Workflow
Equity Bank(EQBK) - 2025 Q2 - Quarterly Report

PART I FINANCIAL INFORMATION Item 1. Financial Statements Presents Equity Bancshares, Inc.'s unaudited condensed interim consolidated financial statements and accompanying notes for the periods ended June 30, 2025, and December 31, 2024 Consolidated Balance Sheets Summarizes Equity Bancshares, Inc.'s financial position, including assets, liabilities, and equity, as of June 30, 2025, and December 31, 2024 Consolidated Balance Sheet Highlights (in thousands) | Metric | June 30, 2025 | December 31, 2024 | | :-------------------- | :------------ | :---------------- | | Total Assets | $5,373,837 | $5,332,047 | | Total Liabilities | $4,738,201 | $4,739,129 | | Total Stockholders' Equity | $635,636 | $592,918 | | Loans, net | $3,555,458 | $3,457,549 | | Total Deposits | $4,234,918 | $4,374,789 | Consolidated Statements of Income Details Equity Bancshares, Inc.'s revenues, expenses, and net income for the three and six months ended June 30, 2025, and 2024 Consolidated Statements of Income Highlights (in thousands, except per share) | Metric | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | 6 Months Ended June 30, 2025 | 6 Months Ended June 30, 2024 | | :------------------------------------ | :--------------------------- | :--------------------------- | :--------------------------- | :--------------------------- | | Total Interest and Dividend Income | $74,187 | $75,132 | $148,871 | $146,899 | | Total Interest Expense | $24,385 | $28,656 | $48,777 | $56,241 | | Net Interest Income | $49,802 | $46,476 | $100,094 | $90,658 | | Provision for Credit Losses | $19 | $265 | $2,741 | $1,265 | | Total Non-Interest Income | $8,589 | $8,958 | $18,919 | $20,689 | | Total Non-Interest Expense | $40,001 | $38,871 | $79,051 | $76,023 | | Net Income | $15,264 | $11,716 | $30,305 | $25,784 | | Diluted EPS | $0.86 | $0.76 | $1.72 | $1.67 | Consolidated Statements of Comprehensive Income Presents Equity Bancshares, Inc.'s comprehensive income, including net income and other comprehensive income (loss), for the periods ended June 30, 2025, and 2024 Consolidated Statements of Comprehensive Income Highlights (in thousands) | Metric | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | 6 Months Ended June 30, 2025 | 6 Months Ended June 30, 2024 | | :-------------------- | :--------------------------- | :--------------------------- | :--------------------------- | :--------------------------- | | Net Income | $15,264 | $11,716 | $30,305 | $25,784 | | Other Comprehensive Income (Loss), net of tax | $4,696 | ($1,217) | $14,912 | ($4,085) | | Comprehensive Income (Loss) | $19,960 | $10,499 | $45,217 | $21,699 | Consolidated Statements of Stockholders' Equity Outlines changes in Equity Bancshares, Inc.'s stockholders' equity, including common stock, retained earnings, and comprehensive income, for the periods ended June 30, 2025, and January 1, 2025 Consolidated Statements of Stockholders' Equity Highlights (in thousands) | Metric | Balance at June 30, 2025 | Balance at January 1, 2025 | | :-------------------- | :----------------------- | :------------------------- | | Common Stock | $231 | $230 | | Additional Paid-In Capital | $587,547 | $584,424 | | Retained Earnings | $219,876 | $194,920 | | Accumulated Other Comprehensive Income (Loss) | ($40,269) | ($55,181) | | Treasury Stock | ($131,749) | ($131,475) | | Total Stockholders' Equity | $635,636 | $592,918 | - Cash dividends paid on common stock for the six months ended June 30, 2025, totaled $5,260 thousand, at $0.30 per share22 Consolidated Statements of Cash Flows Reports Equity Bancshares, Inc.'s cash flows from operating, investing, and financing activities for the six months ended June 30, 2025, and 2024 Consolidated Statements of Cash Flows Highlights (in thousands) | Cash Flow Activity | 6 Months Ended June 30, 2025 | 6 Months Ended June 30, 2024 | | :-------------------------------- | :--------------------------- | :--------------------------- | | Net Cash Provided by Operating Activities | $49,943 | $28,669 | | Net Cash (Used in) Provided by Investing Activities | ($47,428) | $28,870 | | Net Cash (Used in) Provided