Company Overview and Performance Highlights Second Quarter 2025 Performance Overview XPEL achieved record $124.7 million USD revenue in Q2 2025, a 13.5% year-over-year increase, with EBITDA and net income growing, especially after excluding one-time expenses Second Quarter 2025 Financial Performance (USD in millions) | Metric | Q2 2025 | Q2 2024 | YoY Growth | Notes | | :--- | :--- | :--- | :--- | :--- | | Revenue | $124.7 | $109.9 | 13.5% | Record revenue | | Gross Margin | 42.9% | 43.5% | -0.6% | | | EBITDA | $23.4 | $21.8 | 7.1% | 18.7% of revenue (19.9% in 2024) | | EBITDA (Normalized) | $25.0 | - | 14.7% | Excludes approximately $1.6 million one-time expenses | | Net Income | $16.2 | $15.0 | 7.8% | | | Basic and Diluted EPS | $0.59 | $0.54 | - | | | Net Income (Normalized) | $17.5 | - | 16.7% | Excludes one-time expenses | | Basic and Diluted EPS (Normalized) | $0.63 | - | - | Excludes one-time expenses | - The company incurred approximately $1.6 million USD in one-time expenses during the second quarter, primarily related to restructuring costs, legal and due diligence fees, and acquisition strategies2 First Six Months 2025 Performance Overview For the first six months of 2025, XPEL's revenue grew 14.2% to $228.5 million USD, with EBITDA and net income also achieving double-digit growth, indicating strong first-half momentum First Six Months 2025 Financial Performance (USD in millions) | Metric | First Six Months 2025 | First Six Months 2024 | YoY Growth | | :--- | :--- | :--- | :--- | | Revenue | $228.5 | $200.0 | 14.2% | | Gross Margin | 42.6% | 42.9% | -0.3% | | EBITDA | $37.8 | $33.5 | 12.9% | | Net Income | $24.8 | $21.7 | 14.3% | | Basic and Diluted EPS | $0.90 | $0.79 | - | - President and CEO Ryan Pape expressed satisfaction with the first-half results and anticipates continued growth momentum in the second half of the year1 Detailed Financial Analysis Consolidated Financial Highlights for Q2 2025 This section presents unaudited consolidated financial highlights for Q2 2025 and Q2 2024, detailing key financial metrics and their year-over-year changes Consolidated Financial Summary (USD in thousands) | Metric | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | % Change | | :--- | :--- | :--- | :--- | | Total Revenue | $124,713 | $109,917 | 13.5 | | Gross Profit | $53,517 (42.9%) | $47,865 (43.5%) | 11.8 | | Operating Expenses | $34,219 (27.4%) | $28,679 (26.1%) | 19.3 | | Net Income | $16,208 (13.0%) | $15,033 (13.7%) | 7.8 | | EBITDA | $23,369 (18.7%) | $21,824 (19.9%) | 7.1 | | Net Cash Provided by Operating Activities | $27,888 (22.4%) | $26,896 (24.5%) | 3.7 | Revenue Summary by Geographical Region In Q2 2025, XPEL achieved significant revenue growth across multiple regions, with China showing the strongest increase at 75.1%, and record revenues in the US, Europe, and the Middle East Geographical Revenue Breakdown (USD in thousands) | Region | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | % Change | 2025 Share of Total Revenue | 2024 Share of Total Revenue | | :--- | :--- | :--- | :--- | :--- | :--- | | United States | $70,380 | $64,902 | 8.4% | 56.4% | 59.0% | | Canada | $14,254 | $13,274 | 7.4% | 11.5% | 12.1% | | North America | $84,634 | $78,176 | 8.3% | 67.9% | 71.1% | | China | $7,705 | $4,401 | 75.1% | 6.2% | 4.0% | | Rest of Asia | $5,428 | $4,120 | 31.7% | 4.3% | 3.8% | | Asia Pacific | $13,133 | $8,521 | 54.1% | 10.5% | 7.8% | | EU, UK, and Africa | $17,360 | $15,261 | 13.8% | 13.9% | 13.9% | | India and Middle East | $6,746 | $4,800 | 40.5% | 5.4% | 4.4% | | Latin America | $2,840 | $3,159 | (10.1)% | 2.3% | 2.8% | | Total | $124,713 | $109,917 | 13.5% | 100.0% | 100.0% | - The company achieved record revenues in the United States, Europe, and the Middle East6 Revenue by Product and Service Type In Q2 2025, XPEL's product and service revenues both grew, with window film revenue increasing most significantly at 27.0%, and product revenue remaining the primary component - Total product revenue increased by 13.9% year-over-year, accounting for 76.0% of total revenue6 - Total window film revenue increased by 27.0% year-over-year, representing 22.4% of total revenue6 - Total service revenue increased by 12.0% year-over-year, comprising 24.0% of total revenue6 - Total installation revenue (combining labor and products) increased by 17.9% year-over-year6 - Adjusted product revenue (combining cutbank credit revenue and product revenue) increased by 12.9% year-over-year6 Operating Expenses and Margins In Q2 2025, the company's gross margin slightly decreased, while both selling and marketing expenses and general and administrative expenses saw double-digit increases - Gross margin was 42.9% in Q2 2025, compared to 43.5% in the same period of 20246 - Selling and marketing expenses increased by 15.4% year-over-year6 - General and administrative expenses increased by 21.5% year-over-year6 Cash Flows from Operating Activities In Q2 2025, the company generated $27.9 million USD in cash flow from operating activities - Cash flow provided by operating activities was $27.9 million USD in Q2 20257 Business Outlook Third Quarter 2025 Outlook The company projects Q3 2025 revenue to be between $117 million and $119 million USD - The company expects Q3 2025 revenue to be approximately $117 million to $119 million USD8 Corporate Information and Disclosures About XPEL, Inc. XPEL is a leading provider of protective films and coatings, offering high-quality products and customer service through a global network and proprietary software - XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and architectural window films, and ceramic coatings11 - The company boasts a global presence, a network of trained installers, and proprietary DAP software, committed to delivering high-quality products, leading customer service, expert technical support, and world-class training
XPEL(XPEL) - 2025 Q2 - Quarterly Results