Part I: Financial Information Financial Statements (Unaudited) The company presents its unaudited consolidated financial statements for the periods ended June 30, 2025 and 2024 Q2 2025 vs Q2 2024 Key Financial Results | Metric | Q2 2025 | Q2 2024 | | :--- | :--- | :--- | | Total Interest Income | $193.3M | $179.8M | | Net Interest Income | $126.9M | $104.4M | | Provision for credit losses | $4.4M | $4.9M | | Net Income | $42.7M | $30.2M | | Diluted EPS | $0.50 | $0.36 | Consolidated Balance Sheet Highlights (June 30, 2025 vs Dec 31, 2024) | Metric | June 30, 2025 | Dec 31, 2024 | | :--- | :--- | :--- | | Total Assets | $15.94B | $15.18B | | Loans, net | $10.47B | $10.16B | | Total Deposits | $12.50B | $12.24B | | Total Liabilities | $13.67B | $12.99B | | Total Shareholders' Equity | $2.27B | $2.18B | - For the six months ended June 30, 2025, net cash from operating activities was $103.3 million, while investing activities used $894.3 million and financing activities provided $646.8 million1314 Notes to Consolidated Financial Statements This section details the accounting policies and financial data for key areas like securities, loans, and acquisitions - The financial statements are prepared per U.S. GAAP, with management estimates crucial for the allowance for credit losses, acquisition accounting, and fair value measurements1719 Debt Securities Portfolio (Amortized Cost) as of June 30, 2025 | Security Type | Available-for-Sale (AFS) (USD) | Held-to-Maturity (HTM) (USD) | | :--- | :--- | :--- | | U.S. Gov't & Agency | $25.2M | - | | Gov't Sponsored MBS/CMO | $2.61B | $613.3M | | Private MBS/CMO | $113.4M | - | | CLOs | $258.0M | - | | Other | $14.5M | - | | Total | $3.02B | $613.3M | Loan Portfolio Composition as of June 30, 2025 | Loan Segment | Total Balance (USD) | | :--- | :--- | | Construction and land development | $603.1M | | CRE - owner occupied | $1.78B | | CRE - non-owner occupied | $3.62B | | Residential real estate | $2.68B | | Commercial and financial | $1.74B | | Consumer | $183.1M | | Total Loans | $10.61B | - The allowance for credit losses (ACL) was $142.2 million, or 1.34% of total loans, with a Q2 2025 provision of $4.4 million5356 - The company completed its acquisition of Heartland Bancshares, Inc. and announced a proposed acquisition of Villages Bancorporation, Inc8587 Management's Discussion and Analysis (MD&A) Management analyzes financial condition and operational results, highlighting growth, acquisitions, and margin expansion Results of Operations Q2 2025 net income rose 41% YoY, driven by higher net interest income and an expanded net interest margin Q2 2025 Performance Highlights | Metric | Q2 2025 | | :--- | :--- | | Net Income | $42.7M | | Diluted EPS | $0.50 | | Net Interest Income | $126.9M | | Net Interest Margin | 3.58% | | Return on Average Assets | 1.08% | | Efficiency Ratio | 56.95% | - Net interest margin expanded by 10 basis points from the prior quarter, driven by lower deposit costs110 - Noninterest expense in Q2 2025 included $2.4 million in merger-related charges from recent and proposed acquisitions136 Financial Condition Total assets grew to $15.9 billion, driven by loan and securities portfolio growth, with improved credit quality - Total assets increased by $768.6 million (5%) from December 31, 2024, reaching $15.9 billion144 - The loan portfolio grew by $308.9 million (3.0%) since year-end 2024, with strong commercial and CRE origination152165 - Credit quality improved significantly, with Nonperforming Assets (NPAs) declining to 0.44% of total assets172 Liquidity and Capital Resources The company maintains a strong liquidity position and capital ratios that significantly exceed regulatory requirements - Total available liquidity sources amounted to $5.9 billion in borrowing capacity plus $332.4 million in cash183 Regulatory Capital Ratios (Consolidated) as of June 30, 2025 | Ratio | Seacoast (Consolidated) | Minimum to be Well Capitalized | | :--- | :--- | :--- | | Total Risk-Based Capital | 16.09% | 10.00% | | Tier 1 Capital | 14.65% | 8.00% | | CET1 Ratio | 14.02% | 6.50% | | Leverage Ratio | 11.09% | 5.00% | - Shareholders' equity increased by $88.3 million (4%) since year-end 2024 to $2.3 billion198 Quantitative and Qualitative Disclosures about Market Risk The company manages interest rate risk and is positioned to be asset-sensitive in a falling rate environment Projected Change in Net Interest Income (Next 12 Months) | Change in Interest Rates | % Change in Projected NII | | :--- | :--- | | +3.00% | (11.0)% | | +1.00% | (2.5)% | | -1.00% | 2.0% | | -3.00% | 7.5% | Projected Change in Economic Value of Equity (EVE) | Change in Interest Rates | % Change in EVE | | :--- | :--- | | +3.00% | (25.0)% | | +1.00% | (7.5)% | | -1.00% | 7.0% | | -3.00% | 12.2% | Controls and Procedures Management concluded that disclosure controls and procedures are effective with no material changes during the quarter - The Company's management concluded that disclosure controls and procedures were effective as of the end of the period covered by this report221 - No material changes in internal control over financial reporting occurred during the quarter222 Part II: Other Information Legal Proceedings Current legal proceedings are not expected to have a materially adverse effect on the company's financials - Management believes that none of the legal proceedings are likely to have a materially adverse effect on its consolidated financial position or results223 Risk Factors There have been no material changes to the risk factors disclosed in the company's 2024 Annual Report - There have been no material changes with respect to the risk factors disclosed in the Company's Annual Report on Form 10-K for 2024224 Unregistered Sales of Equity Securities and Use of Proceeds The company did not repurchase shares under its authorized program during the quarter - The Board of Directors authorized a share repurchase program of up to $100 million, expiring December 31, 2025225 - No shares were repurchased under the authorized program during the three months ended June 30, 2025226 Other Items (3, 4, 5, 6) This section confirms no defaults, mine safety issues, or new insider trading arrangements during the quarter - The report confirms no defaults on senior securities, no mine safety disclosures, and no new Rule 10b5-1 trading arrangements by directors or officers227228229
Seacoast Banking of Florida(SBCF) - 2025 Q2 - Quarterly Report