Executive Summary & Strategic Updates BKV reported strong Q2 2025 results, updated FY guidance, and announced a strategic acquisition and CSG deal Second Quarter 2025 Highlights BKV reported strong Q2 2025 financial results, including net income of $104.6 million and combined Adjusted EBITDAX of $88.2 million, alongside operational achievements like 811.0 MMcfe/d average net production and significant carbon sequestration - Net income attributable to BKV: $104.6 million or $1.23 per diluted share4 - Combined Adjusted EBITDAX attributable to BKV: $88.2 million4 - Average net production: 811.0 MMcfe/d4 - Barnett Zero quarterly sequestration: ~30,400 metric tons of CO2 equivalent4 - Net leverage ratio: 0.63x4 FY 2025 Updated Guidance Highlights BKV updated its full-year 2025 guidance, projecting increased net production and decreased capital expenditures at the mid-point, reflecting improved operational efficiency - Net production: 790-810 MMcfe/d, reflecting a 4% increase at the mid-point4 - Capital expenditures: $290-$350 million, reflecting a 9% decrease at the mid-point4 Strategic Barnett Shale Acquisition Highlights BKV announced a definitive agreement to acquire Bedrock Production, LLC's Barnett Shale assets for approximately $370 million, significantly expanding its acreage, production, and reserves in the region, with expected accretion to cash flow per share in 2026 - Acquisition value: Approximately $370 million4 - Expected additions: ~97,000 net acres, ~108 MMcfe/d of production, 1,121 producing locations, nearly 1 Tcfe of 1P reserves, ~50 new drill locations, ~80 refrac locations4 - Strategic benefits: Extends BKV's lead in Barnett, improves inventory, enables longer laterals, potential for LOE reduction28 - Funding: Combination of cash and up to $110.0 million in BKV common stock, funded from cash on hand and existing RBL capacity4529 - Expected closing: Early Q4 2025529 Carbon Sequestered Gas Deal Highlights BKV signed a significant Carbon Sequestered Gas (CSG) deal with Gunvor, a leading commodities trader, committing Gunvor to purchase, market, and sell CSG, leveraging BKV's growing CCUS business for a premium carbon-neutral energy product - Partner: Gunvor, a leading commodities trader59 - Product: Carbon Sequestered Gas (CSG), a differentiated, premium commodity market product supported by BKV's growing CCUS business59 - Commitment: Gunvor to purchase, market, and sell CSG, covering up to 10,000 MMbtu/d9 Management Commentary CEO Chris Kalnin highlighted the advancement of BKV's closed-loop strategy, strong upstream performance, and strategic expansion through the Bedrock acquisition and the Gunvor CSG deal. CFO David Tameron emphasized financial discipline, free cash flow funding growth initiatives, and the company's position to capitalize on strong macroeconomic trends - CEO Chris Kalnin: "advancing our differentiated closed loop strategy, while also performing exceptionally well in each of our base businesses"5 - CEO Chris Kalnin: Upstream business delivered production ahead of plan with capital spend at the lower end of the guided range, driven by drilling efficiencies and improved designs5 - CFO David Tameron: "Adjusted Free Cash Flow from our upstream business fully funding our growth initiatives in CCUS and Power"14 - CFO David Tameron: Company is positioned to "take advantage of the currently strong macroeconomic backdrop for natural gas, power, and CCUS"14 Financial Performance BKV achieved significant financial improvements in Q2 and YTD 2025, with revenue growth and positive net income Second Quarter 2025 Financial Results BKV reported total revenues of $322.0 million and net income attributable to BKV of $104.6 million for Q2 2025, a significant improvement from a net loss in Q2 2024, primarily driven by unrealized hedging gains. Adjusted Net Income was $32.8 million - Total revenues and other operating income: $322.0 million (including $9.3 million realized hedging gains)6 - Net income attributable to BKV: $104.6 million ($1.23 per diluted share), including $102.9 million unrealized hedging gains6 - Adjusted Net Income: $32.8 million6 - Combined Adjusted EBITDAX attributable to BKV: $88.2 million6 - Average realized natural gas price (excluding derivatives): $2.67/MMBtu7 - Average realized equivalent price (including derivatives): $2.83/Mcfe7 Year-to-Date 2025 Financial Results For the first six months of 2025, BKV's total revenues were $400.9 million, with net income attributable to BKV of $25.9 million, a substantial improvement from a net loss in the prior year period. Adjusted Net Income was $60.4 million - Total revenues and other operating income: $400.9 million (including $8.9 million realized hedging losses)8 - Net income attributable to BKV: $25.9 million ($0.30 per diluted share), including $31.1 million unrealized hedging losses8 - Adjusted Net Income: $60.4 million810 - Combined Adjusted EBITDAX attributable to BKV: $188.9 million10 - Average realized natural gas price (excluding derivatives): $2.88/MMBtu11 - Average realized equivalent price (including derivatives): $2.86/Mcfe11 Key Financial and Operational Metrics The company demonstrated significant improvements in profitability metrics year-over-year for both Q2 and YTD 2025, with Net Income and Adjusted Net Income turning positive from losses. However, Adjusted Free Cash Flow attributable to BKV decreased compared to the prior year Key Financial and Operational Metrics | Metric | Q2 2025 ($M) | Q2 2024 ($M) | YTD 2025 ($M) | YTD 2024 ($M) | | :--------------------------------------- | :------ | :------ | :------- | :------- | | Net income (loss) attributable to BKV | 104.6 | (59.7) | 25.9 | (98.3) | | Adjusted Net Income (Loss) | 32.8 | (22.8) | 60.4 | (39.3) | | Adjusted EBITDAX | 70.8 | 61.7 | 161.7 | 108.8 | | Combined Adjusted EBITDAX attributable to BKV | 88.2 | 74.8 | 188.9 | 132.2 | | Net income (loss) per diluted share ($) | 1.23 | (0.90) | 0.30 | (1.48) | | Adjusted EPS ($) | 0.39 | (0.34) | 0.71 | (0.59) | | Adjusted Free Cash Flow attributable to BKV | 2.1 | 19.3 | 8.2 | 66.6 | | Total capital expenditures (accrued) | 78.8 | 14.9 | 136.8 | 32.9 | | Power JV Net income (loss) | 18.1 | (30.5) | (1.0) | (45.9) | | Power JV Adjusted EBITDA | 35.5 | 26.3 | 55.1 | 46.8 | Operational Review BKV's operational review highlights improved Power JV performance, strategic CCUS advancements, and strong upstream production bolstered by the Bedrock acquisition Power JV Operations The Power JV's Temple
Bkv Corporation(BKV) - 2025 Q2 - Quarterly Results