PART I FINANCIAL INFORMATION Financial Statements Financial statements for June 30, 2025, show total assets at $146.3 million, Q2 2025 net income of $1.0 million, and operating cash flow of $2.4 million for the first six months Condensed Consolidated Balance Sheets Condensed Consolidated Balance Sheet Highlights (in thousands) | Account | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Cash and cash equivalents | $15,403 | $18,847 | | Total assets | $146,279 | $149,989 | | Total liabilities | $23,921 | $27,657 | | Total stockholders' equity | $122,358 | $122,332 | - Total assets decreased slightly from $150.0 million at year-end 2024 to $146.3 million as of June 30, 2025, driven by a decrease in cash and investments9 - Total liabilities decreased to $23.9 million from $27.7 million, primarily due to the settlement of contingent consideration and a reduction in compensation and benefits payable9 Condensed Consolidated Statements of Operations Key Operating Results (in thousands, except per share data) | Metric | Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | | :--- | :--- | :--- | :--- | :--- | | Total Revenues | $23,120 | $22,688 | $46,372 | $45,420 | | Net Operating Income (Loss) | $868 | $(4,178) | $800 | $(1,237) | | Net Income (Loss) | $1,031 | $(2,213) | $1,508 | $(47) | | Diluted EPS | $0.12 | $(0.27) | $0.17 | $0.01 | - The company returned to profitability in Q2 2025 with a net income of $1.0 million, compared to a net loss of $2.2 million in Q2 2024. This improvement was largely due to the absence of a $4.8 million loss from the change in fair value of contingent consideration recorded in the prior-year period12 Condensed Consolidated Statements of Stockholders' Equity - For the six months ended June 30, 2025, total equity remained stable at $122.4 million. Key changes included net income of $1.5 million, offset by dividends declared of $2.8 million and the cost of restricted stock returned for tax payments of $1.3 million14 Condensed Consolidated Statements of Cash Flows Cash Flow Summary for Six Months Ended June 30 (in thousands) | Cash Flow Category | 2025 | 2024 | | :--- | :--- | :--- | | Net cash provided by operating activities | $2,403 | $11,685 | | Net cash used in investing activities | $(1,455) | $(1,524) | | Net cash used in financing activities | $(4,392) | $(6,813) | | Net change in cash and cash equivalents | $(3,444) | $3,348 | - Net cash from operating activities decreased significantly to $2.4 million in the first half of 2025 from $11.7 million in the prior year, mainly due to payments for contingent consideration ($4.4 million) and a larger decrease in compensation payable16 Notes to Condensed Consolidated Financial Statements Revenue by Account Type (Six Months Ended June 30, in thousands) | Account Type | 2025 | 2024 | | :--- | :--- | :--- | | Institutional | $20,880 | $19,189 | | Mutual Funds | $13,576 | $13,767 | | Wealth Management | $1,230 | $1,000 | | Trust Fees | $10,498 | $10,340 | | Other, net | $188 | $1,124 | | Total revenues | $46,372 | $45,420 | - The company operates two segments: Advisory and Trust. For the three months ended June 30, 2025, the Advisory segment generated $18.0 million in external revenues, while the Trust segment generated $5.1 million3742 - Goodwill remained unchanged at $39.5 million as of June 30, 2025, with $23.1 million allocated to the Advisory segment and $16.4 million to the Trust segment. No impairment was recorded5859 - On August 8, 2025, the Board of Directors declared a quarterly cash dividend of $0.15 per share72 Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses a 10% YoY AUM increase to $17.3 billion, Q2 2025 revenue growth, and a solid liquidity position of $33.1 million Assets Under Management (AUM) by Category (in millions) | Category | June 30, 2025 | June 30, 2024 | Change | | :--- | :--- | :--- | :--- | | Institutional | $9,241 | $7,649 | 21% | | Wealth Management | $4,176 | $4,184 | 0% | | Mutual Funds | $3,924 | $3,943 | 0% | | Total AUM | $17,341 | $15,776 | 10% | - For the six months ended June 30, 2025, total AUM increased by $0.7 billion, resulting from $0.4 billion in net inflows and $0.3 billion in market appreciation. Net inflows were primarily driven by the SmallCap Value strategy96 Non-GAAP Economic Earnings Reconciliation (in thousands) | Metric | Q2 2025 | Q2 2024 | YTD 2025 | YTD 2024 | | :--- | :--- | :--- | :--- | :--- | | Net Income (Loss) Attributable to WHG | $1,019 | $(2,243) | $1,497 | $53 | | Adjustments (Stock comp, amortization, etc.) | $1,773 | $2,085 | $3,809 | $2,451 | | Economic Earnings (Loss) | $2,792 | $(508) | $5,306 | $2,504 | - The company's liquidity position as of June 30, 2025, included cash and liquid investments of $33.1 million, down from $44.6 million at the end of 2024112 Quantitative and Qualitative Disclosures About Market Risk No significant changes in quantitative and qualitative market risk disclosures were reported since the prior annual report - There have been no significant changes in market risk disclosures since the last annual report (Form 10-K for the year ended December 31, 2024)121 Controls and Procedures Management confirmed effective disclosure controls and procedures with no material changes to internal controls over financial reporting during the quarter - Management concluded that the company's disclosure controls and procedures were effective as of the end of the period covered by this report122 - There were no changes in internal controls over financial reporting during the quarter ended June 30, 2025, that materially affected, or are reasonably likely to materially affect, these controls123 PART II OTHER INFORMATION Legal Proceedings The company reported no legal proceedings during the period - The company reports that there are no legal proceedings124 Risk Factors No material changes to previously disclosed risk factors were reported since the last annual report - There have been no material changes to the risk factors previously disclosed in the company's Form 10-K126 Unregistered Sales of Equity Securities and Use of Proceeds No common stock repurchases were made during the three months ended June 30, 2025, under the existing program - The company did not repurchase any of its common stock during the three months ended June 30, 2025127 Exhibits This section lists exhibits filed with the Form 10-Q, including CEO/CFO certifications and iXBRL financial data - Exhibits filed with the report include an office lease modification, CEO/CFO certifications (Rule 13a-14(a) and Section 906), and financial statements in iXBRL format132
Westwood(WHG) - 2025 Q2 - Quarterly Report