PSEG(PEG) - 2025 Q2 - Quarterly Report

FORWARD-LOOKING STATEMENTS Forward-looking statements are subject to various risks and uncertainties that could cause actual results to differ materially - Forward-looking statements are subject to risks and uncertainties, including regulatory approvals, climate change, equipment failures, supply chain, cybersecurity, and legislative changes, which could cause actual results to differ materially[10][17] FILING FORMAT The combined Form 10-Q is separately filed by Public Service Enterprise Group Incorporated (PSEG) and Public Service Electric and Gas Company (PSE&G), with each company responsible for its own information - This combined Quarterly Report on Form 10-Q is separately filed by Public Service Enterprise Group Incorporated (PSEG) and Public Service Electric and Gas Company (PSE&G), with each company responsible only for information about itself and its subsidiaries[15] PART I. FINANCIAL INFORMATION This part presents the unaudited condensed consolidated financial statements and related disclosures for PSEG and its subsidiaries Item 1. Financial Statements This section presents the unaudited condensed consolidated financial statements for Public Service Enterprise Group Incorporated (PSEG) and its wholly-owned subsidiary, Public Service Electric and Gas Company (PSE&G), along with detailed notes explaining the organization, accounting policies, revenues, trust investments, debt, and other financial aspects for the periods ended June 30, 2025, and December 31, 2024 Public Service Enterprise Group Incorporated PSEG Condensed Consolidated Statements of Operations (Three Months Ended June 30) | Metric | 2025 (Millions) | 2024 (Millions) | | :----------------------------- | :-------------- | :-------------- | | Operating Revenues | $2,805 | $2,423 | | Operating Income | $817 | $582 | | Net Income | $585 | $434 | | Basic EPS | $1.17 | $0.87 | | Diluted EPS | $1.17 | $0.87 | PSEG Condensed Consolidated Statements of Operations (Six Months Ended June 30) | Metric | 2025 (Millions) | 2024 (Millions) | | :----------------------------- | :-------------- | :-------------- | | Operating Revenues | $6,027 | $5,183 | | Operating Income | $1,614 | $1,267 | | Net Income | $1,174 | $966 | | Basic EPS | $2.35 | $1.94 | | Diluted EPS | $2.35 | $1.93 | PSEG Condensed Consolidated Balance Sheets (As of June 30, 2025 vs. December 31, 2024) | Metric | June 30, 2025 (Millions) | December 31, 2024 (Millions) | | :----------------------------- | :----------------------- | :--------------------------- | | Total Assets | $56,024 | $54,640 | | Total Current Liabilities | $4,582 | $6,505 | | Long-Term Debt | $21,639 | $18,964 | | Total Stockholders' Equity | $16,671 | $16,114 | PSEG Condensed Consolidated Statements of Cash Flows (Six Months Ended June 30) | Metric | 2025 (Millions) | 2024 (Millions) | | :------------------------------------ | :-------------- | :-------------- | | Net Cash Provided By Operating Activities | $1,527 | $1,143 | | Net Cash Used In Investing Activities | $(1,388) | $(1,612) | | Net Cash Provided By (Used In) Financing Activities | $(78) | $515 | | Cash, Cash Equivalents and Restricted Cash at End of Period | $215 | $145 | Public Service Electric and Gas Company PSE&G Condensed Consolidated Statements of Operations (Three Months Ended June 30) | Metric | 2025 (Millions) | 2024 (Millions) | | :----------------------------- | :-------------- | :-------------- | | Operating Revenues | $2,031 | $1,863 | | Operating Income | $492 | $467 | | Net Income | $332 | $302 | PSE&G Condensed Consolidated Statements of Operations (Six Months Ended June 30) | Metric | 2025 (Millions) | 2024 (Millions) | | :----------------------------- | :-------------- | :-------------- | | Operating Revenues | $4,695 | $4,196 | | Operating Income | $1,206 | $1,150 | | Net Income | $878 | $790 | PSE&G Condensed Consolidated Balance Sheets (As of June 30, 2025 vs. December 31, 2024) | Metric | June 30, 2025 (Millions) | December 31, 2024 (Millions) | | :----------------------------- | :----------------------- | :--------------------------- | | Total Assets | $47,789 | $46,364 | | Total Current Liabilities | $3,199 | $3,198 | | Long-Term Debt | $15,091 | $14,648 | | Total Stockholder's Equity | $19,323 | $18,445 | PSE&G Condensed Consolidated Statements of Cash Flows (Six Months Ended June 30) | Metric | 2025 (Millions) | 2024 (Millions) | | :------------------------------------ | :-------------- | :-------------- | | Net Cash Provided By Operating Activities | $954 | $739 | | Net Cash Used In Investing Activities | $(1,265) | $(1,470) | | Net Cash Provided By Financing Activities | $294 | $703 | | Cash, Cash Equivalents and Restricted Cash at End of Period | $91 | $47 | Notes to Condensed Consolidated Financial Statements Note 1. Organization, Basis of Presentation and Significant Accounting Policies This note describes PSEG's organizational structure as a public utility holding company with predominantly regulated electric and gas utility and nuclear generation businesses. It outlines the basis of presentation for the condensed consolidated financial statements, which are prepared in accordance with SEC rules for Form 10-Q, and details significant