
Part I. FINANCIAL INFORMATION Unaudited Condensed Consolidated Financial Statements The company reported a net loss of $4.8 million for the first half of 2025, with $980,000 in cash and a $164.9 million accumulated deficit, raising substantial doubt about its going concern ability Condensed Consolidated Balance Sheets Total assets decreased to $2.1 million by June 30, 2025, from $3.7 million at year-end 2024, while total liabilities increased to $4.0 million, resulting in a $1.9 million stockholders' deficit Condensed Consolidated Balance Sheet Highlights (in thousands) | Account | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Assets | | | | Cash and cash equivalents | $980 | $2,371 | | Total current assets | $1,199 | $2,622 | | Total assets | $2,089 | $3,724 | | Liabilities & Equity | | | | Total current liabilities | $3,642 | $2,321 | | Total liabilities | $3,975 | $2,887 | | Total stockholders' equity (deficit) | $(1,886) | $837 | | Total liabilities and stockholders' equity (deficit) | $2,089 | $3,724 | Condensed Consolidated Statements of Operations Net losses increased to $2.0 million for Q2 2025 and $4.8 million for the first half of 2025, primarily due to higher research and development expenses and zero collaboration revenue Statement of Operations Summary (in thousands) | Metric | Q2 2025 | Q2 2024 | Six Months 2025 | Six Months 2024 | | :--- | :--- | :--- | :--- | :--- | | Collaboration agreement revenue | $0 | $3 | $0 | $58 | | Research and development | $1,368 | $800 | $2,898 | $2,041 | | Selling, general and administrative | $683 | $852 | $1,879 | $1,941 | | Operating loss | $(2,051) | $(1,649) | $(4,777) | $(3,924) | | Net loss | $(2,049) | $(1,646) | $(4,761) | $(3,913) | | Net loss per share, basic and diluted | $(0.40) | $(0.88) | $(0.98) | $(2.20) | Condensed Consolidated Statements of Cash Flows Net cash used in operating activities increased to $3.3 million for the first half of 2025, while financing activities provided $1.9 million, resulting in a $1.4 million decrease in cash, ending at $980,000 Cash Flow Summary for Six Months Ended June 30 (in thousands) | Activity | 2025 | 2024 | | :--- | :--- | :--- | | Net cash used in operating activities | $(3,267) | $(2,842) | | Net cash used in investing activities | $(1) | $(3) | | Net cash provided by financing activities | $1,877 | $3,163 | | Net change in cash and cash equivalents | $(1,391) | $318 | | Cash and cash equivalents at end of period | $980 | $1,421 | Notes to Unaudited Condensed Consolidated Financial Statements Notes reveal substantial doubt about the company's going concern ability, with $980,000 cash insufficient beyond October 2025, necessitating ongoing capital raises through private placements and ATM offerings - The company is a clinical-stage entity focused on cellular therapeutics for cardiovascular and pulmonary diseases, with its CardiAMP® and allogeneic MSC platforms in clinical trials23 - Management states that cash and cash equivalents of $980,000 as of June 30, 2025, are insufficient to fund planned expenditures beyond October 2025, raising substantial doubt about the company's ability to continue as a going concern29 - In the first half of 2025, the company raised gross proceeds of $775,000 in April and $570,000 in June through private placements of common stock and warrants5153 - Subsequent to the quarter end, between July 1 and August 8, 2025, the company sold 296,422 shares of common stock under its ATM offering for gross proceeds of $769,00065 Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses advancing clinical-stage cell therapy programs, noting increased R&D expenses and a higher net loss for H1 2025, with critically low liquidity and substantial doubt about going concern without further capital - The company is advancing its CardiAMP® autologous cell therapy platform in pivotal trials for ischemic heart failure (HFrEF) and chronic myocardial ischemia (CMI), and its allogeneic MSC therapy for HFrEF68 - The company submitted two-year data from its CardiAMP HF trial to Japan's PMDA and plans to meet with the FDA to discuss the potential for approval based on existing data7475 - The company's cash and cash equivalents of $980,000 as of June 30, 2025, are not sufficient to fund operations beyond October 2025, raising substantial doubt about its ability to continue as a going concern111115 Results of Operations Collaboration revenue dropped to zero, while research and development expenses increased by approximately $900,000 to $2.9 million, widening the operating loss to $4.8 million for the first half of 2025 Comparison of Operations for Six Months Ended June 30 (in thousands) | Item | 2025 | 2024 | Change | | :--- | :--- | :--- | :--- | | Collaboration agreement revenue | $0 | $58 | $(58) | | Research and development | $2,898 | $2,041 | $857 | | Selling, general and administrative | $1,879 | $1,941 | $(62) | | Operating loss | $(4,777) | $(3,924) | $(853) | Liquidity and Capital Resources Liquidity is severely constrained with $980,000 cash and a $164.9 million accumulated deficit, as $3.3 million was used in operations while $1.9 million was raised through financing activities - As of June 30, 2025, the company had cash and cash equivalents of $980,000 and an accumulated deficit of approximately $164.9 million100 - Net cash used in operating activities increased to $3.3 million in the first six months of 2025, up from $2.8 million in the same period of 2024, due to increased trial activities101 - Net cash from financing activities was $1.9 million in the first six months of 2025, sourced from the sale of common stock and warrants102 Quantitative and Qualitative Disclosures About Market Risk The company reports no material changes in market risks, with primary exposure limited to short-term cash and cash equivalents, and insignificant foreign currency risk - The company's market risk is limited to its cash and cash equivalents, which have maturities of less than three months121 - A hypothetical 100 basis point change in interest rates is expected to have an immaterial impact on financial results122 Controls and Procedures Management concluded that disclosure controls and procedures were effective as of June 30, 2025, with no material changes to internal control over financial reporting during the quarter - The CEO and CFO concluded that as of June 30, 2025, the company's disclosure controls and procedures were effective at a reasonable assurance level124 - No changes occurred during the quarter that materially affected, or are reasonably likely to materially affect, the company's internal control over financial reporting125 Part II. OTHER INFORMATION Legal Proceedings The company is not currently a party to any pending legal proceedings expected to have a material adverse effect on its business or financial position - Management does not believe the Company is party to any current pending legal proceedings127 Risk Factors A significant risk is non-compliance with Nasdaq's $2.5 million minimum stockholders' equity requirement, with an extension until September 29, 2025, to regain compliance and avoid delisting - The company is not in compliance with the Nasdaq's minimum stockholders' equity requirement of $2.5 million for continued listing129 - Nasdaq has granted the company an extension until September 29, 2025, to regain compliance129 - Failure to regain compliance will subject the company's common stock to delisting, which could materially affect operations and financial results129 Unregistered Sales of Equity Securities and Use of Proceeds No unregistered sales of equity securities occurred during the reporting period - None130 Exhibits This section lists exhibits filed with the Form 10-Q, including corporate documents, securities agreements, officer certifications, and XBRL data