by Financing Activities | ($20,058) | ($176,372) | | Net Change in Cash and Cash Equivalents | ($17,543) | ($118,833) | | Ending Cash and Cash Equivalents | $366,204 | $260,266 | - Investing activities included significant purchases of available-for-sale securities ($78,940 thousand) and government guaranteed loans ($61,987 thousand), offset by proceeds from sales/maturities of available-for-sale securities ($131,214 thousand)25 - Financing activities were impacted by a decrease in deposits ($139,927 thousand) and principal payments on subordinated debt ($75,000 thousand), partially offset by FHLB advances ($205,603 thousand net)26 Condensed Notes to Interim Consolidated Financial Statements Provides detailed disclosures on significant accounting policies, financial instruments, loans, and other financial matters for the interim periods - The financial statements are prepared in accordance with GAAP for interim financial information and SEC guidance, and do not include all footnotes required for complete annual financial statements29 - Recent accounting pronouncements (ASU 2023-09, ASU 2024-03, ASU 2025-01) will impact financial statement disclosures but not the Company's financial condition, results of operations, or cash flows313233 Available-for-Sale Securities Fair Value (in thousands) | Security Type | June 30, 2025 | December 31, 2024 | | :------------ | :------------ | :---------------- | | U.S. Government-sponsored entities | $66,423 | $65,094 | | U.S. Treasury securities | $43,710 | $86,563 | | Mortgage-backed securities | $701,301 | $690,174 | | Corporate | $51,535 | $58,652 | | SBA loan pools | $39,281 | $29,928 | | State and political subdivisions | $71,152 | $74,044 | | Total Available-for-Sale Securities | $973,402 | $1,004,455 | - Unrealized losses on available-for-sale and held-to-maturity securities have not been recognized into income due to high credit quality of issuers, management's intent not to sell, and expectation of recovery as securities approach maturity42 Loan Categories (in thousands) | Loan Category | June 30, 2025 | December 31, 2024 | | :------------ | :------------ | :---------------- | | Commercial real estate | $1,854,294 | $1,830,514 | | Commercial and industrial | $753,339 | $658,865 | | Residential real estate | $565,755 | $566,766 | | Agricultural real estate | $226,125 | $267,248 | | Agricultural | $94,981 | $87,339 | | Consumer | $106,234 | $90,084 | | Total Loans | $3,600,728 | $3,500,816 | | Allowance for credit losses | ($45,270) | ($43,267) | | Net Loans | $3,555,458 | $3,457,549 | - The Company purchased $61,987 thousand in government-guaranteed loans during the six months ended June 30, 2025, compared to $6,907 thousand in the same period of 202462 Allowance for Credit Losses Activity (in thousands) - Six Months Ended June 30 | Metric | 2025 | 2024 | | :----- | :--- | :--- | | Beginning balance | $43,267 | $43,520 | | Provision for credit losses | $2,741 | $1,265 | | Loans charged-off | ($2,257) | ($2,262) | | Recoveries | $1,519 | $368 | | Total ending allowance balance | $45,270 | $43,487 | - Non-accrual loans totaled $50,242 thousand at June 30, 2025, up from $35,404 thousand at December 31, 20246970 - Loans modified to borrowers experiencing financial difficulty totaled $3,958 thousand for the six months ended June 30, 2025, compared to $4,301 thousand in the prior year90 - The Company uses interest rate swaps for fair value hedges (commercial real estate loans) and cash flow hedges (subordinated debt, FHLB advances, adjustable rate loans)101102 Notional Balances and Fair Values of Derivatives (in thousands) | Derivative Type | Notional Amount (June 30, 2025) | Derivative Assets (June 30, 2025) | Derivative Liabilities (June 30, 2025) | Notional Amount (Dec 31, 2024) | Derivative Assets (Dec 31, 2024) | Derivative Liabilities (Dec 31, 2024) | | :-------------- | :------------------------------ | :-------------------------------- | :----------------------------------- | :----------------------------- | :------------------------------- | :------------------------------------ | | Hedging Instruments | $13,903 | $1,072 | $0 | $14,503 | $1,465 | $0 | | Cash