Workflow
Novartis(NVS) - 2025 Q2 - Quarterly Report
NovartisNovartis(US:NVS)2025-07-17 11:16

Operating Performance Review Novartis's Q2 and H1 2025 performance review highlights strong financial growth, strategic focus, and product commentary Key Figures (Q2 & H1 2025) Novartis reported strong Q2 and H1 2025 financial performance, with significant growth in sales, income, EPS, and free cash flow Key Financial Figures (Q2 2025 vs Q2 2024) | Metric (USD millions) | Q2 2025 | Q2 2024 | % change (USD) | % change (cc) | | :-------------------- | :------ | :------ | :------------- | :------------ | | Net sales | 14,054 | 12,512 | 12 | 11 | | Other revenues | 782 | 360 | 117 | 116 | | Gross profit | 11,514 | 9,699 | 19 | 18 | | Operating income | 4,864 | 4,014 | 21 | 25 | | Net income | 4,024 | 3,246 | 24 | 26 | | Basic EPS (USD) | 2.07 | 1.60 | 29 | 32 | | Free cash flow | 6,333 | 4,615 | 37 | - | Key Financial Figures (H1 2025 vs H1 2024) | Metric (USD millions) | H1 2025 | H1 2024 | % change (USD) | % change (cc) | | :-------------------- | :------ | :------ | :------------- | :------------ | | Net sales | 27,287 | 24,341 | 12 | 13 | | Other revenues | 1,169 | 651 | 80 | 79 | | Gross profit | 21,907 | 18,723 | 17 | 18 | | Operating income | 9,527 | 7,387 | 29 | 33 | | Net income | 7,633 | 5,934 | 29 | 31 | | Basic EPS (USD) | 3.91 | 2.91 | 34 | 37 | | Free cash flow | 9,724 | 6,653 | 46 | - | Strategy Novartis focuses as a 'pure-play' innovative medicines company, prioritizing core therapeutic areas, technology platforms, and key geographies - Novartis is a "pure-play" innovative medicines company, focusing on four core therapeutic areas: cardiovascular-renal-metabolic, immunology, neuroscience, and oncology6 - Investment is prioritized in two established technology platforms (chemistry and biotherapeutics) and three emerging platforms (gene & cell therapy, radioligand therapy, and xRNA)6 - Geographic focus for growth includes the US, China, Germany, and Japan6 - Strategic priorities include accelerating growth through high-value medicines and launch excellence, delivering returns via operational excellence and disciplined capital allocation, and strengthening foundations by empowering people, scaling data science/technology, and building trust11 Financials - Second Quarter Novartis's Q2 financials showed robust growth, with net sales, operating income, net income, and free cash flow all significantly increasing Q2 2025 Net Sales Performance | Metric | Q2 2025 (USD bn) | % Change (USD) | % Change (cc) | | :----- | :--------------- | :------------- | :------------ | | Net Sales | 14.1 | 12 | 11 | | US Sales | 6.2 | 21 | - | | RoW Sales | 7.8 | 6 | 4 | - Sales growth was mainly driven by strong performance from Kisqali (+64%), Entresto (+24%), Kesimpta (+35%), Scemblix (+82%), and Leqvio (+64%), partly offset by generic competition for Tasigna and Lucentis8 Q2 2025 Operating Income and Margin | Metric | Q2 2025 (USD bn) | % Change (USD) | % Change (cc) | Margin (%) | | :----- | :--------------- | :------------- | :------------ | :--------- | | Operating Income | 4.9 | 21 | 25 | 34.6 | | Core Operating Income | 5.9 | 20 | 21 | 42.2 | - Operating income growth was primarily due to higher net sales, partially offset by increased investments in priority brands and launches, and net expense from legal matters10 Q2 2025 Net Income, EPS, and Free Cash Flow | Metric | Q2 2025 (USD bn/USD) | % Change (USD) | % Change (cc) | | :----- | :------------------- | :------------- | :------------ | | Net Income | 4.0 | 24 | 26 | | Basic EPS | 2.07 | 29 | 32 | | Free Cash Flow | 6.3 | 37 | - | - The tax rate favorably impacted net income, decreasing to 11.2% from 15.5% in the prior year, mainly due to changes in uncertain tax positions and profit mix15 Financials - First Half Novartis sustained strong H1 2025 financial performance, with net sales, operating income, net income, and free cash flow all showing significant increases H1 2025 Net Sales Performance | Metric | H1 2025 (USD bn) | % Change (USD) | % Change (cc) | | :----- | :--------------- | :------------- | :------------ | | Net Sales | 27.3 | 12 | 13 | | US Sales | 12.0 | 23 | - | | RoW Sales | 15.3 | 5 | 6 | - Sales growth was mainly driven by strong performance from Entresto (+22%), Kisqali (+59%), Kesimpta (+38%), Cosentyx (+11%), and Scemblix (+79%), partly offset by generic competition for Lucentis, Gilenya, and Tasigna21 H1 2025 Operating Income and Margin | Metric | H1 2025 (USD bn) | % Change (USD) | % Change (cc) | Margin (%) | | :----- | :--------------- | :------------- | :------------ | :--------- | | Operating Income | 9.5 | 29 | 33 | 34.9 | | Core Operating Income | 11.5 | 21 | 24 | 42.1 | - Operating income growth was primarily due to higher net sales and contingent consideration adjustments, partially offset by increased investments in priority brands and launches23 H1 2025 Net Income, EPS, and Free Cash Flow | Metric | H1 2025 (USD bn/USD) | % Change (USD) | % Change (cc) | | :----- | :------------------- | :------------- | :------------ | | Net