accounting policies, including those for cash, cash equivalents, restricted cash, and property, plant and equipment - PSEG is a public utility holding company with principal operating subsidiaries PSE&G (regulated electric and gas utility) and PSEG Power (nuclear generation and competitive energy sales)[47][50] - PSEG Power revised the estimated useful lives for Salem 1, Salem 2, and Hope Creek nuclear plants effective April 2025, expecting a 20-year license extension, resulting in a $160 million decrease to ARC asset and ARO liability[55] Note 2. Revenues This note details the principal activities generating revenues for PSEG and its subsidiaries, distinguishing between revenues from contracts with customers (e.g., electric/gas distribution, transmission, electricity/gas sales) and revenues unrelated to contracts with customers (e.g., alternative revenue mechanisms, derivative contracts, lease revenues). It also provides a disaggregation of revenues by segment and type PSEG Consolidated Operating Revenues (Three Months Ended June 30) | Revenue Type | 2025 (Millions) | 2024 (Millions) | | :------------------------------------ | :-------------- | :-------------- | | Total Revenues from Contracts with Customers | $2,560 | $2,182 | | Revenues Unrelated to Contracts with Customers | $245 | $241 | | Total Operating Revenues | $2,805 | $2,423 | PSEG Consolidated Operating Revenues (Six Months Ended June 30) | Revenue Type | 2025 (Millions) | 2024 (Millions) | | :------------------------------------ | :-------------- | :-------------- | | Total Revenues from Contracts with Customers | $5,947 | $4,884 | | Revenues Unrelated to Contracts with Customers | $80 | $299 | | Total Operating Revenues | $6,027 | $5,183 | - PSEG Power's Salem 1, Salem 2, and Hope Creek nuclear plants concluded Zero Emission Certificate (ZEC) sales in May 2025, with revenue adjusted by estimated production tax credits (PTCs)[63][64] - PSE&G's allowance for credit losses represented approximately 12% of accounts receivable (including unbilled revenues) as of June 30, 2025, down from 13% as of December 31, 2024[73] Note 3. Variable Interest Entity (VIE) This note explains PSEG LI's consolidation of Servco as a Variable Interest Entity (VIE), where PSEG LI is the primary beneficiary due to directing Servco's operations and having an obligation to absorb potential losses. Servco's operating costs are fully reimbursed by LIPA, limiting PSEG LI's risk - PSEG LI consolidates Servco as a VIE, acting as the primary beneficiary by directing operations and absorbing potential losses, though Servco's operating costs are fully reimbursed by LIPA, limiting PSEG LI's risk[83][84] Servco O&M Expense and Reimbursement (Three and Six Months Ended June 30) | Period | 2025 (Millions) | 2024 (Millions) | | :-------------------- | :-------------- | :-------------- | | Three Months Ended | $155 | $142 | | Six Months Ended | $307 | $292 | Note 4. Rate Filings This note details significant regulatory orders and pending rate filings by PSE&G with the BPU or FERC. Key updates include final approvals for BGSS and CIP rates, pending requests for BGSS and CIP rate increases, approval of a $30 credit for residential electric customers in July-August 2025 due to higher capacity auction prices, and approvals for GSMP II Extension, GPRC, and IAP revenue increases - BPU approved a $30 credit to each residential electric customer's monthly bill for July-August 2025, with offsetting charges from September 2025-February 2026, due to increasing demand and significant price increases in the 2025/2026 PJM capacity auction[89] - PSE&G received BPU approval for an updated GSMP II Extension petition to recover $49 million annually in gas base rates effective August 1, 2025[90] - PSE&G filed its 2025 GPRC cost recovery petition requesting BPU approval for recovery of increases of $207 million and $24 million in annual electric and gas revenues, respectively[92] Note 5. Financing Receivables This note describes PSE&G's Solar Loan Programs, which finance solar power systems, with loans repaid by SRECs. All outstanding solar loans were current as of June 30, 2025, with no recorded credit losses due to a regulatory recovery mechanism. Energy Holdings' leveraged lease investments, primarily in assets subject to leveraged lease accounting, are also detailed, with no credit losses recorded as of June 30, 2025 PSE&G Outstanding Solar Loans by Class of Customers (Millions) | Class of Customers | June 30, 2025 | December 31, 2024 | | :----------------- | :------------ | :---------------- | | Commercial/Industrial | $29 | $38 | | Residential | $2 | $2 | | Total | $31 | $40 | - PSE&G's Solar Loan Programs had no impaired loans as of June 30, 2025, with the basis of the solar loan recoverable through a regulatory recovery mechanism, thus no current credit losses were recorded[96] Energy Holdings' Net Investments in Leases (Millions) | Metric | June 30, 2025 | December 31, 2024 | | :----------------------- | :------------ | :---------------- | | Lease Receivables (net of Non-Recourse Debt) | $178 | $200 | | Unearned and Deferred Income | $(45) | $(50) | | Deferred Tax Liabilities | $(29) | $(33) | | Net Investments in Leases | $104 | $117 | Note 6. Trust