Core Natural Resources Q2 2025 Earnings Release Core Natural Resources reports Q2 2025 results, covering financial, operational, synergy, and outlook Financial & Operational Highlights Core Natural Resources reported Q2 2025 net loss, strong free cash flow, and increased merger synergy targets Q2 2025 Key Financial Metrics | Metric | Value (million $) | | :--- | :--- | | Revenues | $1,102.4 | | Net Loss | $(36.6) | | Diluted EPS | $(0.70) | | Adjusted EBITDA | $144.3 | | Net Cash from Operating Activities | $220.2 | | Free Cash Flow | $131.1 | - Returned $87.1 million to stockholders during the quarter through a combination of share buybacks and quarterly dividends12 - The company increased its target for merger-related annual synergies to a new range of $150 million to $170 million16 - Strengthened the balance sheet by increasing cash and cash equivalents by $25 million and overall liquidity by $90 million1 Operational Performance by Segment High C.V. Thermal volumes rose, Metallurgical impacted by Leer South, Powder River Basin strong High C.V. Thermal Coal Segment High C.V. Thermal volumes up 18%, with $60.50/ton revenue and $39.47/ton cash cost Q2 2025 High C.V. Thermal Segment Performance | Metric | Value | Note | | :--- | :--- | :--- | | Sales Volume Change (%) | +18% | vs. Q1 2025 | | Realized Coal Revenue per Ton ($) | $60.50 | Modestly lower than Q1 | | Cash Cost of Coal Sold per Ton ($) | $39.47 | N/A | Metallurgical Segment Metallurgical segment sales were 1.9 million tons, impacted by a $21.2 million Leer South outage cost Q2 2025 Metallurgical Segment Performance | Metric | Value | | :--- | :--- | | Coking Coal Sales (million tons) | 1.9 | | Thermal Byproduct Sales (million tons) | 0.3 | | Realized Revenue per Ton (Coking) ($) | $114.71 | | Realized Revenue per Ton (Total Met) ($) | $104.22 | | Cash Cost of Coal Sold per Ton ($) | $95.93 | | Leer South Idle Costs (million $) | $21.2 | Powder River Basin Segment Powder River Basin achieved 12.6 million tons in sales with strong cash margins Q2 2025 Powder River Basin Segment Performance | Metric | Value | | :--- | :--- | | Sales Volumes (million tons) | 12.6 | | Realized Coal Revenue per Ton ($) | $14.69 | | Cash Cost of Coal Sold per Ton ($) | $13.40 | Merger Synergy & Capital Structure Core raised synergy targets, generated $131.1 million FCF, and optimized capital structure Synergy Update Core increased annual synergy target to $150-$170 million for value, cost, and margin gains - The targeted range for annual synergy generation has been increased to between $150 million and $170 million per year6 - Synergy efforts are expected to lead to increased product value, reduced operating costs, expanded operating margins, and a leaner corporate structure7 Financial, Liquidity, and Capital Return Core generated $131.1 million FCF, returned $81.9 million, and maintained $948 million liquidity - The company's capital return framework targets returning around 75% of free cash flow to stockholders, primarily through share repurchases7 Q2 2025 Capital Allocation | Item | Value | | :--- | :--- | | Free Cash Flow Generated (million $) | $131.1 | | Shares Repurchased (million) | 1.2 | | Value of Repurchases (million $) | $81.9 | | Quarterly Dividend Declared ($ per share) | $0.10 | - As of June 30, 2025, total liquidity was $948 million, including $413 million in cash and cash equivalents10 - Completed the construction of its desired post-merger capital structure through consolidation of A/R facilities, a revolving credit facility upsizing, and a tax-exempt bond refinancing11 Key Operational Updates This section details the operational status and recovery plan for the Leer South mine Leer South Mine Update Leer South mine resealed, recovery by October, $20-30M Q3 costs, >$100M insurance recoveries - The mine was re-entered on June 10, 2025, but had to be evacuated and resealed on June 26, 2025, due to an increase in carbon monoxide levels1213 - The company's objective is to recover and reposition the longwall equipment by the end of October and resume longwall production shortly thereafter13 Leer South Financial Impact | Item | Expected Value (million $) | | :--- | :--- | | Q3 2025 Fire Extinguishment & Idle Costs | $20 - $30 | | Total Insurance Recoveries | > $100 | Market & Policy Environment Core secured 2025 coal volume commitments and noted favorable pro-coal policy developments Marketing Update Core nearly fully committed for 2025 sales, High C.V. Thermal 30.0M tons, PRB $14.40/ton - High C.V. Thermal: 30.0 million tons committed for 2025 delivery at a projected realized revenue of $60 to $62 per ton16 - Metallurgical: Commitments in place for virtually all projected 2025 coking coal sales volumes, with the majority tied to market-based pricing17 - Powder River Basin: Fully committed for 2025 at a projected realized revenue of $14.40 per ton17 Policy Developments Favorable Trump policies include executive orders and OBBBA for tax credits and lower royalty rates - In April 2025, President Trump issued executive orders to reduce the regulatory burden on U.S. coal-based power plants18 - The 'One Big Beautiful Bill Act' (OBBBA) was signed into law, designating U.S.-produced metallurgical coal as a 'critical material' under Section 45X, making the company eligible for a 2.5% monetizable tax credit on production costs for four years starting in 202620 - OBBBA also lowers the royalty rate on tons produced on federal lands, which will benefit Core's Powder River Basin and West Elk mines20 Company Outlook & Guidance Management confident in stockholder value, providing detailed 2025 guidance for sales, costs, and capex Management Outlook Management leverages strengths and capital return programs for stockholder value and market recovery - Management believes the company is uniquely equipped to create stockholder value in a wide range of market environments due to its world-class mines, strategic logistics, strong balance sheet, and cash-generating capabilities23 2025 Full-Year Guidance Full-year 2025 guidance projects 81.5-87.0M tons sales, with detailed segment costs and capex 2025 Full-Year Guidance | Category | Metric | Guidance | | :--- | :--- | :--- | | Sales Volume | | | | | Coking (million tons) | 7.5 - 8.0 | | | High C.V. Thermal (million tons) | 29.0 - 31.0 | | | Powder River Basin (million tons) | 45.0 - 48.0 | | Cash Cost of Coal Sold per Ton | | | | | Metallurgical ($/ton) | $95.00 - $99.00 | | | High C.V. Thermal ($/ton) | $38.00 - $40.00 | | | Powder River Basin ($/ton) | $12.75 - $13.25 | | Corporate | | | | | Capital Expenditures (million $) | $300 - $330 | | | DD&A (million $) | $560 - $590 | Financial Statements & Reconciliations This section presents Q2 2025 cash flow statements and non-GAAP reconciliations Condensed Consolidated Statements of Cash Flows Q2 2025 net loss $36.6M, $220.2M operating cash, $27.6M cash increase Q2 2025 Condensed Statement of Cash Flows (in thousands) | Item | Three Months Ended June 30, 2025 (thousands $) | | :--- | :--- | | Net Cash Provided by Operating Activities | $220,161 | | Net Cash Used in Investing Activities | $(100,222) | | Net Cash Used in Financing Activities | $(92,364) | | Net Increase in Cash and Cash Equivalents | $27,575 | Reconciliation of Non-GAAP Financial Measures This section reconciles GAAP revenues/costs to non-GAAP metrics like Adjusted EBITDA and FCF - Reconciles GAAP revenues of $1,102.4 million to Non-GAAP Segment Realized Coal Revenue of $924.7 million for Q2 202531 - Reconciles GAAP Cost of Sales of $912.6 million to Non-GAAP Segment Cash Cost of Coal Sold of $713.7 million for Q2 202534 - Reconciles GAAP Net Loss of $(36.6) million to Adjusted EBITDA of $144.3 million for Q2 202536 - Reconciles Net Cash Provided by Operating Activities of $220.2 million to Free Cash Flow of $131.1 million for Q2 202538
CONSOL Energy (CEIX) - 2025 Q2 - Quarterly Results