Income | 7.6 | 29 | 31 | | Basic EPS | 3.91 | 34 | 37 | | Free Cash Flow | 9.7 | 46 | - | - The tax rate for the first half was 14.6%, slightly lower than the prior year, favorably impacted by changes in uncertain tax positions28 Product Commentary (Q2 Performance) Novartis's Q2 2025 product performance showed strong growth in key innovative medicines across core therapeutic areas, offset by declines in Established Brands Q2 2025 Sales by Therapeutic Area | Therapeutic Area | Q2 2025 (USD m) | % Change (USD) | % Change (cc) | | :----------------- | :-------------- | :------------- | :------------ | | Cardiovascular, Renal and Metabolic | 2,655 | 28 | 26 | | Immunology | 2,549 | 10 | 9 | | Neuroscience | 1,457 | 19 | 17 | | Oncology | 4,293 | 22 | 20 | | Established Brands | 3,100 | -8 | -8 | - Entresto sales grew by 24% (22% cc) driven by heart failure and hypertension indications across regions, despite ongoing litigation with a generic manufacturer in the US34 - Kisqali sales increased by 64% (64% cc), including 100% growth in the US, reflecting strong share gains in HR+/HER2- metastatic and early breast cancer42 - Scemblix sales surged by 82% (79% cc) across all regions, addressing high unmet needs for CML patients and benefiting from early-line approvals47 - Promacta/Revolade sales declined by 8% (9% cc) due to discontinued promotion and generic entry in the US in May 202543 - Lucentis sales declined by 37% (39% cc) in ex-US markets due to increased competition51 Cash Flow and Balance Sheet This section reviews Novartis's Q2 and H1 2025 cash flow and balance sheet, detailing changes in assets, liabilities, equity, and net debt Cash Flow - Second Quarter Novartis reported a significant increase in Q2 2025 net cash flows from operating activities, with lower investing outflows and increased financing outflows Q2 2025 Cash Flow Summary | Metric (USD billions) | Q2 2025 | Q2 2024 | % Change | | :-------------------- | :------ | :------ | :------- | | Net cash from operating activities | 6.7 | 4.9 | 37 | | Net cash used in investing activities | -2.2 | -3.2 | 30 | | Net cash used in financing activities | -5.2 | -3.2 | -63 | | Free cash flow | 6.3 | 4.6 | 37 | - Increase in operating cash flows was mainly driven by higher net income, favorable hedging results, and favorable changes in working capital, partly offset by higher income taxes paid53 - Investing outflows were mainly for acquisitions (Anthos Therapeutics, Inc. for $0.8 billion and Regulus Therapeutics Inc. for $0.7 billion) and purchases of property, plant, and equipment55 - Financing outflows were primarily due to $2.7 billion for net treasury share transactions and $2.5 billion for Swiss withholding tax on the annual dividend58 Cash Flow - First Half For H1 2025, net cash flows from operating activities significantly increased, investing outflows decreased, and financing outflows rose substantially due to dividends and share transactions H1 2025 Cash Flow Summary | Metric (USD billions) | H1 2025 | H1 2024 | % Change | | :-------------------- | :------ | :------ | :------- | | Net cash from operating activities | 10.3 | 7.1 | 44 | | Net cash used in investing activities | -1.9 | -4.1 | 54 | | Net cash used in financing activities | -13.8 | -8.4 | -64 | | Free cash flow | 9.7 | 6.7 | 46 | - Operating cash flows increased due to higher net income and favorable changes in working capital61 - Investing outflows were driven by purchases of intangible assets ($1.5 billion) and acquisitions ($1.5 billion), partially offset by proceeds from marketable securities ($1.8 billion)63 - Financing outflows were mainly due to $7.8 billion for annual dividend payment and $5.4 billion for net payments for treasury share transactions67 Balance Sheet - Assets As of June 30, 2025, total non-current assets increased by USD 5.9 billion, while total current assets decreased by USD 3.8 billion, mainly due to reduced cash and cash equivalents - Total non-current assets increased by USD 5.9 billion to USD 78.5 billion compared to December 31, 202470 - Intangible assets (excluding goodwill) increased by USD 2.3 billion, and goodwill increased by USD 0.8 billion, both partly due to favorable currency translation adjustments70 - Total current assets decreased by USD 3.8 billion to USD 25.9 billion compared to December 31, 202472 - Cash and cash equivalents decreased by USD 4.8 billion, as cash outflows for dividends, treasury shares, and acquisitions exceeded inflows from operating activities73 - Trade receivables increased by USD 1.6 billion, mainly due to higher net sales75 Balance Sheet - Liabilities Total non-current liabilities increased by USD 1.2 billion, while total current liabilities increased by USD 3.0 billion, driven by higher provisions and income tax liabilities - Total non-current liabilities increased by USD 1.2 billion to USD 30.6 billion compared to December 31, 202476 - Non-current financial debts increased by USD 1.1 billion due to unfavorable currency translation adjustments76 - Total current liabilities increased by USD 3.0 billion to USD 31.7 billion