Investments This note details PSEG Power's Nuclear Decommissioning Trust (NDT) Fund and PSEG's Rabbi Trust investments. It provides fair value measurements, unrealized gains/losses, and sales proceeds for securities held in both trusts. The NDT Fund saw significant net unrealized gains on equity securities in Q2 2025, while both trusts' debt securities experienced unrealized losses due to interest rate changes, but no credit losses were recognized NDT Fund Investments Fair Value (As of June 30, 2025) | Security Type | Fair Value (Millions) | | :-------------------------- | :-------------------- | | Equity Securities (Domestic) | $935 | | Equity Securities (International) | $562 | | Debt Securities (Government) | $769 | | Debt Securities (Corporate) | $555 | | Total NDT Fund Investments | $2,821 | Net Gains (Losses) on NDT Fund (Three and Six Months Ended June 30) | Metric | 3 Months 2025 (Millions) | 3 Months 2024 (Millions) | 6 Months 2025 (Millions) | 6 Months 2024 (Millions) | | :------------------------------------ | :----------------------- | :----------------------- | :----------------------- | :----------------------- | | Net Realized Gains (Losses) | $15 | $29 | $34 | $46 | | Net Unrealized Gains (Losses) on Equity Securities | $79 | $(23) | $69 | $55 | | Net Gains (Losses) on NDT Fund Investments | $94 | $6 | $103 | $101 | - NDT Fund debt securities had unrealized losses due to interest rate changes, but no credit losses were recognized as PSEG Power does not intend to sell them before recovery of amortized cost[112] Rabbi Trust Investments Fair Value (As of June 30, 2025) | Security Type | Fair Value (Millions) | | :-------------------------- | :-------------------- | | Domestic Equity Securities | $17 | | Debt Securities (Government) | $86 | | Debt Securities (Corporate) | $61 | | Total Rabbi Trust Investments | $164 | Note 7. Pension and Other Postretirement Benefits (OPEB) This note outlines PSEG's and PSE&G's accounting for pension and OPEB plans, including the components of net periodic benefit costs. PSEG plans to contribute $5 million to its OPEB plan and up to $100 million to its pension plans in 2025. Servco's pension and OPEB costs are funded by LIPA and are separately presented PSEG Net Periodic Pension and OPEB Benefit Costs (Credits) (Six Months Ended June 30) | Metric | Pension Benefits 2025 (Millions) | Pension Benefits 2024 (Millions) | OPEB 2025 (Millions) | OPEB 2024 (Millions) | | :------------------------------------ | :------------------------------- | :------------------------------- | :------------------- | :------------------- | | Service Cost | $44 | $47 | $1 | $1 | | Non-Service Components | $(7) | $(13) | $0 | $2 | | Total Net Benefit Costs (Credits) | $37 | $34 | $1 | $3 | - PSEG plans to contribute $5 million to its OPEB plan and may choose to contribute up to $100 million to its pension plans in 2025[132] - Servco's pension and OPEB costs are funded by LIPA, with pension-related revenues and costs of $12 million and OPEB-related revenues and costs of $7 million for the six months ended June 30, 2025[134] Note 8. Commitments and Contingent Liabilities This note details PSEG Power's guaranteed obligations in commodity-related transactions, environmental matters including Superfund sites (Passaic River, Newark Bay, Hackensack River) and Manufactured Gas Plant (MGP) remediation, and other legal proceedings. It highlights the uncertainty of outcomes and potential material impacts on financial statements, particularly for environmental liabilities and ongoing litigation PSEG Power Outstanding Guarantees and Exposure (Millions) | Metric | June 30, 2025 | December 31, 2024 | | :----------------------------- | :-------------- | :---------------- | | Face Value of Outstanding Guarantees | $1,024 | $1,272 | | Exposure under Current Guarantees | $59 | $47 | | Letters of Credit - Counterparty Margining Posted | $19 | $4 | | Letters of Credit - Counterparty Margining Received | $9 | $24 | - PSEG has approximately $66 million accrued for the Passaic River Superfund matter as of June 30, 2025, with the outcome uncertain and potential for additional material costs[148][149] - PSE&G's estimated cost to remediate all MGP sites could range between $186 million and $210 million, with a recorded liability of $186 million as of June 30, 2025, and a corresponding Regulatory Asset[153] - PSEG Power is subject to significant environmental liabilities at former fossil generating sites, including those under New Jersey ISRA and Connecticut Transfer Act, and the new Coal Combustion Residuals (CCR) Rule, with full remediation costs likely to be material[154][155][156] - The BGS-CIEP auction price for the year commencing June 1, 2025, increased to $696.05 per MW-day, replacing the prior year's price of $378.21 per MW-day[160] - The Zero Emission Certificate (ZEC) program for PSEG Power's Salem 1, Salem 2, and Hope Creek nuclear plants ended effective June 1, 2025, with the final ZEC payment to be settled in August 2025[163] Note 9. Debt and Credit Facilities This note details PSEG's, PSE&G's, and PSEG Power's long-term debt financing transactions and short-term liquidity arrangements. In the first six months of 2025, PSEG issued $1 billion in