Financial and Operational Highlights FTAI Infrastructure reported a Q2 2025 net loss of $79.8 million and Adjusted EBITDA of $45.9 million, with strategic acquisitions progressing Q2 2025 Selected Financial Results | (in thousands, except per share data) | Q2'25 | | :--- | :--- | | Net Loss Attributable to Stockholders | $(79,816) | | Basic and Diluted Loss per Share | $(0.73) | | Adjusted EBITDA | $45,916 | | Adjusted EBITDA - Four core segments | $52,642 | - The Board of Directors declared a quarterly cash dividend of $0.03 per common share, payable on September 8, 20254 - Key strategic initiatives in Q2 2025 include: - Agreed to acquire Wheeling & Lake Erie Railway for $1.05 billion in cash - Planning to refinance existing 10.50% senior notes and Series A preferred stock concurrent with the acquisition closing - Closed $300 million of tax-exempt debt financing at Repauno, with phase 2 construction now fully underway9 Consolidated Financial Statements Consolidated financial statements show total assets increased to $4.41 billion by June 30, 2025, with Q2 2025 revenues at $122.3 million, resulting in a $70.0 million net loss Consolidated Statements of Operations Q2 2025 vs Q2 2024 Statement of Operations Highlights | (in thousands, except per share data) | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | | :--- | :--- | :--- | | Total revenues | $122,286 | $84,887 | | Total expenses | $129,080 | $87,925 | | Interest expense | $59,204 | $29,690 | | Net (loss) income | $(69,959) | $(48,140) | | Net (loss) attributable to stockholders | $(79,816) | $(54,350) | | Basic and Diluted (Loss) per share | $(0.73) | $(0.52) | Consolidated Balance Sheets Balance Sheet Highlights (June 30, 2025 vs Dec 31, 2024) | (in thousands) | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Cash and cash equivalents | $33,626 | $27,785 | | Property, plant, and equipment, net | $3,232,712 | $1,653,468 | | Total assets | $4,406,960 | $2,374,388 | | Debt, net (Current + Non-current) | $3,084,363 | $1,587,835 | | Total liabilities | $3,631,040 | $1,918,032 | | Total equity | $225,626 | $75,138 | Consolidated Statements of Cash Flows Six Months Ended June 30, Cash Flow Summary | (in thousands) | 2025 | 2024 | | :--- | :--- | :--- | | Net cash used in operating activities | $(90,872) | $(21,470) | | Net cash provided by (used in) investing activities | $78,359 | $(52,652) | | Net cash provided by financing activities | $313,480 | $173,108 | | Net increase in cash | $300,967 | $98,986 | Non-GAAP Financial Measures The company uses Adjusted EBITDA as a key performance measure, which increased to $45.9 million in Q2 2025, with core segments generating $52.6 million Reconciliation of Net Loss to Adjusted EBITDA - Adjusted EBITDA is a key performance measure used by the Chief Operating Decision Maker (CODM) to assess operational performance and make resource allocation decisions2122 Reconciliation of Net Loss to Adjusted EBITDA (Q2 2025 vs Q2 2024) | (in thousands) | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | | :--- | :--- | :--- | | Net (loss) attributable to stockholders | $(79,816) | $(54,350) | | Add: Depreciation and amortization expense | $32,086 | $21,596 | | Add: Interest expense | $59,204 | $29,690 | | Add: Acquisition and transaction expenses | $8,704 | $921 | | Adjusted EBITDA (Non-GAAP) | $45,916 | $34,256 | Segment Adjusted EBITDA Reconciliation Adjusted EBITDA by Core Segment (Q2 2025) | (in thousands) | Adjusted EBITDA | | :--- | :--- | | Railroad | $20,671 | | Jefferson Terminal | $11,082 | | Repauno | $(2,082) | | Power and Gas | $22,971 | | Total Four Core Segments | $52,642 |
FTAI Infrastructure (FIP) - 2025 Q2 - Quarterly Results