Smith+Nephew Second Quarter and First Half 2025 Results Financial and Operational Highlights The company reported strong H1 2025 results with accelerated revenue growth, margin expansion, and improved cash flow H1 & Q2 2025 Key Financial Metrics | Metric | H1 2025 | H1 2024 | Change (%) | | :--- | :--- | :--- | :--- | | Revenue | $2,961m | $2,827m | 4.7% (Reported) | | Underlying Revenue Growth | 5.0% | - | - | | Trading Profit | $523m | $471m | 11.2% | | Trading Profit Margin | 17.7% | 16.7% | +100 bps | | EPSA (cents) | 42.9¢ | 37.6¢ | 14.1% | | Free Cash Flow | $244m | $39m | 528.3% | | Metric | Q2 2025 | Q2 2024 | Change (%) | | Revenue | $1,553m | $1,441m | 7.8% (Reported) | | Underlying Revenue Growth | 6.7% | - | - | - The company announced a $500 million share buyback to be conducted in the second half of 2025, reflecting strong cash generation and balance sheet health1628 - Full-year 2025 guidance remains unchanged, with expected underlying revenue growth of around 5.0% and a trading profit margin between 19.0% and 20.0%167576 - The 12-Point Plan transformation is delivering sustained higher revenue growth, increased profitability, and better cash generation1416 Detailed Performance Review Performance was driven by the 12-Point Plan and new products, leading to margin expansion and strong cash flow - Products launched in the last five years contributed to three-quarters of the revenue growth in the first half of 20251529 - The 12-Point Plan has driven operational improvements, leading to a 100bps trading profit margin expansion to 17.7% in H1 20252125 - Cash generation significantly improved, with H1 trading cash flow up 71.5% to $487 million and free cash flow increasing to $244 million from $39 million in H1 20242627 - Inventory management improved, with Day Sales of Inventory (DSI) reduced by 46 days year-on-year, resulting in a $69 million reduction in inventory value on a constant currency basis2769 Innovation and Clinical Evidence - Key product launches in H1 2025 included the LEGION medial stabilised inserts for knees, TRIGEN MAX Tibia Nailing System, and ALLEVYN Ag+ SURGICAL for wound management3034 - Received FDA clearance for CORIOGRAPH Pre-Operative Planning for total shoulder replacement, expanding the CORI Surgical System's capabilities to all major joint replacements31 - Expanded the indication for the REGENETEN Bioinductive Implant to include extra-articular ligament injuries in the US, starting with hip capsule repair32 - Published new clinical evidence supporting key products, including superior 20-year survivorship for OXINIUM Technology in hip replacements and lower re-tear rates with REGENETEN in rotator cuff repairs363739 Q2 2025 Business Unit and Geographic Performance Q2 2025 Underlying Revenue Growth by Business Unit | Business Unit | Q2 2025 Underlying Growth (%) | | :--- | :--- | | Orthopaedics | 5.0% | | Sports Medicine & ENT | 5.7% | | Advanced Wound Management | 10.2% | | Total | 6.7% | - Orthopaedics growth was driven by a sequential improvement in Reconstruction (3.1% underlying growth) and strong performance in Other Reconstruction (39.8% underlying growth) from CORI Surgical System sales444548 - Sports Medicine & ENT grew 10.2% (underlying) excluding China, which was impacted by Volume Based Procurement (VBP); Sports Medicine Joint Repair grew 13.7% outside of China5051 - Advanced Wound Management saw strong double-digit growth, led by a rebound in Advanced Wound Bioactives (18.6% underlying growth) and continued strength in Advanced Wound Devices (12.7% underlying growth)565758 Q2 2025 Underlying Revenue Growth by Geography | Geography | Q2 2025 Underlying Growth (%) | | :--- | :--- | | US | 8.7% | | Other Established Markets | 7.4% | | Emerging Markets | -0.2% | First Half 2025 Consolidated Analysis The company achieved 5.0% underlying revenue growth and a 100bps trading profit margin expansion to 17.7% H1 2025 Profit Reconciliation ($m) | Item | H1 2025 | H1 2024 | | :--- | :--- | :--- | | Revenue | 2,961 | 2,827 | | Operating profit | 429 | 328 | | Trading profit | 523 | 471 | H1 2025 Earnings Per Share Reconciliation (cents) | Item | H1 2025 | H1 2024 | | :--- | :--- | :--- | | EPS (Basic) | 33.5 | 24.5 | | EPSA (Adjusted) | 42.9 | 37.6 | - The H1 trading profit margin increased by 100bps to 17.7%, driven by revenue leverage and savings from