senior notes, PSE&G issued $900 million in secured notes and retired $350 million, and PSEG Power issued $1.25 billion in senior unsecured notes and repaid a $1.25 billion term loan. All three entities extended their $3.75 billion revolving credit facilities through March 2029 - During the six months ended June 30, 2025, PSEG issued $1 billion in senior notes, PSE&G issued $900 million in secured notes and retired $350 million, and PSEG Power issued $1.25 billion in senior unsecured notes and repaid a $1.25 billion term loan[175] - PSEG, PSEG Power, and PSE&G executed a one-year extension to their existing $3.75 billion revolving credit facilities, extending the maturity through March 2029[172] Total Committed Credit Facilities and Available Liquidity (As of June 30, 2025) | Company/Facility | Total Facility (Millions) | Usage (Millions) | Available Liquidity (Millions) | | :--------------- | :------------------------ | :--------------- | :----------------------------- | | PSEG | $1,500 | $64 | $1,436 | | PSE&G | $1,000 | $225 | $775 | | PSEG Power | $1,325 | $82 | $1,243 | | Total | $3,825 | $371 | $3,454 | Note 10. Financial Risk Management Activities This note discusses PSEG's financial risk management, primarily focusing on commodity price risk for PSEG Power and interest rate risk for PSEG, PSE&G, and PSEG Power. It details the use of derivative and non-derivative instruments for hedging, the fair values of these derivatives, and the impact on financial statements. It also addresses commodity credit risk, noting that 98% of PSEG Power's net credit exposure is with investment-grade counterparties - PSEG Power manages commodity price risk using a variety of derivative and non-derivative instruments, such as financial options, futures, and swaps, to manage exposure to fluctuations in commodity prices and optimize generation value[181] - PSEG uses interest rate hedges, designated and effective as cash flow hedges, to manage its exposure to the variability of cash flows related to variable-rate debt or anticipated future long-term debt issuances[183] Total Net Mark-to-Market Derivative Assets (Liabilities) (Millions) | Period | June 30, 2025 | December 31, 2024 | | :------------------------------------ | :-------------- | :---------------- | | PSEG Cash Flow Hedges | $(1) | $32 | | PSEG Power Not Designated Energy Related Contracts | $(86) | $(78) | | Netting (A) | $81 | $121 | | Total Net Mark-to-Market Derivative Assets (Liabilities) | $(6) | $75 | - As of June 30, 2025, 98% of the net credit exposure for PSEG Power's wholesale operations was with investment grade counterparties[200] - If PSEG Power were downgraded to a below investment grade rating, it would have had additional collateral obligations of $30 million as of June 30, 2025[192] Note 11. Fair Value Measurements This note explains PSEG's and PSE&G's fair value measurements, categorizing assets and liabilities into Level 1 (quoted prices in active markets), Level 2 (observable inputs other than Level 1), and Level 3 (unobservable inputs). It provides detailed tables of recurring fair value measurements for cash equivalents, derivative contracts, and trust investments, and also presents the fair value of long-term debt - Fair value measurements are categorized into a three-level hierarchy: Level 1 (quoted prices in active markets), Level 2 (quoted prices for similar assets/liabilities or other observable inputs), and Level 3 (unobservable inputs)[203][204][205] PSEG Recurring Fair Value Measurements (Assets as of June 30, 2025) | Description | Total (Millions) | Level 1 (Millions) | Level 2 (Millions) | Level 3 (Millions) | | :-------------------------- | :--------------- | :----------------- | :----------------- | :----------------- | | Cash Equivalents | $40 | $40 | $0 | $0 | | Energy-Related Contracts | $35 | $3 | $1,461 | $0 | | NDT Fund Equity Securities | $1,497 | $1,497 | $0 | $0 | | NDT Fund Debt Securities | $1,739 | $0 | $1,739 | $0 | | Rabbi Trust Equity Securities | $17 | $17 | $0 | $0 | | Rabbi Trust Debt Securities | $147 | $0 | $147 | $0 | - As of June 30, 2025, PSEG carried $3.0 billion of net assets measured at fair value on a recurring basis, of which $1 million of liabilities were measured using unobservable inputs (Level 3) and considered immaterial[217] Fair Value of Total Long-Term Debt (Millions) | Company | June 30, 2025 (Carrying Amount) | June 30, 2025 (Fair Value) | December 31, 2024 (Carrying Amount) | December 31, 2024 (Fair Value) | | :---------------- | :------------------------------ | :------------------------- | :-------------------------------- | :----------------------------- | | PSEG | $5,861 | $5,873 | $4,866 | $4,754 | | PSE&G | $15,541 | $14,111 | $14,998 | $13,337 | | PSEG Power | $1,237 | $1,281 | $1,250 | $1,250 | | Total Long-Term Debt | $22,639 | $21,265 | $21,114 | $19,341 | Note 12. Net Other Income (Deductions) This note provides a breakdown of PSEG's Net Other Income (Deductions) by segment, including NDT Fund interest and dividends, Allowance for Funds Used During Construction (AFUDC), solar loan interest, and other interest and miscellaneous items PSEG Consolidated Net Other Income (Deductions) (Three Months Ended June 30) | Item | 2025 (Millions) | 