compared to December 31, 202478 - Provisions and other current liabilities increased by USD 1.8 billion, mainly due to higher provisions for revenue deductions and legal matters78 - Current income tax liabilities increased by USD 1.2 billion78 Balance Sheet - Equity Total equity decreased by USD 2.1 billion to USD 42.1 billion as of June 30, 2025, primarily due to dividend payments and treasury share purchases - Total equity decreased by USD 2.1 billion to USD 42.1 billion compared with December 31, 202479 - The decrease was mainly driven by annual dividends to shareholders (USD 7.8 billion) and purchase of treasury shares (USD 5.5 billion)79 - Net income of USD 7.6 billion and favorable currency translation differences of USD 2.8 billion partially offset the decrease in equity79 Net Debt and Debt/Equity Ratio As of June 30, 2025, Novartis's liquidity decreased, while financial debts increased, leading to a rise in both the debt/equity ratio and net debt - Liquidity amounted to USD 7.0 billion as at June 30, 2025, down from USD 13.5 billion as at December 31, 202481 - Total non-current and current financial debts increased to USD 30.8 billion as at June 30, 2025, from USD 29.6 billion as at December 31, 202481 - The debt/equity ratio increased to 0.73:1 as at June 30, 2025, from 0.67:1 as at December 31, 202481 - Net debt increased to USD 23.8 billion as at June 30, 2025, from USD 16.1 billion as at December 31, 202481 Innovation Review This section reviews Novartis's R&D portfolio, recent innovative medicine approvals, regulatory decisions, and pipeline updates R&D Portfolio Focus Novartis strategically focuses its R&D portfolio on high-value medicines with transformative potential, with approximately 100 projects in clinical development - Novartis prioritizes high-value medicines with transformative potential for patients in its R&D portfolio82 - The company is currently focusing on approximately 100 projects in clinical development82 Selected Innovative Medicines Approvals in Q2 In Q2 2025, Novartis secured key approvals for innovative medicines like Vanrafia in the US and Kisqali in China, expanding market presence Selected Innovative Medicines Approvals in Q2 2025 | Product | Active ingredient/Descriptor | Indication | Region | | :-------- | :--------------------------- | :------------------------------------------ | :------------ | | Vanrafia | atrasentan | IgA nephropathy | US | | Kisqali | ribociclib | HR+/HER2- early breast cancer (adjuvant) | China | | Scemblix | asciminib | 1L chronic myeloid leukemia | Japan and China | | Fabhalta | iptacopan | C3 glomerulopathy | Japan | | Coartem Baby | artemether and lumefantrine | Malaria (<5kg patients) | Switzerland | Selected Innovative Medicines Projects Awaiting Regulatory Decisions Novartis has several innovative medicine projects awaiting regulatory decisions, with recent Q1 and Q2 2025 submissions for key indications Selected Innovative Medicines Projects Awaiting Regulatory Decisions | Product | Indication | US Submission | EU Submission | Japan Submission | News Update | | :---------------- | :-------------------------- | :------------ | :------------ | :--------------- | :-------------------------------------------- | | LOU064 (remibrutinib) | Chronic spontaneous urticaria | Q1 2025 | Q1 2025 | - | - | | Scemblix | 1L chronic myeloid leukemia | Approved | Q1 2025 | Approved | Japan and China approvals | | OAV101 | Spinal muscular atrophy (IT formulation) | Q2 2025 | Q2 2025 | - | EU and US submissions | | Lutathera | Gastroenteropancreatic neuroendocrine tumors, 1L in G2/3 tumors | - | Q2 2024 | - | EU submission withdrawn (unrelated to quality, efficacy or safety) | | Beovu | Diabetic retinopathy | - | - | Q4 2024 | - | Selected Innovative Medicines Pipeline Projects Novartis's pipeline includes numerous Phase 2 and 3 projects, with updates on Ac-PSMA-617 in prostate cancer and the MorphoSys acquisition for myelofibrosis - Ac-PSMA-617 (Metastatic castration-resistant prostate cancer) has started Phase III development85 - The MorphoSys acquisition adds DAK539 (pelabresib) for myelofibrosis, with longer follow-up needed for regulatory path determination85 - Pluvicto (Metastatic hormone sensitive prostate cancer) met its primary endpoint in the PSMAddition study, showing significant and clinically meaningful benefit in rPFS86 - Cosentyx's PhIII GCAptAIN study for Giant cell arteritis did not meet its primary endpoint85 - TQJ230 (pelacarsen) for secondary prevention of cardiovascular events received FDA Fast Track and China Breakthrough Therapy designations86 Condensed Interim Consolidated Financial Statements This section presents condensed interim consolidated financial statements, including income, comprehensive income, balance sheets, equity changes, and cash flows Consolidated Income Statements The consolidated income statements for Q2 and H1 2025 reflect strong revenue growth and improved profitability across key metrics Consolidated Income Statement (Q2 2025 vs Q2 2024) | (USD millions) | Q2 2025 | Q2 2024 | | :------------- | :------ | :------ | | Net sales | 14,054 | 12,512 | | Gross profit | 11,514 | 9,699 | | Operating income | 4,864 | 4,014 | | Income before taxes | 4,531 | 3,841 | | Net income | 4,024 | 3,246 | | Basic EPS (USD) | 2.07 | 1.60 | Consolidated Income Statement (H1 2025 vs H1 2024) | (USD millions) | H1 2025 | H1 2024 | | :------------- | :------ | :------ | | Net sales | 27,287 | 24,341 | | Gross profit | 21,907 | 18,723 | | Operating income | 9,527 | 7,387 | | Income before taxes | 8,938 | 6,970 | | Net income | 7,633 | 5,934 | | Basic EPS (USD) | 3.91 | 2.91 | Consolidated Statements of Comprehensive Income The consolidated statements of comprehensive income show a substantial increase for Q2 and H1 2025, driven by higher net income and positive currency translation effects Consolidated Statements of Comprehensive Income (Q2 2025 vs Q2 2024) | (USD millions) | Q2 2025 | Q2 2024 | | :------------- | :------ | :------ | | Net income | 4,024 | 3,246 | | Currency translation effects, net of taxes | 2,114 | 40 | | Total other comprehensive income | 1,988 | 205 | | Total comprehensive income | 6,012 | 3,451 | Consolidated Statements of Comprehensive Income (H1 2025 vs H1 2024) | (USD millions) | H1 2025 | H1 2024 | | :------------- | :------ | :------ | | Net income | 7,633 | 5,934 | | Currency translation effects, net of taxes | 2,834 | -1,364 | | Total other comprehensive income | 3,029 | -1,058 | | Total comprehensive income | 10,662 | 4,876 | Consolidated Balance Sheets The consolidated balance sheets as of June 30, 2025, show increased total assets driven by non-current assets, decreased current assets, and changes in liabilities and equity Consolidated Balance Sheet (June 30, 2025 vs Dec 31, 2024) | (USD millions) | Jun 30, 2025 | Dec 31, 2024 | | :------------- | :----------- | :----------- | | Total non-current assets | 78,456 | 72,542 | | Total current assets | 25,939 | 29,704 | | Total assets | 104,395 | 102,246 | | Total equity | 42,054 | 44,126 | | Total non-current liabilities | 30,627 | 29,428 | | Total current liabilities | 31,714 | 28,692 | | Total liabilities | 62,341 | 58,120 | Consolidated Statements of Changes in Equity The consolidated statements of changes in equity for Q2 and H1 2025 illustrate the impact of net income, OCI, dividends, and treasury share transactions, resulting in a net decrease for H1 - Total equity at June 30, 2025, was USD 42,054 million, a decrease from USD 44,126 million at January 1, 202593 - Key drivers for the change in equity during H1 2025 included net income of USD 7,647 million, other comprehensive income of USD 3,027 million, dividends of USD 7,818 million, and purchase of treasury shares of USD 5,509 million93 Consolidated Statements of Cash Flows The consolidated statements of cash flows for Q2 and H1 2025 show strong operating cash generation, strategic investing activities, and significant financing outflows Consolidated Statements of Cash Flows (Q2 2025 vs Q2 2024) | (USD millions) | Q2 2025 | Q2 2024 | | :------------- | :------ | :------ | | Net cash flows from operating activities | 6,664 | 4,875 | | Net cash flows used in investing activities | -2,243 | -3,207 | | Net cash flows used in financing activities | -5,213 | -3,200 | | Net change in cash and cash equivalents | -410 | -1,566 | Consolidated Statements of Cash Flows (H1 2025 vs H1 2024) | (USD millions) | H1 2025 | H1 2024 | | :------------- | :------ | :------ | | Net cash flows from operating activities | 10,309 | 7,140 | | Net cash flows used in investing activities | -1,913 | -4,106 | | Net cash flows used in financing activities | -13,761 | -8,364 | | Net change in cash and cash equivalents | -4,803 | -5,490 | Notes to Condensed Interim Consolidated Financial Statements This section provides detailed notes to the interim consolidated financial statements, covering accounting policies, acquisitions, equity, financial instruments, cash flow, legal, and revenue Basis of Preparation The condensed interim consolidated financial statements are prepared in accordance with IFRS Accounting Standards and IAS 34 Interim Financial Reporting, adhering to historical cost - Financial statements are prepared in accordance with International Financial Reporting Standards (IFRS) Accounting Standards as issued by the International Accounting Standards Board97 - They conform to IAS 34 Interim Financial Reporting and accounting policies outlined in the 2024 Annual Report98 Accounting Policies Novartis's accounting policies align with IFRS, involving management estimates and assumptions, with no material impact from new IFRS standards in 2025, but IFRS 18 is being assessed for 2027 - The company's accounting policies are consistent with IFRS Accounting Standards, requiring management to make estimates and assumptions99 - Goodwill and intangible assets are evaluated for impairment annually or when circumstances warrant, with potential for significant future impairment charges101 - No new IFRS Accounting Standards or amendments effective in 2025 had a material impact, but IFRS 18 (effective Jan 1, 2027) is currently