operating costs increased by $5.0 million in Q2 2025 and $3.1 million for YTD 2025, primarily due to increased development activities at Lost Creek and Shirley Basin, including higher employee counts and related expenses[141][143] - General and administration expenses also rose due to outside service costs and the revaluation of stock options as a liability[145] Other Income and Expenses Details interest income, interest expense, and mark-to-market gains or losses Other Income and Expenses (in thousands of U.S. dollars) | Item | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :-------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Interest income | 701 | 613 | 1,568 | 1,232 | | Interest expense | (290) | (33) | (556) | (164) | | Mark to market gain (loss) | (5,622) | 4,230 | (1,312) | 1,474 | - Mark-to-market adjustments resulted in significant losses in 2025 ($5.6 million for Q2, $1.3 million for YTD) compared to gains in 2024[147] - These losses were driven by increases in the Company's share price (affecting warrant liability revaluation) and the average U3O8 spot price (affecting uranium inventory loan revaluation)[147] Earnings (loss) per Common Share Compares basic and diluted earnings per common share for the reported periods Earnings (Loss) per Common Share | Metric | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :----- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Basic | (0.06) | (0.02) | (0.09) | (0.09) | | Diluted | (0.06) | (0.02) | (0.09) | (0.09) | - The diluted loss per common share was equal to the basic loss per common share due to the anti-dilutive effect of all convertible securities in periods of loss[148] Liquidity and Capital Resources Assesses the company's financial flexibility, cash position, and funding strategies for operations and development Universal Shelf Registration and At Market Facility Describes the company's shelf registration and at-market facility for potential equity offerings - The Company has an effective universal shelf registration statement on Form S-3, allowing it to offer and sell up to $175 million in various securities[153] - An Amended Sales Agreement permits selling up to $100 million of common shares at market prices[154] - No sales were made under this agreement in the first six months of 2025[155] 2023 Underwritten Public Offering Summarizes the proceeds and terms of the 2023 underwritten public offering of common shares and warrants - In February 2023, the Company closed a $46.1 million underwritten public offering, issuing 39,100,000 common shares and accompanying warrants[156] - Net proceeds after fees and expenses were approximately $43.1 million[157] 2024 Underwritten Public Offering Details the gross and net proceeds from the 2024 underwritten public offering of common shares - In July 2024, the Company closed an underwritten public offering, issuing a total of 65,722,500 common shares at $1.05 per share, including the full exercise of the underwriters' option, generating gross proceeds of approximately $69.0 million and net proceeds of $65.2 million[158] Liquidity Outlook Projects future liquidity, including cash position, expected revenues, and capital expenditure plans - As of June 30, 2025, unrestricted cash was $57.6 million[159] - The Company projects $27.1 million in 2025 revenues from 440,000 pounds of U3O8 sales, with $16.7 million expected in Q3 and Q4[160] - Significant capital expenditures are planned for Shirley Basin ($35.6 million in 2025), to be funded by operating cash flow and existing cash, with potential for additional financing if needed[162][163] Looking Ahead Outlines strategic priorities, including Shirley Basin development, Lost Creek production, and exploration programs - Ur-Energy is focused on advancing Shirley Basin construction for a 2026 production ramp-up, increasing production at Lost Creek (112,033 pounds U3O8 drummed in Q2 2025), and restarting exploration programs[164][165] - The Company aims to diversify production sources and maintain its position as a leading U.S. uranium producer, supported by multi-year sales agreements and a cash position of $49.1 million as of July 31, 2025[168][169][170][171] - At Lost Creek, Header house 2-15 was brought online in late June 2025 (fourth in 2025), and planned header houses in MU1 Phase 2 are expected online in Q4 2025[167] Transactions with Related Parties Confirms no reportable transactions with related parties occurred during the quarter - There were no reportable transactions with related parties during the quarter ended June 30, 2025[172] Proposed Transactions States the company's continuous evaluation of potential merger, acquisition, and investment opportunities - The Company continuously evaluates potential merger, acquisition, investment, and venture transactions to enhance shareholder value, with timely disclosure made as reportable events arise[173] Critical Accounting Estimates Confirms no significant changes to critical accounting estimates from the prior annual report - There have been no significant changes to the critical accounting estimates disclosed in the Company's 2024 Form 10-K[174] Off Balance Sheet Arrangements States the absence of material off-balance sheet arrangements, such as guaranteed contracts or derivatives - The Company has not entered into any material off-balance sheet arrangements, such as guaranteed contracts, contingent interests in assets transferred to unconsolidated entities, or derivative instrument obligations[175] Outstanding Share Data Provides details on common