2024 (Millions) | | :------------------------------------ | :-------------- | :-------------- | | NDT Fund Interest and Dividends | $25 | $23 | | Allowance for Funds Used During Construction | $10 | $9 | | Solar Loan Interest | $1 | $1 | | Other Interest | $12 | $12 | | Other | $(2) | $2 | | Total Net Other Income (Deductions) | $46 | $47 | PSEG Consolidated Net Other Income (Deductions) (Six Months Ended June 30) | Item | 2025 (Millions) | 2024 (Millions) | | :------------------------------------ | :-------------- | :-------------- | | NDT Fund Interest and Dividends | $45 | $40 | | Allowance for Funds Used During Construction | $21 | $20 | | Solar Loan Interest | $2 | $3 | | Other Interest | $19 | $19 | | Other | $(4) | $0 | | Total Net Other Income (Deductions) | $83 | $82 | Note 13. Income Taxes This note reconciles PSEG's and PSE&G's reported income tax expense with the statutory federal income tax rate, detailing adjustments for state income taxes, NDT Fund, tax credits, and other items. It also discusses the impact of the Inflation Reduction Act (IRA), including the Corporate Alternative Minimum Tax (CAMT) and the Production Tax Credit (PTC) for nuclear generation, noting that PSEG is subject to CAMT in 2025 but did not record a PTC benefit due to estimated gross receipts exceeding the phase-out amount PSEG Income Tax Expense Reconciliation (Three Months Ended June 30) | Item | 2025 (Millions) | 2024 (Millions) | | :------------------------------------ | :-------------- | :-------------- | | Pre-Tax Income | $726 | $437 | | Tax Computed at Statutory Rate @ 21% | $152 | $92 | | Subtotal (Adjustments) | $(11) | $(89) | | Total Income Tax Expense | $141 | $3 | | Effective Income Tax Rate | 19.4% | 0.7% | - PSEG determined it is an applicable corporation and subject to the Corporate Alternative Minimum Tax (CAMT) in 2025, though the impact for the six months ended June 30, 2025, was not material[229] - PSEG did not record a Production Tax Credit (PTC) benefit during the three and six months ended June 30, 2025, as its estimated full-year 2025 gross receipts from nuclear operations are above the phase-out amount[231] Note 14. Accumulated Other Comprehensive Income (Loss), Net of Tax This note provides a reconciliation of PSEG's Accumulated Other Comprehensive Income (Loss) (AOCL), net of tax, detailing changes related to cash flow hedges, pension and OPEB plans, and available-for-sale securities for the three and six months ended June 30, 2025 and 2024 PSEG Accumulated Other Comprehensive Income (Loss) (As of June 30, 2025) | Item | Cash Flow Hedges (Millions) | Pension and OPEB Plans (Millions) | Available for-Sale Securities (Millions) | Total (Millions) | | :------------------------------------ | :-------------------------- | :-------------------------------- | :------------------------------- | :--------------- | | Balance as of December 31, 2024 | $36 | $(76) | $(93) | $(133) | | Net Current Period Other Comprehensive Income (Loss) | $(13) | $3 | $20 | $10 | | Balance as of June 30, 2025 | $23 | $(73) | $(73) | $(123) | Amounts Reclassified from AOCL to Statement of Operations (Six Months Ended June 30, 2025) | Description | Location in Statement of Operations | Pre-Tax Amount (Millions) | Tax (Expense) Benefit (Millions) | After-Tax Amount (Millions) | | :------------------------------------ | :-------------------------------- | :------------------------ | :------------------------------- | :-------------------------- | | Interest Rate Derivatives | Interest Expense | $2 | $(1) | $1 | | Net Actuarial Loss (Pension/OPEB) | Net Non-Operating Pension and OPEB Credits (Costs) | $(4) | $1 | $(3) | | Realized Gains (Losses) on Trust Investments | Net Gains (Losses) on Trust Investments | $(4) | $1 | $(3) | | Total | | $(6) | $1 | $(5) | Note 15. Earnings Per Share (EPS) and Dividends This note provides the calculation of basic and diluted Earnings Per Share (EPS) for PSEG, along with information on common stock dividends. For the six months ended June 30, 2025, diluted EPS was $2.35, up from $1.93 in the prior year. PSEG's Board of Directors approved a $0.63 per share common stock dividend for the third quarter of 2025 PSEG EPS (Six Months Ended June 30) | Metric | 2025 (Millions) | 2024 (Millions) | | :----------------------------- | :-------------- | :-------------- | | Net Income | $1,174 | $966 | | Weighted Average Common Shares Outstanding | 499 | 498 | | Effect of Stock Based Compensation Awards | 1 | 2 | | Total Shares (Diluted) | 500 | 500 | | Diluted EPS | $2.35 | $1.93 | PSEG Common Stock Dividends (Six Months Ended June 30) | Metric | 2025 | 2024 | | :----------------------------- | :----- | :----- | | Per Share | $1.26 | $1.20 | | In Millions | $629 | $598 | - On July 21, 2025, PSEG's Board of Directors approved a $0.63 per share common stock dividend for the third quarter of 2025[238] Note 16. Financial Information by Business Segment This note provides financial information by PSEG's two reportable segments: PSE&G (regulated electric transmission and electric/gas distribution) and PSEG Power & Other (merchant nuclear generation, energy sales, and other subsidiaries like PSEG LI and Energy Holdings). It details operating revenues, expenses, and