Flow Hedges | $107,500 | $2,180 | $0 | $107,500 | $2,753 | $0 | | Non-Hedging Instruments | $179,113 | $3,039 | $2,898 | $143,831 | $3,837 | $3,546 | | Total | $300,516 | $6,291 | $2,898 | $265,834 | $8,055 | $3,546 | Recorded Investment in OREO and Repossessed Assets (in thousands) | Asset Type | June 30, 2025 | December 31, 2024 | | :--------- | :------------ | :---------------- | | Other Real Estate Owned | $4,621 | $4,773 | | Other Repossessed Assets | $187 | $4,811 | | Total | $4,808 | $9,584 | - Total operating lease liability was $3,580 thousand at June 30, 2025, with a weighted average lease term of 12.6 years and a discount rate of 3.30%123 Borrowings (in thousands) | Borrowing Type | June 30, 2025 | December 31, 2024 | | :------------- | :------------ | :---------------- | | Federal funds purchased and retail repurchase agreements | $36,420 | $37,246 | | Federal Home Loan Bank advances | $383,676 | $178,073 | | Subordinated debt | $24,125 | $97,477 | | Total | $444,221 | $312,796 | - The Company executed an early redemption on subordinated notes on June 30, 2025, realizing a loss of $1,361 thousand from the write-off of debt issue costs150 - The Board authorized a share repurchase plan for up to 1,000,000 shares of common stock, effective October 1, 2024, and concluding September 30, 2025. As of June 30, 2025, 7,500 shares were repurchased under this program159 Accumulated Other Comprehensive Income (Loss) (in thousands) | Component | June 30, 2025 | December 31, 2024 | | :-------- | :------------ | :---------------- | | Net unrealized or unamortized gains (losses) | ($52,929) | ($72,724) | | Tax effect | $12,660 | $17,543 | | Total | ($40,269) | ($55,181) | - Equity Bank was categorized as "well capitalized" under regulatory frameworks as of June 30, 2025, meeting all minimum regulatory capital ratios165 Capital Ratios (Equity Bancshares, Inc.) | Capital Ratio | June 30, 2025 | December 31, 2024 | Minimum Required (Basel III) | | :------------ | :------------ | :---------------- | :--------------------------- | | Total Capital to Risk Weighted Assets | 16.84% | 18.07% | 10.50% | | Tier 1 Capital to Risk Weighted Assets | 15.67% | 15.11% | 8.50% | | Common Equity Tier 1 Capital to Risk Weighted Assets | 15.07% | 14.51% | 7.00% | | Tier 1 Leverage to Average Assets | 12.07% | 11.67% | 4.00% | Basic and Diluted EPS | EPS Metric | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | 6 Months Ended June 30, 2025 | 6 Months Ended June 30, 2024 | | :--------- | :--------------------------- | :--------------------------- | :--------------------------- | :--------------------------- | | Basic EPS | $0.87 | $0.77 | $1.73 | $1.68 | | Diluted EPS | $0.86 | $0.76 | $1.72 | $1.67 | - The Company uses Level 1 and Level 2 inputs for recurring fair value measurements of available-for-sale securities and derivatives, and Level 3 inputs for non-recurring measurements of individually evaluated loans and OREO178179184 Commitments to Originate Loans and Unused Lines of Credit (in thousands) | Commitment Type | June 30, 2025 Fixed Rate | June 30, 2025 Variable Rate | Dec 31, 2024 Fixed Rate | Dec 31, 2024 Variable Rate | | :-------------- | :----------------------- | :-------------------------- | :---------------------- | :------------------------- | | Commitments to make loans | $39,584 | $313,401 | $28,758 | $389,370 | | Unused lines of credit | $165,155 | $419,052 | $162,753 | $377,091 | - Standby letters of credit totaled $45,010 thousand at June 30, 2025, compared to $42,796 thousand at December 31, 2024200 - Equity Bank is party to three class action lawsuits alleging improperly collected overdraft fees, with the Company intending to vigorously defend against the claims and currently unable to reasonably estimate loss amounts202203204 - The majority of the Company's revenue comes from interest income on financial instruments, with ASC 606-scoped revenues (service charges, debit card income, etc.) recognized in non-interest income205 Non-Interest Income (in thousands) | Non-Interest Income | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | 6 Months Ended June 30, 2025 | 6 Months Ended June 30, 2024 | | :------------------ | :--------------------------- | :--------------------------- | :--------------------------- | :--------------------------- | | Service charges and fees | $2,177 | $2,541 | $4,241 | $5,110 | | Debit card income | $3,052 | $2,621 | $5,556 | $5,068 | | Mortgage banking | $212 | $245 | $318 | $433 | | Increase in value of bank-owned life insurance | $1,321 | $911 | $4,914 | $1,739 | | Other | $1,815 | $2,607 | $3,866 | $7,023 | | Total Non-Interest Income | $8,589 | $8,958 | $18,919 | $20,689 | - On April 2, 2025, the Company entered into an agreement to acquire NBC Corp. of Oklahoma, with the merger closing on July 2, 2025. Acquisition-related costs for Q2 2025 were $356 thousand208219 - The Company operates as a single operating segment for financial reporting purposes, focusing on loan and deposit products209 - On July 17, 2025, the Company completed an offering of $75,000 thousand in 7.125% fixed-to-floating rate subordinated notes due August 1, 2035220 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations Analyzes Equity Bancshares, Inc.'s financial condition and operating results, including net interest income, credit losses, non-interest income/expense, and capital, for Q2 2025 and 2024 Overview Provides a high-level summary of Equity Bancshares, Inc.'s financial performance and key metrics for the periods presented Key Financial Highlights (in millions) | Metric | June 30, 2025 | | :----- | :------------ | | Total Assets | $5,370 | | Total Loans (net of allowance) | $3,560 | | Total Deposits | $4,230 | | Total Stockholders' Equity | $635.6 | | Net Income (3 months) | $15.3 | | Net Income (6 months) | $30.3 | Critical Accounting Policies Discusses key accounting policies, including the Allowance for Credit Losses and Goodwill impairment, and their impact on financial reporting - The Allowance for Credit Losses (ACL) is management's estimate of all expected credit losses over the expected life of the loan portfolio, considering historical loss experience, current and projected economic conditions, and asset quality trends228 - Goodwill, resulting from business acquisitions, is assessed at least annually for impairment, with a qualitative assessment performed quarterly. No triggering event for impairment was identified for the quarter ended June 30, 2025230 Results of Operations Analyzes Equity Bancshares, Inc.'s net income, net interest income, provision for credit losses, non-interest income, and non-interest expense for the periods Net Income and Diluted EPS (YoY Change) | Metric | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | Change | | :----- | :--------------------------- | :--------------------------- | :----- | | Net Income (in thousands) | $15,264 | $11,716 | +$3,548 | | Diluted EPS | $0.86 | $0.76 | +$0.10 | | | | | | | Metric | 6 Months Ended June 30, 2025 | 6 Months Ended June 30, 2024 | Change | | :----- | :--------------------------- | :--------------------------- | :----- | | Net Income (in thousands) | $30,305 | $25,784 | +$4,521 | | Diluted EPS | $1.72 | $1.67 | +$0.05 | Net Interest Income and Margin | Metric | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | Change | | :----- | :--------------------------- | :--------------------------- | :----- | | Net Interest Income (in thousands) | $49,802 | $46,476 | +$3,326 | | Net Interest Margin (annualized) | 4.17% | 3.94% | +23 bp | | Net Interest Spread (annualized) | 3.50% | 3.28% | +22 bp | | | | | | | Metric | 6 Months Ended June 30, 2025 | 6 Months Ended June 30, 2024 | Change | | :----- | :--------------------------- | :--------------------------- | :----- | | Net Interest Income (in thousands) | $100,094 | $90,658 | +$9,436 | | Net Interest Margin (annualized) | 4.22% | 3.84% | +38 bp | | Net Interest Spread (annualized) | 3.57% | 3.19% | +38 bp | - The increase in net interest income for the three months was driven by a $3.1 million volume increase, partially offset by a $211 thousand rate/yield decrease244 - For the six months, net interest income increased due to a $5.6 million volume increase and a $3.9 million rate/yield increase255 Provision for Credit Losses and Net Charge-offs (in