the 12-Point Plan, partially offset by inflation and China VBP62 - By business unit, H1 trading profit margin increased 230bps in Orthopaedics, declined 130bps in Sports Medicine & ENT (due to China VBP), and increased 160bps in Advanced Wound Management63 - Group net debt was stable at $2.7 billion as of June 28, 2025, with a net debt to adjusted EBITDA ratio of 1.8x70 Capital Allocation, Dividend and Outlook The company announced a dividend increase and a $500 million share buyback while maintaining its full-year 2025 outlook - The interim dividend for 2025 is 15.0¢ per share, a 4.2% increase from the prior year1672 - A share buyback of $500 million is planned for the second half of 2025, enabled by strong cash generation7374 Full Year 2025 Guidance (Unchanged) | Metric | FY 2025 Guidance | | :--- | :--- | | Underlying Revenue Growth | ~5.0% | | Reported Revenue Growth | ~5.5% | | Trading Profit Margin | 19.0% to 20.0% | - The outlook includes an expected net negative impact of approximately $15 to $20 million from tariffs in 202577 2025 Half Year Consolidated Interim Financial Statements Unaudited Financial Statements The interim statements show increased profit, stable total assets, and significantly improved operating cash flow - The Group Income Statement reports a profit of $293 million for H1 2025, compared to $214 million for H1 202485 - The Group Balance Sheet shows total assets of $10,692 million and total equity of $5,536 million as of June 28, 202587 - The Group Cash Flow Statement indicates net cash inflow from operating activities was $396 million in H1 2025, up from $238 million in H1 202488 - The Group Statement of Changes in Equity shows total equity increased from $5,265 million at the start of the year to $5,536 million at the end of H1 202590 Notes to the Condensed Consolidated Interim Financial Statements Basis of Preparation and Segment Information Financials are prepared under IAS 34 on a going concern basis, with results reported across three business segments - The interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting93 - The Directors have adopted the going concern basis of accounting, concluding the Group has sufficient resources for at least 12 months from the approval date9496 H1 2025 Revenue by Reportable Segment ($m) | Segment | H1 2025 | H1 2024 | | :--- | :--- | :--- | | Orthopaedics | 1,193 | 1,149 | | Sports Medicine & ENT | 923 | 888 | | Advanced Wound Management | 845 | 790 | | Total | 2,961 | 2,827 | H1 2025 Segment Trading Profit ($m) | Segment | H1 2025 | H1 2024 | | :--- | :--- | :--- | | Orthopaedics | 151 | 119 | | Sports Medicine & ENT | 213 | 217 | | Advanced Wound Management | 187 | 162 | | Total Segment Trading Profit | 551 | 498 | Key Financial Notes (Tax, Dividends, Debt) The effective tax rate was 19.1%, an interim dividend was approved, and net debt remained stable at $2.75 billion - The reported tax charge for H1 2025 was $69m, with an effective tax rate of 19.1%; the Group forecasts a Pillar Two current tax charge of approximately $27m for the full year 2025121122 - An interim dividend of 15.0 US cents per ordinary share was approved by the Board on July 30, 2025, payable on November 7, 2025124 - Net debt as of June 28, 2025 was $2,747 million, including lease liabilities; the company has committed facilities of $4.2 billion95133 - The company was in compliance with its principal financial covenant (leverage ratio <3.5x) on its private placement debt as of June 28, 2025135 Other Information Non-IFRS Financial Measures This section defines and reconciles non-IFRS measures used by management to assess like-for-like performance - Underlying revenue growth adjusts reported revenue for constant currency exchange effects and the impact of acquisitions and disposals166 - Trading profit is defined as operating profit excluding items such as acquisition-related costs, restructuring charges, and significant legal expenses166 - A detailed reconciliation table is provided, showing the adjustments from IFRS measures (Operating Profit, Profit Before Tax, EPS) to their non-IFRS 'Trading' equivalents (Trading Profit, Trading Profit Before Tax, EPSA)171 - Free cash flow is reconciled from 'cash generated from operations' by adjusting for capital expenditure, interest, lease payments, and taxes183
Smith & Nephew(SNN) - 2025 Q2 - Quarterly Report