net income for each segment, highlighting intercompany eliminations PSEG Consolidated Net Income by Segment (Three Months Ended June 30) | Segment | 2025 (Millions) | 2024 (Millions) | | :-------------------- | :-------------- | :-------------- | | PSE&G | $332 | $302 | | PSEG Power & Other | $253 | $132 | | Consolidated Total | $585 | $434 | PSEG Consolidated Net Income by Segment (Six Months Ended June 30) | Segment | 2025 (Millions) | 2024 (Millions) | | :-------------------- | :-------------- | :-------------- | | PSE&G | $878 | $790 | | PSEG Power & Other | $296 | $176 | | Consolidated Total | $1,174 | $966 | PSEG Total Assets by Segment (As of June 30, 2025 vs. December 31, 2024) | Segment | June 30, 2025 (Millions) | December 31, 2024 (Millions) | | :-------------------- | :----------------------- | :--------------------------- | | PSE&G | $47,789 | $46,364 | | PSEG Power & Other | $8,652 | $8,673 | | Eliminations | $(417) | $(397) | | Consolidated Total | $56,024 | $54,640 | Note 17. Related-Party Transactions This note details intercompany transactions between PSE&G and its affiliates, primarily PSEG Power and Services, which are eliminated during PSEG's consolidation. These include billings for gas supply services, ZEC sales, administrative services, and tax allocations PSE&G Billings from Affiliates (Six Months Ended June 30) | Item | 2025 (Millions) | 2024 (Millions) | | :------------------------------------ | :-------------- | :-------------- | | Net Billings from PSEG Power | $676 | $567 | | Administrative Billings from Services | $243 | $253 | | Total Billings from Affiliates | $919 | $820 | - PSE&G has a requirements contract with PSEG Power for gas supply services and previously purchased Zero Emission Certificates (ZECs) from PSEG Power's nuclear units, with rates prescribed by the BPU[251] - PSEG and its subsidiaries file a consolidated federal income tax return, with income taxes allocated to subsidiaries on a stand-alone basis[251] Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations This section provides a comprehensive discussion of PSEG's financial condition and results of operations, highlighting strategic focus on regulated investments and nuclear generation, key financial performance drivers, regulatory and legislative developments, and future outlook. It details the company's capital investment plans, efforts to manage risks, and challenges in a dynamic energy landscape Executive Overview of 2025 and Future Outlook - PSEG's business plan focuses on achieving growth by allocating capital primarily toward regulated investments to improve sustainability and predictability, and realizing value from consistent, reliable carbon-free nuclear generation[255] - The regulated capital investment program for 2025-2029 is estimated to be in a range of $21 billion to $24 billion, expected to result in a compound annual growth rate in regulated rate base of 6% to 7.5%[257] - PSEG Power revised the estimated useful lives for Salem 1, Salem 2, and Hope Creek nuclear plants effective April 2025, due to the expectation of a 20-year license extension, and its hedging strategy incorporates the estimated risk reduction impacts from Production Tax Credits (PTCs)[262] - PSEG has established a net zero greenhouse gas (GHG) emissions by 2030 goal for direct (Scope 1) and indirect (Scope 2) GHG emissions across its business operations[263] - PJM awarded PSEG an approximately $424 million transmission project in Maryland and northern Virginia, expected to be placed in service in 2027[267] - The LIPA board of trustees voted to begin negotiations to extend PSEG LI's current contract as operations service provider, which runs through December 31, 2025[270] PSEG Net Income (Three and Six Months Ended June 30) | Metric | 3 Months 2025 (Millions) | 3 Months 2024 (Millions) | 6 Months 2025 (Millions) | 6 Months 2024 (Millions) | | :----------------------------- | :----------------------- | :----------------------- | :----------------------- | :----------------------- | | PSE&G Net Income | $332 | $302 | $878 | $790 | | PSEG Power & Other Net Income | $253 | $132 | $296 | $176 | | PSEG Net Income | $585 | $434 | $1,174 | $966 | | PSEG Net Income Per Share (Diluted) | $1.17 | $0.87 | $2.35 | $1.93 | Net Income Variance Attributable to NDT Fund and MTM (Millions, After Tax) | Metric | 3 Months 2025 | 3 Months 2024 | 6 Months 2025 | 6 Months 2024 | | :------------------------------------ | :-------------- | :-------------- | :-------------- | :-------------- | | NDT Fund and Related Activity | $65 | $8 | $71 | $65 | | Non-Trading MTM Gains (Losses) | $136 | $114 | $1 | $(72) | - PSEG's Net Income variance was primarily driven by higher earnings due to continued investments in T&D clause programs and the 2024 distribution base rate case settlement at PSE&G, combined with changes related to mark-to-market (MTM) and Nuclear Decommissioning Trust (NDT) Fund activity[273] - PSE&G continues to earn a 50 basis point adder to its base ROE for PJM membership, but certain regulatory or legislative actions could lead to its loss, potentially reducing annual Net Income and cash inflows by approximately $40 million[275] - New Jersey's executive orders establish or accelerate 