thousands) | Metric | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | Change | | :----- | :--------------------------- | :--------------------------- | :----- | | Provision for Credit Losses | $19 | $265 | -$246 | | Net Charge-offs | $573 | $1,227 | -$654 | | | | | | | Metric | 6 Months Ended June 30, 2025 | 6 Months Ended June 30, 2024 | Change | | :----- | :--------------------------- | :--------------------------- | :----- | | Provision for Credit Losses | $2,741 | $1,265 | +$1,476 | | Net Charge-offs | $738 | $1,894 | -$1,156 | - The lower provision for Q2 2025 was due to decreased exposure in commercial and industrial and agricultural portfolios. The increase for the six months was primarily due to loan growth and a general decline in the economic outlook260261 Non-Interest Income (in thousands) | Non-Interest Income | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | Change | | :------------------ | :--------------------------- | :--------------------------- | :----- | | Service charges and fees | $2,177 | $2,541 | -$364 | | Debit card income | $3,052 | $2,621 | +$431 | | Increase in value of bank-owned life insurance | $1,321 | $911 | +$410 | | Recovery on zero-basis purchased loans | $1 | $1,028 | -$1,027 | | Total Non-Interest Income | $8,589 | $8,958 | -$369 | | | | | | | Non-Interest Income | 6 Months Ended June 30, 2025 | 6 Months Ended June 30, 2024 | Change | | :------------------ | :--------------------------- | :--------------------------- | :----- | | Service charges and fees | $4,241 | $5,110 | -$869 | | Debit card income | $5,556 | $5,068 | +$488 | | Increase in value of bank-owned life insurance | $4,914 | $1,739 | +$3,175 | | Recovery on zero-basis purchased loans | $3 | $4,373 | -$4,370 | | Net gain on acquisition and branch sales | $0 | $1,300 | -$1,300 | | Total Non-Interest Income | $18,919 | $20,689 | -$1,770 | - The decrease in non-interest income was largely due to a reduction in recovery on zero-basis loans and a net decrease in gain on branch acquisition and sales, partially offset by an increase in the value of bank-owned life insurance266268 Non-Interest Expense (in thousands) | Non-Interest Expense | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | Change | | :------------------- | :--------------------------- | :--------------------------- | :----- | | Salaries and employee benefits | $19,735 | $17,827 | +$1,908 | | Loss on debt extinguishment | $1,361 | $0 | +$1,361 | | Merger expenses | $355 | $2,287 | -$1,932 | | Total Non-Interest Expense | $40,001 | $38,871 | +$1,130 | | | | | | | Non-Interest Expense | 6 Months Ended June 30, 2025 | 6 Months Ended June 30, 2024 | Change | | :------------------- | :--------------------------- | :--------------------------- | :----- | | Salaries and employee benefits | $39,689 | $35,924 | +$3,765 | | Courier and postage | $1,633 | $1,226 | +$407 | | Loss on debt extinguishment | $1,361 | $0 | +$1,361 | | Merger expenses | $421 | $3,843 | -$3,422 | | Total Non-Interest Expense | $79,051 | $76,023 | +$3,028 | - The increase in non-interest expense was primarily due to higher salaries and employee benefits, and a $1.4 million loss on debt extinguishment, partially offset by a significant decrease in merger expenses272273275278279281 Efficiency Ratio | Metric | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | Change | | :----- | :--------------------------- | :--------------------------- | :----- | | Efficiency Ratio | 63.62% | 63.77% | -0.15% | | | | | | | Metric | 6 Months Ended June 30, 2025 | 6 Months Ended June 30, 2024 | Change | | :----- | :--------------------------- | :--------------------------- | :----- | | Efficiency Ratio | 63.01% | 63.61% | -0.60% | - The efficiency ratio improved due to a greater percentage increase in interest and other income compared to the percentage increase in non-interest expenses (excluding merger and debt extinguishment costs)283284 Effective Income Tax Rate | Metric | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | Change | | :----- | :--------------------------- | :--------------------------- | :----- | | Effective Income Tax Rate | 16.9% | 28.1% | -11.2% | | | | | | | Metric | 6 Months Ended June 30, 2025 | 6 Months Ended June 30, 2024 | Change | | :----- | :--------------------------- | :--------------------------- | :----- | | Effective Income Tax Rate | 18.6% | 24.3% | -5.7% | - The decrease in the effective tax rate for Q2 2025 was due to interest income from federal carry-back claims and increased tax benefits from a new solar tax investment, as well as non-recurrence of a prior year BOLI tax gain287 Financial Condition Examines Equity Bancshares, Inc.'s balance sheet components, including assets, liabilities, loan portfolio, and nonperforming assets, as of June 30, 2025, and December 31, 2024 Financial Condition Summary (in millions) | Metric | June 30, 2025 | December 31, 2024 | Change | | :----- | :------------ | :---------------- | :----- | | Total Assets | $5,370 | $5,332 | +$41.8 | | Total Liabilities | $4,738 | $4,739 | -$0.9 | | Total Stockholders' Equity | $635.6 | $592.9 | +$42.7 | - The increase in total assets was primarily due to a $97.9 million increase in loans held for investment, net of allowance, partially offset by a $31.1 million decrease in available-for-sale securities and a $17.5 million decrease in cash and cash equivalents289 Loan Portfolio Composition (in thousands) | Loan Type | June 30, 2025 Amount | June 30, 2025 Percent | December 31, 2024 Amount | December 31, 2024 Percent | Change | % Change | | :-------- | :------------------- | :-------------------- | :----------------------- | :------------------------ | :----- | :------- | | Commercial and industrial | $753,339 | 20.9% | $658,865 | 18.8% | +$94,474 | 14.3% | | Commercial real estate | $1,854,294 | 51.5% | $1,830,514 | 52.3% | +$23,780 | 1.3% | | Residential real estate | $565,755 | 15.7% | $566,766 | 16.2% | -$1,011 | (0.2)% | | Agricultural real estate | $226,125 | 6.3% | $267,248 | 7.6% | -$41,123 | (15.4)% | | Agricultural | $94,981 | 2.6% | $87,339 | 2.5% | +$7,642 | 8.7% | | Consumer | $106,234 | 3.0% | $90,084 | 2.6% | +$16,150 | 17.9% | | Total Loans Held for Investment | $3,600,728 | 100.0% | $3,500,816 | 100.0% | +$99,912 | 2.9% | - Gross total loans, including loans held for sale, were 85.0% of deposits and 67.0% of total assets at June 30, 2025, up from 80.0% of deposits and 65.7% of total assets at December 31, 2024295 Loan Maturity and Interest Rate Sensitivity (June 30, 2025, in thousands) | Maturity | Fixed Interest Rate | Adjustable/Floating Interest Rate | Total | | :------- | :------------------ | :-------------------------------- | :---- | | One year or less | $345,364 | $558,141 | $903,505 | | After one year through five years | $605,595 | $997,557 | $1,603,152 | | After five years through fifteen years | $102,759 | $390,518 | $493,277 | | After fifteen years | $281,376 | $319,418 | $600,794 | | Total | $1,335,094 | $2,265,634 | $3,600,728 | Nonperforming Assets (in thousands) | Metric | June 30, 2025 | December 31, 2024 | | :----- | :------------ | :---------------- | | Non-accrual loans | $42,598 | $27,050 | | Accruing loans 90 or more days past due | $482 | $181 | | OREO acquired through foreclosure, net | $2,480 | $2,632 | | Other repossessed assets | $187 | $4,812 | | Total Nonperforming Assets | $45,747 | $34,675 | | Nonperforming assets to total assets | 0.85% | 0.65% | - The increase in nonperforming assets was primarily due to an increase in non-accrual loans310 - Potential problem loans (special mention or substandard, but performing) totaled $24.0 million at June 30, 2025, down from $35.4 million at December 31, 2024313 - Management believes the allowance for credit losses of $45.27 million at June 30, 2025, was adequate to cover current expected credit losses318319 ACL to Total Loans and Non-accrual Loans | Metric | June 30, 2025 | December 31, 2024 | | :----- | :------------ | :---------------- | | ACL to total loans | 1.3% | 1.3% | | ACL to non-accrual loans | 106.3% | 163.8% | - Securities represented 18.2% of total assets at June 30, 2025, a slight decrease from 18.9% at December 31, 2024321 Available-for-Sale Securities (in thousands) | Security Type | June 30, 2025 Fair Value | December 31, 2024 Fair Value | | :------------ | :----------------------- | :--------------------------- | | U.S. Government-sponsored entities | $66,423 | $65,094 | | U.S. Treasury securities | $43,710 | $86,563 | | Mortgage-backed securities | $701,301 | $690,174 | | Corporate | $51,535 | $58,652 | | SBA loan pools | $39,281 | $29,928 | | State and political subdivisions | $71,152 | $74,044 | | Total | $973,402 | $1,004,455 | - At June 30, 2025, 71.0% of residential mortgage-backed securities had contractual final maturities of more than ten years, with a weighted average life of 4.8 years331 Composition of Deposits (in thousands) | Deposit Type | June 30, 2025 Amount | June 30, 2025 Percent | December 31, 2024 Amount | December 31, 2024 Percent | | :----------- | :------------------- | :-------------------- | :----------------------- | :------------------------ | | Non-interest-bearing demand | $912,898 | 21.6% | $954,065 | 21.8% | | Interest-bearing demand | $1,067,555 | 25.2% | $1,172,577 | 26.8% | | Savings and money market | $1,426,730 | 33.7% | $1,511,620 | 34.6% | | Time | $827,735 | 19.5% | $736,527 | 16.8% | | Total Deposits | $4,234,918 | 100.0% | $4,374,789 | 100.0% | - Total deposits decreased by $139.9 million (3.2%) from December 31, 2024, primarily due to decreases in savings and money market deposits and interest-bearing demand deposits, partially offset by an increase in time deposits336 Reciprocal and Brokered Deposits (in thousands) | Deposit Type | June 30, 2025 | December 31, 2024 | | :----------- | :------------ | :---------------- | | Total reciprocal and brokered deposits | $609,490 | $730,653 | Liquidity and Capital Resources Assesses Equity Bancshares, Inc.'s liquidity position, funding sources, and regulatory capital compliance as of June 30, 2025 - Cash and cash equivalents decreased by $17.5 million to $366.2 million at June 30, 2025, driven by net cash used in investing ($47.4 million) and financing ($20.1 million) activities, offset by net cash provided by operating activities ($49.9 million)350 - The Company's liquidity needs are primarily met by core deposits, security and loan maturities, and amortizing portfolios, supplemented by federal funds purchased, brokered CDs, and FHLB/Federal Reserve Bank borrowings348 - As of June 30, 2025, both Equity Bancshares, Inc. and Equity Bank met all "well capitalized" regulatory capital requirements355357 Non-GAAP Financial Measures Reconciles and presents non-GAAP financial measures such as tangible book value, core return on equity, and core earnings per share Tangible Book Value Per Share | Metric | June 30, 2025 | December 31, 2024 | | :----- | :------------ | :---------------- | | Book value per common share | $36.27 | $34.04 | | Tangible book value per common share | $32.17 | $30.07 | | Tangible book value per diluted common share | $31.89 | $29.70 | Tangible Common Equity to Tangible Assets | Metric | June 30, 2025 | December 31, 2024 | | :----- | :------------ | :---------------- | | Equity to assets | 11.83% | 11.12% | | Tangible common equity to tangible assets | 10.63% | 9.95% | Core Return on Average Equity & ROATCE (Annualized) | Metric | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | | :----- | :--------------------------- | :--------------------------- | | Return on average equity (ROAE) | 9.76% | 10.35% | | Core return on average equity | 11.18% | 14.25% | | Return on average tangible common equity (ROATCE) | 11.69% | 13.31% | | Core return on average tangible common equity (CROATCE) | 12.64% | 16.89% | Core Net Income and EPS (in thousands, except per share) | Metric | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | | :----- | :--------------------------- | :--------------------------- | | Net income (loss) allocable to common stockholders | $15,264 | $11,716 | | Adjusted operating net income | $17,515 | $16,217 | | GAAP earnings (loss) per diluted share | $0.86 | $0.76 | | Core earnings (loss) per diluted share | $0.99 | $1.05 | Efficiency Ratio | Metric | 3 Months Ended June 30, 2025 | 3 Months Ended June 30, 2024 | | :----- | :--------------------------- | :--------------------------- | | Efficiency Ratio | 63.62% | 63.77% | Item 3. Quantitative and Qualitative