shares and options outstanding as of July 31, 2025 Outstanding Share Data (as of July 31, 2025) | Metric | Value | | :-------------------------- | :---------- | | Common shares outstanding | 364,828,165 | | Options to acquire common shares | 8,079,558 | Item 3. Quantitative and Qualitative Disclosures about Market Risk Discusses exposure to market risks, including interest rate, credit, currency, liquidity, and commodity price fluctuations Market risk Defines market risk as the potential adverse financial impact from changes in interest rates and foreign currency - Market risk is the risk of adverse financial impact due to changes in the fair value or future cash flows of financial instruments because of fluctuations in interest rates and foreign currency exchange rates[177] Credit risk Addresses credit risk from cash balances exceeding insurance limits, while noting no impaired financial assets - The Company is exposed to credit risk from cash and cash equivalents held in financial institutions, with approximately $68.2 million uninsured as of June 30, 2025[178] - However, the Company does not consider any of its financial assets to be impaired[178] Currency risk Assesses currency risk as low, primarily due to Canadian dollar holdings for operational expenses - The Company maintains approximately $2.1 million Canadian dollars for Canadian expenses, which is considered a low currency risk[179] Liquidity risk Evaluates the company's ability to meet current financial liabilities with available cash and inventory - As of June 30, 2025, the Company's current financial liabilities totaled approximately $24.0 million, including accounts payable, current lease liabilities, and the inventory loan[180] - This is offset by $57.6 million in cash and cash equivalents and $20.9 million in inventory[180] Interest rate risk Concludes that interest rate risk is low following a comprehensive sensitivity analysis - The Company has completed a sensitivity analysis and considers its interest rate risk to be low[181] Commodity Price Risk Discusses exposure to uranium price volatility influenced by demand, geopolitics, and production levels - The Company is subject to market risk related to the price of uranium, which is influenced by demand for nuclear power, political/economic conditions, governmental legislation, and production levels[182] - The average spot market price was $71.30 per pound U3O8 as of July 31, 2025[182] Item 4. Controls and Procedures Management evaluated disclosure controls and procedures, concluding effectiveness with no material changes in internal controls Evaluation of Disclosure Controls and Procedures Reports on the CEO and CFO's conclusion regarding the effectiveness of disclosure controls and procedures - As of June 30, 2025, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective in ensuring timely and accurate reporting of information required under the Exchange Act[183][184] Changes in Internal Controls over Financial Reporting States that no material changes occurred in internal controls over financial reporting during the quarter - No changes in internal controls over financial reporting occurred during the three months ended June 30, 2025, that have materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting[185] PART II – OTHER INFORMATION Presents additional information not covered in Part I, including legal, risk, and control disclosures Item 1. Legal Proceedings There were no new legal proceedings or material developments in pending proceedings during the quarter ended June 30, 2025 - No new legal proceedings or material developments in pending proceedings were reported[187] Item 1A. Risk Factors As of June 30, 2025, there have been no material changes from the risk factors disclosed in the company's Annual Report on Form 10-K - No material changes from the risk factors set forth in the Annual Report on Form 10-K as of June 30, 2025[188] Item 2. Unregistered Sales of Equity Securities and Use of Proceeds There were no unregistered sales of equity securities or use of proceeds to report during the quarter - None[189] Item 3. Defaults Upon Senior Securities There were no defaults upon senior securities to report during the quarter - None[190] Item 4. Mine Safety Disclosure The company's operations and exploration activities at Lost Creek are not subject to regulation by the federal Mine Safety and Health Administration - Operations and exploration activities at Lost Creek are not subject to regulation by the federal Mine Safety and Health Administration[191] Item 5. Other Information No directors or officers adopted or terminated Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements during the quarter ended June 30, 2025 - No directors or officers adopted or terminated a 'Rule 10b5-1 trading arrangement' or 'non-Rule 10b5-1 trading arrangement' during the quarter ended June 30, 2025[192] Item 6. Exhibits This section lists the exhibits filed with the Form 10-Q, including certifications from the CEO and CFO (pursuant to Sections 302 and 906 of Sarbanes-Oxley Act) and Inline XBRL documents - Exhibits include CEO and CFO certifications pursuant to Exchange Act Rules 13a-14 and 15d-14 (Section 302) and 18 U.S.C. Section 1350 (Section 906), as well as various Inline XBRL documents[194] SIGNATURES Confirms the official signing of the report by the Chief Executive Officer and Chief Financial Officer - The report was duly signed on August 5, 2025, by John W. Cash, Chief Executive Officer, and Roger L. Smith, Chief Financial Officer[195][196][197]