2030/2035 targets for clean-sourced energy, building decarbonization, and EV adoption, with ongoing stakeholder proceedings to develop implementation plans[277] - The nuclear Zero Emission Certificate (ZEC) sales concluded in May 2025, with the federal Production Tax Credit (PTC) for nuclear energy (effective 2024-2032) impacting PSEG Power's decision not to apply for the next ZEC eligibility period[280] - Higher PJM capacity auction prices led to a BPU-approved $30 credit for residential electric customers in July-August 2025, with offsetting charges later, and a new state law prohibits disconnections for non-payment during summer months (June 15-August 31) starting in 2026[281][282] - The Inflation Reduction Act (IRA) enacted a 15% corporate alternative minimum tax (CAMT) and a Production Tax Credit (PTC) for existing qualified nuclear facilities, with ongoing uncertainty regarding authoritative guidance[288] - PSEG's future success depends on executing its utility capital investment program, obtaining fair returns, controlling costs, managing energy policies, advocating for nuclear PTCs, engaging stakeholders, and developing its workforce[289][292] - Key challenges include regulatory and political uncertainty, financial market performance, cost management, cybersecurity threats, tax law changes, and the impact of energy demand and prices[290] Results of Operations PSEG Consolidated Results of Operations (Three Months Ended June 30) | Metric | 2025 (Millions) | 2024 (Millions) | Increase/(Decrease) (Millions) | Increase/(Decrease) (%) | | :----------------------------- | :-------------- | :-------------- | :----------------------------- | :---------------------- | | Operating Revenues | $2,805 | $2,423 | $382 | 16 | | Energy Costs | $826 | $732 | $94 | 13 | | Operation and Maintenance | $854 | $824 | $30 | 4 | | Depreciation and Amortization | $308 | $285 | $23 | 8 | | Net Gains (Losses) on Trust Investments | $95 | $7 | $88 | N/A | | Interest Expense | $248 | $218 | $30 | 14 | | Income Tax Expense (Benefit) | $141 | $3 | $138 | N/A | PSEG Consolidated Results of Operations (Six Months Ended June 30) | Metric | 2025 (Millions) | 2024 (Millions) | Increase/(Decrease) (Millions) | Increase/(Decrease) (%) | | :----------------------------- | :-------------- | :-------------- | :----------------------------- | :---------------------- | | Operating Revenues | $6,027 | $5,183 | $844 | 16 | | Energy Costs | $2,012 | $1,729 | $283 | 16 | | Operation and Maintenance | $1,773 | $1,607 | $166 | 10 | | Depreciation and Amortization | $628 | $580 | $48 | 8 | | Net Gains (Losses) on Trust Investments | $103 | $102 | $1 | 1 | | Interest Expense | $489 | $423 | $66 | 16 | | Income Tax Expense (Benefit) | $169 | $100 | $69 | 69 | - PSE&G's Operating Revenues increased by $168 million for the three months and $499 million for the six months ended June 30, 2025, primarily due to increases in electric and gas revenues from the 2024 distribution base rate case settlement and higher transmission revenues[296][298][306][308] - PSEG Power & Other Operating Revenues increased by $235 million for the three months and $455 million for the six months ended June 30, 2025, driven by higher generation revenues (due to higher average realized prices, volumes, and MTM gains) and increased gas supply revenues[316][318][322][324] - PSEG Power & Other's Net Gains (Losses) on Trust Investments increased by $88 million for the three months ended June 30, 2025, primarily due to $79 million in net unrealized gains on NDT equity securities[320] - PSEG Power & Other's Depreciation decreased by $5 million for the three months ended June 30, 2025, due to revised estimated useful lives for the Salem and Hope Creek nuclear plants based on expected license extensions[319] Liquidity and Capital Resources - Operating cash flows, combined with cash on hand and financing activities, are expected to be sufficient to fund planned capital expenditures and shareholder dividends[326] - For the six months ended June 30, 2025, operating cash flow increased $384 million, primarily due to a net change at PSE&G, higher earnings at PSEG Power, and tax refunds[327] - PSE&G's operating cash flow increased $215 million for the six months ended June 30, 2025, driven by changes in materials and supplies inventory, regulatory deferrals, and timing of vendor payments[328] - PSEG, PSEG Power, and PSE&G extended their $3.75 billion revolving credit facilities through March 2029, with total available liquidity of $3.454 billion as of June 30, 2025[331][332] - PSEG's liquidity position is expected to be sufficient to meet projected stressed requirements over a 12-month planning horizon, even considering potential additional collateral of $671 million if PSEG Power were to lose its investment grade credit rating[333][334] - PSEG has $550 million of Senior Notes maturing in August 2025, and PSE&G has $450 million of Secured Medium-Term Notes maturing in March 2026[338] Capital Requirements - All capital requirements over the next three years are expected to be met through a combination of internally generated funds and external debt financing, with no material changes to projected capital expenditures compared to the 2024 Form 