being assessed103104 Significant Acquisitions of Businesses Novartis completed significant acquisitions in 2024 and 2025, expanding its pipeline in gene, radioligand, and oncology therapies, involving substantial cash and contingent considerations - In H1 2025, Novartis acquired Regulus Therapeutics Inc. for USD 0.8 billion cash plus up to USD 0.9 billion in CVRs, focusing on microRNA therapeutics for ADPKD124125126127 - Also in H1 2025, Anthos Therapeutics, Inc. was acquired for USD 0.9 billion cash plus up to USD 2.1 billion in milestones, adding abelacimab for stroke prevention128129130 - In 2024, significant acquisitions included Kate Therapeutics Inc. (USD 427 million cash + up to USD 700 million milestones) for gene therapies, Mariana Oncology Inc. (USD 1.04 billion cash + up to USD 750 million milestones) for radioligand therapies, and MorphoSys AG (approx. EUR 2.6 billion) for oncology105106109110113114 - A USD 0.9 billion impairment of goodwill attributable to the MorphoSys business was recognized in the second half of 2024121122 Summary of Equity Attributable to Novartis AG Shareholders The summary of equity attributable to Novartis AG shareholders details movements in equity, highlighting the impact of share repurchases and annual dividend payments Summary of Equity Attributable to Novartis AG Shareholders (H1 2025 vs H1 2024) | (USD millions) | H1 2025 | H1 2024 | | :------------- | :------ | :------ | | Balance at beginning of year | 44,046 | 46,667 | | Shares acquired to be canceled | -5,350 | -2,698 | | Dividends | -7,818 | -7,624 | | Net income | 7,647 | 5,934 | | Other comprehensive income | 3,027 | -1,054 | | Balance at June 30 | 41,985 | 41,733 | - The annual gross dividend to shareholders of Novartis AG amounted to USD 7.8 billion in 2025 (2024: USD 7.6 billion)133 - Novartis amended its share buyback arrangement in June 2025 to repurchase an additional 10.7 million shares to mitigate the impact of share deliveries under equity-based compensation plans134 Financial Instruments The financial instruments note provides a hierarchical valuation of financial assets and liabilities, including cash, marketable securities, and contingent considerations, and details net investment hedges Financial Instruments at Fair Value (June 30, 2025) | (USD millions) | Level 1 | Level 2 | Level 3 | Total | | :------------- | :------ | :------ | :------ | :---- | | Financial assets | | | | | | Debt securities | 50 | - | - | 50 | | Derivative financial instruments | - | 268 | - | 268 | | Current contingent consideration receivables | - | - | 125 | 125 | | Long-term financial investments | 169 | 8 | 1,493 | 1,670 | | Financial liabilities | | | | | | Current contingent consideration liabilities | - | - | -197 | -197 | | Derivative financial instruments | - | -278 | - | -278 | | Non-current contingent consideration liabilities | - | - | -478 | -478 | - Novartis designated a portion of its long-term euro-denominated straight bonds as hedges of translation risk for net investments in foreign operations with euro functional currency140 - In H1 2025, USD 233 million (net of taxes) of unrealized losses were recognized in other comprehensive income related to these net investment hedges140 Details to the Consolidated Statements of Cash Flows This section provides detailed breakdowns of non-cash adjustments, changes in working capital, and cash flows related to acquisitions and divestments, offering further insight into cash flow drivers Reversal of Non-Cash Items and Other Adjustments (H1 2025 vs H1 2024) | (USD millions) | H1 2025 | H1 2024 | | :------------- | :------ | :------ | | Depreciation, amortization and impairments | 2,447 | 2,482 | | Change in provisions and other non-current liabilities | 847 | 367 | | Equity-settled compensation expense | 529 | 517 | | Income taxes | 1,305 | 1,036 | | Net financial expense | 583 | 386 | | Total | 5,666 | 4,897 | Cash Flows from Changes in Working Capital (H1 2025 vs H1 2024) | (USD millions) | H1 2025 | H1 2024 | | :------------- | :------ | :------ | | (Increase)/decrease in inventories | 11 | -146 | | Increase in trade receivables | -1,210 | -1,421 | | Decrease in trade payables | -315 | -551 | | Change in other current liabilities | 440 | 744 | | Total | -1,326 | -1,751 | - Cash flows used for acquisitions by applying the optional concentration test amounted to USD 1.5 billion in 2025, net of cash acquired149 Legal Proceedings Update Novartis is involved in various legal proceedings, including competition law matters in France, civil lawsuits in Greece, and litigation concerning the 340B Drug Pricing Program - France's Supreme Court overturned the Paris Court of Appeal's decision in the Lucentis/Avastin® matter, entitling the French Competition Authority to re-impose its original fine of approximately USD 452 million (USD 443 million expense recorded in June 2025)152153 - In Greece, Novartis Hellas is facing civil lawsuits seeking moral damages, including a USD 225 million claim from the Greek State (rejected by court, subject to appeal) and a EUR 229 million claim