Disclosures About Market Risk Identifies interest rate volatility as the primary market risk and details its potential impact on net interest income and economic value of equity - The primary component of market risk is interest rate volatility, impacting net interest income (NII) and economic value of equity (EVE)382 - The Asset Liability Committee (ALCO) manages interest rate risk by structuring the balance sheet and using simulation analysis to monitor NII and EVE sensitivity384386 Impact on Net Interest Income from Interest Rate Shocks | Change in Prevailing Interest Rates | June 30, 2025 | December 31, 2024 | | :---------------------------------- | :------------ | :---------------- | | +300 basis points | 8.9% | 11.9% | | +200 basis points | 5.9% | 7.9% | | +100 basis points | 2.8% | 3.9% | | -100 basis points | (1.1)% | (2.4)% | | -200 basis points | (2.3)% | (4.9)% | | -300 basis points | (3.8)% | (8.1)% | Impact on Economic Value of Equity from Interest Rate Shocks | Change in Prevailing Interest Rates | June 30, 2025 | December 31, 2024 | | :---------------------------------- | :------------ | :---------------- | | +300 basis points | (8.4)% | (6.5)% | | +200 basis points | (5.7)% | (4.2)% | | +100 basis points | (3.1)% | (2.4)% | | -100 basis points | (0.2)% | 0.3% | | -200 basis points | (2.2)% | (1.5)% | | -300 basis points | (6.2)% | (5.1)% | Item 4. Controls and Procedures Confirms the effectiveness of Equity Bancshares, Inc.'s disclosure controls and procedures and reports no material changes in internal control over financial reporting - Disclosure controls and procedures were deemed effective as of June 30, 2025, ensuring timely and accurate reporting of information394 - No material changes in internal control over financial reporting occurred during the quarter ended June 30, 2025395 PART II OTHER INFORMATION Item 1. Legal Proceedings Details ongoing legal matters, including class action lawsuits regarding overdraft fees, and the Company's inability to estimate potential losses - Equity Bank is defending against three class action lawsuits concerning alleged improperly collected overdraft fees202203204396 - The Company is currently unable to reasonably estimate the loss amount for these legal proceedings202203204 Item 1A. Risk Factors States that no material changes to previously disclosed risk factors have occurred since the last annual report filing - No material changes to risk factors were reported compared to the Annual Report on Form 10-K filed March 7, 2025397 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds Reports on the Company's share repurchase program and the number of shares repurchased during the period - A share repurchase program for up to 1,000,000 shares was authorized, effective October 1, 2024, and ending September 30, 2025398 Common Stock Repurchases (April 2025) | Period | Total Number of Shares Purchased | Average Price Paid per Share | Maximum Number of Shares That May Yet Be Purchased | | :----- | :------------------------------- | :--------------------------- | :------------------------------------------------- | | April 1, 2025 through April 30, 2025 | 7,500 | $36.49 | 992,500 | Item 3. Defaults Upon Senior Securities Confirms that no defaults on senior securities were reported by the Company during the specified period - No defaults upon senior securities were reported400 Item 4. Mine Safety Disclosures Indicates that this disclosure item is not applicable to Equity Bancshares, Inc.'s operations - Mine Safety Disclosures are not applicable400 Item 5. Other Information Confirms that no Rule 10b5-1 or non-Rule 10b5-1 trading arrangements were adopted, terminated, or modified by directors or officers - No Rule 10b5-1 or non-Rule 10b5-1 trading arrangements were adopted, terminated, or modified by directors or officers during the period401 Item 6. Exhibits Lists all exhibits filed with the Form 10-Q, including acquisition agreements and regulatory certifications - Key exhibits include the Agreement and Plan of Reorganization with NBC Corp. of Oklahoma, CEO and CFO certifications (Rule 13a-14(a) and 18 U.S.C. Section 1350), and Inline XBRL documents402405