Workflow
Bicycle Therapeutics(BCYC) - 2025 Q2 - Quarterly Report

PART I - FINANCIAL INFORMATION Item 1. Financial Statements (Unaudited) This section presents unaudited condensed consolidated financial statements, showing increased net loss, decreased cash, and an accumulated deficit from higher R&D Condensed Consolidated Balance Sheets The balance sheet shows decreased total assets and shareholders' equity, driven by reduced cash and increased accumulated deficit Balance Sheet Summary (in thousands) | Metric | June 30, 2025 (in thousands) | December 31, 2024 (in thousands) | | :-------------------------------- | :----------------------------- | :------------------------------- | | Cash and cash equivalents | $721,451 | $879,520 | | Total current assets | $804,262 | $928,605 | | Total assets | $832,184 | $956,868 | | Total current liabilities | $77,422 | $67,230 | | Total liabilities | $163,269 | $163,808 | | Total shareholders' equity | $668,915 | $793,060 | | Accumulated deficit | $(820,497) | $(680,791) | Condensed Consolidated Statements of Operations and Comprehensive Loss Net loss significantly increased for Q2 and H1 2025, driven by higher R&D expenses and decreased collaboration revenue Financial Performance (in thousands, except per share data) | Metric | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :-------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Collaboration revenue | $2,920 | $9,361 | $12,897 | $28,891 | | Research and development | $71,029 | $40,059 | $130,087 | $74,923 | | General and administrative | $18,493 | $15,949 | $39,616 | $32,331 | | Total operating expenses | $89,522 | $56,008 | $169,703 | $107,254 | | Loss from operations | $(86,602) | $(46,647) | $(156,806) | $(78,363) | | Net loss | $(78,952) | $(39,812) | $(139,706) | $(66,375) | | Net loss per share (basic & diluted) | $(1.14) | $(0.77) | $(2.02) | $(1.40) | Condensed Consolidated Statements of Shareholders' Equity Shareholders' equity decreased to $668.9 million by June 30, 2025, due to net loss and negative foreign currency adjustments Changes in Shareholders' Equity (in thousands) | Item | Balance at Dec 31, 2024 | Q1 2025 Activity | Q2 2025 Activity | Balance at Jun 30, 2025 | | :--------------------------------------- | :---------------------- | :--------------- | :--------------- | :---------------------- | | Ordinary Shares (Amount) | $890 | $2 | $1 | $893 | | Additional Paid-in Capital | $1,472,842 | $9,605 | $9,435 | $1,491,882 | | Accumulated Other Comprehensive (Loss) Income | $119 | $(1,580) | $(1,902) | $(3,363) | | Accumulated Deficit | $(680,791) | $(60,754) | $(78,952) | $(820,497) | | Total Shareholders' Equity | $793,060 | $740,333 | $668,915 | $668,915 | Condensed Consolidated Statements of Cash Flows Net cash used in operating activities increased to $159.2 million for H1 2025, driven by higher clinical program expenses Cash Flow Summary (Six Months Ended June 30, in thousands) | Cash Flow Activity | 2025 | 2024 | | :---------------------------------- | :----------- | :----------- | | Net cash used in operating activities | $(159,156) | $(115,496) | | Net cash used in investing activities | $(1,102) | $(432) | | Net cash (used in) provided by financing activities | $(86) | $551,477 | | Effect of exchange rate changes | $2,275 | $(608) | | Net (decrease) increase in cash | $(158,069) | $434,941 | | Cash, cash equivalents and restricted cash at end of period | $721,998 | $961,911 | Notes to Condensed Consolidated Financial Statements Notes detail the company's clinical-stage oncology focus, $721.5 million cash, recurring losses, and subsequent workforce reduction - Bicycle Therapeutics plc is a clinical-stage pharmaceutical company developing Bicycle® molecules for underserved diseases, primarily oncology. Key product candidates include zelenectide pevedotin (Nectin-4), BT5528 (EphA2), and BT7480 (Nectin-4 and CD137)25 - As of June 30, 2025, the company had cash and cash equivalents of $721.5 million and an accumulated deficit of $820.5 million, expecting to fund operations for at least 12 months2730 - The company recognized collaboration revenue of $2.9 million and $12.9 million for the three and six months ended June 30, 2025, respectively, a decrease from the prior year due to completion of certain performance obligations and expiration of material rights in collaborations with Ionis, Novartis, and Genentech82169176 - Research and development expenses increased significantly by $31.0 million (QoQ) and $55.2 million (YoY) due to advancing clinical trials for zelenectide pevedotin (Duravelo-2 and NECTIN4 amplified breast cancer trials) and pipeline development, partially offset by R&D incentives170177 - In August 2025, the company announced cost reduction initiatives, including a workforce reduction of approximately 25%, expected to reduce planned operating costs by 30% and incur $5.3 million in severance charges128139477 - Genentech provided notice of termination for the Genentech Collaboration Agreement, effective August 2025, leading to an expected recognition of $6.5 million in deferred revenue in Q3 202594127 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses financial condition, highlighting oncology pipeline, increased net losses from R&D, and future funding needs - Bicycle Therapeutics is a clinical-stage pharmaceutical company developing Bicycle® molecules, a novel therapeutic modality combining biologic pharmacology with small molecule properties, primarily for oncology indications131 - Key product candidates include zelenectide pevedotin (Nectin-4 BDC), BT5528 (EphA2 BDC), and BT7480 (Nectin-4/CD137 Bicycle TICA), all in Phase I/II or Phase II/III clinical trials133 - The company incurred net losses of $79.0 million and $139.7 million for the three and six months ended June 30, 2025, respectively, with an accumulated deficit of $820.5 million as of June 30, 2025141 - Collaboration revenue decreased by $6.4 million (QoQ) and $16.0 million (YoY) due to the completion of performance obligations and expiration of material rights in agreements with Ionis, Novartis, and Genentech169176 - Research and development expenses increased by $31.0 million (QoQ) and $55.2 million (YoY), primarily due to increased clinical program expenses for zelenectide pevedotin, pipeline development, and higher employee-related costs170177 - As of