from the National Social Security Fund154 - Regarding the 340B Drug Pricing Program, HRSA found no overcharge in a 2023 case, and a civil investigative subpoena from the Vermont AG has seen no further action since 2021155 Operating Segment Novartis operates as a single global segment focused on innovative medicines, with the ECN serving as the chief operating decision-maker for resource allocation and performance - Novartis operates as a single global operating segment, focusing on innovative medicines across core therapeutic areas158 - The Executive Committee of Novartis (ECN), chaired by the CEO, acts as the chief operating decision-maker (CODM) for resource allocation and performance assessment159 Revenues and Geographic Information This section provides a comprehensive breakdown of Novartis's net sales by geographic region, therapeutic area, and top brands for Q2 and H1 2025, including other revenue streams Net Sales to Third Parties by Region (Q2 & H1) Net sales to third parties showed strong growth in the US for both Q2 and H1 2025, with positive contributions from Europe and emerging markets Net Sales by Region (Q2 2025 vs Q2 2024) | Region | Q2 2025 (USD m) | % change (USD) | % change (cc) | | :----- | :-------------- | :------------- | :------------ | | US | 6,249 | 21 | 21 | | Europe | 4,170 | 8 | 3 | | Asia/Africa/Australasia | 2,713 | 5 | 3 | | Canada and Latin America | 922 | 2 | 15 | | Total | 14,054 | 12 | 11 | Net Sales by Region (H1 2025 vs H1 2024) | Region | H1 2025 (USD m) | % change (USD) | % change (cc) | | :----- | :-------------- | :------------- | :------------ | | US | 11,961 | 23 | 23 | | Europe | 8,075 | 6 | 5 | | Asia/Africa/Australasia | 5,485 | 6 | 6 | | Canada and Latin America | 1,766 | -2 | 12 | | Total | 27,287 | 12 | 13 | Net Sales to Third Parties by Core Therapeutic Area and Established Brands (Q2 & H1) Innovative medicines across core therapeutic areas demonstrated robust sales growth in Q2 and H1 2025, while Established Brands declined due to generic competition Net Sales by Therapeutic Area (Q2 2025 vs Q2 2024) | Therapeutic Area | Q2 2025 (USD m) | % change (USD) | % change (cc) | | :----------------- | :-------------- | :------------- | :------------ | | Cardiovascular, renal and metabolic | 2,655 | 28 | 26 | | Immunology | 2,549 | 10 | 9 | | Neuroscience | 1,457 | 19 | 17 | | Oncology | 4,293 | 22 | 20 | | Established brands | 3,100 | -8 | -8 | Net Sales by Therapeutic Area (H1 2025 vs H1 2024) | Therapeutic Area | H1 2025 (USD m) | % change (USD) | % change (cc) | | :----------------- | :-------------- | :------------- | :------------ | | Cardiovascular, renal and metabolic | 5,173 | 26 | 26 | | Immunology | 4,958 | 13 | 13 | | Neuroscience | 2,759 | 24 | 23 | | Oncology | 8,199 | 21 | 22 | | Established brands | 6,198 | -9 | -8 | Net Sales to Third Parties of the Top 20 Brands (Q2 & H1) The top 20 brands drove significant sales growth in Q2 and H1 2025, with strong performance from Kisqali, Entresto, and Scemblix, especially in the US Top 5 Brands by Q2 2025 Net Sales | Brand | Q2 2025 (USD m) | % change (USD) | % change (cc) | | :---------------- | :-------------- | :------------- | :------------ | | Entresto | 2,357 | 24 | 22 | | Cosentyx | 1,629 | 7 | 6 | | Kisqali | 1,177 | 64 | 64 | | Kesimpta | 1,077 | 35 | 33 | | Tafinlar + Mekinist | 573 | 10 | 7 | Top 5 Brands by H1 2025 Net Sales | Brand | H1 2025 (USD m) | % change (USD) | % change (cc) | | :---------------- | :-------------- | :------------- | :------------ | | Entresto | 4,618 | 22 | 22 | | Cosentyx | 3,163 | 11 | 11 | | Kisqali | 2,133 | 59 | 60 | | Kesimpta | 1,976 | 38 | 38 | | Tafinlar + Mekinist | 1,125 | 13 | 13 | - Kisqali showed exceptional growth in Q2 2025, with 100% increase in US sales171 Other Revenues (Q2 & H1) Other revenues significantly increased in Q2 and H1 2025, primarily driven by a substantial royalty settlement income, profit sharing, and milestone income Other Revenues (Q2 2025 vs Q2 2024) | (USD millions) | Q2 2025 | Q2 2024 | | :------------- | :------ | :------ | | Profit sharing income | 356 | 268 | | Royalty income | 318 | 5 | | Milestone income | 35 | 14 | | Total other revenues | 782 | 360 | Other Revenues (H1 2025 vs H1 2024) | (USD millions) | H1 2025 | H1 2024 | | :------------- | :------ | :------ | | Profit sharing income | 613 | 482 | | Royalty income | 326 | 24 | | Milestone income | 89 | 20 | | Total other revenues | 1,169 | 651 | - Royalty income in Q2 and H1 2025 includes a royalty settlement of USD 0.3 billion175 Other Interim Disclosures This section covers interim disclosures including depreciation, amortization, asset additions, debt repayments, tax rate changes, and significant future R&D and acquisition commitments Depreciation, Amortization, and Impairment Charges (H1 2025 vs H1 2024) | (USD millions) | H1 2025 | H1 2024 | | :------------- | :------ | :------ | | Property, plant and equipment depreciation | -456 | -437 | | Intangible assets amortization | -1,721 | -1,711 | | Intangible assets impairment charges | -94 | -194 | Additions to Assets (H1 2025 vs H1 2024) | (USD millions) | H1 2025 | H1 2024 | | :------------- | :------ | :------ | | Property, plant and equipment | 563 | 506 | | Intangible assets other than goodwill | 3,041 | 1,175 | - Novartis repaid a USD 1.0 billion US dollar denominated bond and a CHF 500 million Swiss franc denominated bond at maturity in H1 2025179 - The Basel-Stadt cantonal tax rate change (6.5% to 8.5% effective Jan 1, 2026) required revaluation of deferred tax balances, but the impact was not material180 - The US OBBBA tax reform enacted July 4, 2025, is not expected to have a material impact on consolidated financial statements181182 - Total commitments for R&D and acquisition agreements amounted to USD 14.2 billion as of June 30, 2025, with USD 10.1 billion due thereafter184 Events Subsequent to June 30, 2025 Subsequent to June 30, 2025, the US enacted new tax reform legislation, and the company entered into a new lease agreement with a significant commitment - On July 4, 2025, the United States enacted tax reform legislation (One Big Beautiful Bill Act - OBBBA)186 - On July 7, 2025, the Company entered into a lease agreement with an undiscounted commitment amount of USD 0.8 billion185186 Supplementary Information This section provides supplementary information on non-IFRS measures, including core results, constant currencies, and free cash flow, with detailed reconciliations Non-IFRS Measures as Defined by Novartis Novartis utilizes non-IFRS measures like core results, constant currencies, and free cash flow to assess performance and provide a clearer view of underlying business trends - Novartis uses non-IFRS measures (core results, constant currencies, free cash flow) to measure performance, especially for year-on-year comparisons187 - Core results exclude amortization/impairment of intangible assets, certain gains/losses, acquisition/divestment items, restructuring, and legal-related items to enhance comparability191 - Constant currency calculations eliminate exchange rate effects to show underlying changes in the income statement194195 - Free cash flow is defined as net cash flows from operating activities less purchases of property, plant and equipment, focusing on core operating activities and available cash for investment or shareholder returns200201 - Net debt is calculated as current and non-current financial debts less cash and cash equivalents and marketable securities, serving as an indicator of liquidity and financial flexibility202203 Core Results - Reconciliation from IFRS Accounting Standards This section provides detailed reconciliations from IFRS to non-IFRS core results for operating income, income before taxes, and net income for Q2 and H1 2025, illustrating adjustments for amortization, impairments, and acquisition expenses Reconciliation to Core Operating Income (Q2 2025 vs Q2 2024) | (USD millions) | Q2 2025 IFRS | Amortization | Impairments | Acquisition/Divestment | Other Items | Q2 2025 Core | Q2 2024 Core | | :------------- | :----------- | :----------- | :---------- | :--------------------- | :---------- | :----------- | :----------- | | Operating income | 4,864 | 770 | 93 | 37 | 161 | 5,925 | 4,953 | | % of net sales | 34.6% | - | - | - | - | 42.2% | 39.6% | Reconciliation to Core Net Income (Q2 2025 vs Q2 2024) | (USD millions) | Q2 2025 IFRS | Q2 2025 Core | Q2 2024 Core | | :------------- | :----------- | :----------- | :----------- | | Net income | 4,024 | 4,710 | 4,008 | | Core basic EPS (USD) | 2.07 | 2.42 | 1.97 | Reconciliation to Core Operating Income (H1 2025 vs H1 2024) | (USD millions) | H1 2025 IFRS | Amortization | Impairments | Acquisition/Divestment | Other Items | H1 2025 Core | H1 2024 Core | | :------------- | :----------- | :----------- | :---------- | :--------------------- | :---------- | :----------- | :----------- | | Operating income | 9,527 | 1,559 | 94 | 29 | 291 | 11,500 | 9,490 | | % of net sales | 34.9% | - | - | - | - | 42.1% | 39.0% | Reconciliation to Core Net Income (H1 2025 vs H1 2024) | (USD millions) | H1 2025 IFRS | H1 2025 Core | H1 2024 Core | | :------------- | :----------- | :----------- | :----------- | | Net income | 7,633 | 9,192 | 7,689 | | Core basic EPS (USD) | 3.91 | 4.69 | 3.77 | Non-IFRS Measure Free Cash Flow This section reconciles IFRS consolidated cash flow statements to the non-IFRS measure of free cash flow for Q2 and H1 2025, detailing adjustments to highlight cash from core operations Reconciliation to Free Cash Flow (Q2 2025 vs Q2 2024) | (USD millions) | Q2 2025 IFRS Cash Flow | Adjustments | Q2 2025 Free Cash Flow | Q2 2024 IFRS Cash Flow | Adjustments | Q2 2024 Free Cash Flow | | :------------- | :--------------------- | :---------- | :--------------------- | :--------------------- | :---------- | :--------------------- | | Net cash flows from operating activities | 6,664 | - | 6,664 | 4,875 | - | 4,875 | | Net cash flows used in investing activities | -2,243 | 1,912 | -331 | -3,207 | 2,947 | -260 | | Net cash flows used in financing activities | -5,213 | 5,213 | 0 | -3,200 | 3,200 | 0 | | Non-IFRS measure free