10-K[341] - During the six months ended June 30, 2025, PSE&G made capital expenditures of $1,279 million, primarily for T&D system reliability, and PSEG Power & Other made $87 million in capital expenditures, excluding $80 million for nuclear fuel[342][343] Item 3. Quantitative and Qualitative Disclosures About Market Risk This section discusses PSEG's exposure to market risks from commodity prices, equity security prices, and interest rates, and its policy to manage these risks using derivatives. It also addresses counterparty credit risk and details the use of Value-at-Risk (VaR) models to estimate potential losses in commodity businesses, noting that MTM VaR varied between $37 million and $61 million (95% confidence level) from April to June 2025 - PSEG is exposed to market risks from adverse changes in commodity prices, equity security prices, and interest rates, and uses derivatives to manage these risks consistent with business plans and prudent practices[345] - The Mark-to-Market (MTM) Value-at-Risk (VaR) for PSEG's commodity businesses varied between a low of $37 million and a high of $61 million at the 95% confidence level from April through June 2025[350][351] - PSEG is exposed to counterparty credit losses and employs a credit management process to assess, monitor, and mitigate this risk[346] Item 4. Controls and Procedures This section confirms that PSEG and PSE&G maintain effective disclosure controls and procedures, as evaluated by their respective CEOs and CFOs, to ensure timely and accurate reporting of information required under the Exchange Act. It also states that there have been no material changes in internal control over financial reporting during the second quarter of 2025 - PSEG and PSE&G maintain effective disclosure controls and procedures, evaluated by their CEOs and CFOs, to provide reasonable assurance that required information is recorded, processed, summarized, and reported timely[352] - There have been no changes in internal control over financial reporting during the second quarter of 2025 that have materially affected, or are reasonably likely to materially affect, each registrant's internal control over financial reporting[353] PART II. OTHER INFORMATION This part provides additional information including legal proceedings, risk factors, other disclosures, and a list of exhibits Item 1. Legal Proceedings This section refers to Part I, Item 1. Note 8 for information regarding material legal proceedings, including updates to information reported in Item 3 of Part I of the Form 10-K - Information regarding material legal proceedings, including updates to previously reported information, is provided in Part I, Item 1. Note 8. Commitments and Contingent Liabilities[356] Item 1A. Risk Factors This section directs readers to Part I, Item 1A of the Form 10-K for a comprehensive discussion of risk factors that could materially impact PSEG's business, prospects, financial position, results of operations, or cash flows - The discussion of business and operations in this Quarterly Report should be read together with the risk factors contained in Part I, Item 1A of the Form 10-K[357] Item 5. Other Information This section provides updates on new matters since the last Form 10-K and Q1 2025 Form 10-Q filing. It notes no Rule 10b5-1 or non-Rule 10b5-1 trading plan adoptions/terminations/modifications by directors/officers. It also details FERC's elimination of reactive power compensation (not expected to be material) and PJM's selection of PSEG Nuclear's Salem uprate project for accelerated interconnection. State regulatory updates include BPU approvals for CEF-EE II and amendments to interconnection rules for grid modernization - No Rule 10b5-1 or non-Rule 10b5-1 trading plan adoptions, terminations, or modifications by PSEG's officers or directors occurred during the three months ended June 30, 2025[359] - FERC approved the elimination of reactive power compensation, effective June 1, 2026, which is not expected to have a material impact on PSEG's results of operations[360] - PJM selected PSEG Nuclear's Salem uprate project for its accelerated interconnection cycle in May 2025[361] - The BPU approved an approximate $2.9 billion extension of the CEF-EE program for projects committed between January 1, 2025, through June 30, 2027, and amended interconnection rules to speed up renewable resource integration[363][364] Item 6. Exhibits This section lists the exhibits filed with the Form 10-Q, including certifications by Ralph LaRossa and Daniel J. Cregg, Inline XBRL documents, and the Cover Page Interactive Data File for both PSEG and PSE&G - Exhibits filed include certifications by Ralph LaRossa and Daniel J. Cregg (Exhibits 31 and 32), Inline XBRL Instance and Taxonomy Extension Schema documents (Exhibit 101), and the Cover Page Interactive Data File (Exhibit 104) for both PSEG and PSE&G[365] Signatures This section contains the official signatures of the authorized officers for the filing of this report - The report was signed by Rose M. Chernick, Vice President and Controller (Principal Accounting Officer), on behalf of both Public Service Enterprise Group Incorporated and Public Service Electric and Gas Company on August 5, 2025[367][369]