cash flow | - | - | 6,333 | - | - | 4,615 | Reconciliation to Free Cash Flow (H1 2025 vs H1 2024) | (USD millions) | H1 2025 IFRS Cash Flow | Adjustments | H1 2025 Free Cash Flow | H1 2024 IFRS Cash Flow | Adjustments | H1 2024 Free Cash Flow | | :------------- | :--------------------- | :---------- | :--------------------- | :--------------------- | :---------- | :--------------------- | | Net cash flows from operating activities | 10,309 | - | 10,309 | 7,140 | - | 7,140 | | Net cash flows used in investing activities | -1,913 | 1,328 | -585 | -4,106 | 3,619 | -487 | | Net cash flows used in financing activities | -13,761 | 13,761 | 0 | -8,364 | 8,364 | 0 | | Non-IFRS measure free cash flow | - | - | 9,724 | - | - | 6,653 | Additional Information This section provides additional information on net debt, share information, and currency fluctuation effects on key financial figures Net Debt Novartis's net debt increased significantly in Q2 and H1 2025, driven by decreased cash and increased financial debts, reflecting strategic financial activities Condensed Consolidated Changes in Net Debt (H1 2025 vs H1 2024) | (USD millions) | H1 2025 | H1 2024 | | :------------- | :------ | :------ | | Net change in cash and cash equivalents | -4,803 | -5,490 | | Change in marketable securities, commodities, time deposits, financial debts and derivatives financial instruments | -2,840 | -3,087 | | Change in net debt | -7,643 | -8,577 | | Net debt at January 1 | -16,141 | -10,183 | | Net debt at June 30 | -23,784 | -18,760 | Components of Net Debt (June 30, 2025 vs Dec 31, 2024) | (USD millions) | Jun 30, 2025 | Dec 31, 2024 | | :------------- | :----------- | :----------- | | Total financial debts | -30,784 | -29,598 | | Total liquidity | 7,000 | 13,457 | | Net debt at end of period | -23,784 | -16,141 | Share Information Key share information for Novartis as of June 30, 2025, indicates decreased shares outstanding and increased ADR price and market capitalization Share Information (June 30, 2025 vs June 30, 2024) | Metric | Jun 30, 2025 | Jun 30, 2024 | | :----- | :----------- | :----------- | | Number of shares outstanding | 1,935,853,188 | 2,024,579,175 | | Registered share price (CHF) | 96.17 | 96.17 | | ADR price (USD) | 121.01 | 106.46 | | Market capitalization (USD billions) | 233.5 | 216.5 | Effects of Currency Fluctuations Currency fluctuations notably impacted Novartis's key financial figures for Q2 and H1 2025, with positive effects on net sales but negative effects on operating income, net income, and EPS Principal Currency Translation Rates (Average Rates H1 2025 vs H1 2024) | (USD per unit) | H1 2025 | H1 2024 | | :------------- | :------ | :------ | | 1 CHF | 1.161 | 1.125 | | 1 EUR | 1.093 | 1.081 | | 1 GBP | 1.297 | 1.265 | | 100 JPY | 0.674 | 0.658 | Currency Impact on Key Figures (Q2 2025) | Metric | Change in USD % | Change in constant currencies % | Percentage point currency impact | | :----- | :-------------- | :---------------------------- | :------------------------------- | | Net sales | 12 | 11 | 1 | | Operating income | 21 | 25 | -4 | | Net income | 24 | 26 | -2 | | Basic EPS | 29 | 32 | -3 | Currency Impact on Key Figures (H1 2025) | Metric | Change in USD % | Change in constant currencies % | Percentage point currency impact | | :----- | :-------------- | :---------------------------- | :------------------------------- | | Net sales | 12 | 13 | -1 | | Operating income | 29 | 33 | -4 | | Net income | 29 | 31 | -2 | | Basic EPS | 34 | 37 | -3 | Disclaimer This section contains a standard disclaimer regarding forward-looking statements, highlighting inherent risks and uncertainties, and stating no obligation to update - The press release contains forward-looking statements subject to significant known and unknown risks and uncertainties, which could cause actual results to vary materially228 - Risks include uncertainties in global healthcare cost containment, success of key products, R&D, intellectual property protection, strategic benefits from external opportunities, digital technologies, IT systems, legal proceedings, safety/quality issues, ESG compliance, macroeconomic developments, and currency fluctuations228 - Novartis provides information as of the current date and does not undertake any obligation to update forward-looking statements228 About Novartis Novartis is an innovative medicines company dedicated to improving and extending lives globally, reaching over 250 million people, and provides investor information via its website - Novartis is an innovative medicines company focused on reimagining medicine to improve and extend people's lives231 - Its medicines reach more than 250 million people worldwide231 - Novartis conducts conference calls with investors and provides detailed financial results and presentations on its investor relations website232233 - Upcoming important dates include Q3 2025 results (Oct 28, 2025), Meet Novartis Management 2025 (Nov 19-20, 2025), Social Impact & Sustainability annual investor event (Dec 1, 2025), and Q4 & Full Year 2025 results (Feb 4, 2026)234