
Executive Summary Verrica achieved strong Q2 2025 financial results with significant revenue growth from YCANTH® and a Torii milestone, advancing its pipeline and seeking non-dilutive funding Q2 2025 Highlights Verrica reported strong Q2 2025 financial results, with $12.7 million total revenue driven by YCANTH® growth and a Torii milestone payment Q2 2025 Financial Highlights (Millions) | Metric | Q2 2025 (Millions) | | :----------------------- | :------------------- | | Total Revenue | $12.7 | | YCANTH® Revenue, net | $4.5 | | Torii Milestone Revenue | $8.0 | - YCANTH® revenue, net, showed sequential growth of 32.5% over Q1 20252 - Completed a successful End of Phase 2 Meeting for VP-315 for Basal Cell Carcinoma, preparing for Phase 32 CEO's Business Outlook The CEO noted YCANTH's strong sequential growth, advanced global Phase 3 programs for common warts and VP-315, and is exploring non-dilutive financing - YCANTH's dispensed applicator units grew 32.8% sequentially in Q2 2025, reaching 13,434 units4 - Anticipates an additional $10 million in non-dilutive funding from Torii upon Japanese regulatory approval of YCANTH for molluscum contagiosum, expected by year-end4 - VP-315 is advancing into a pivotal Phase 3 program for basal cell carcinoma, with plans to explore strategic, non-dilutive partnerships for funding5 Business Highlights and Recent Developments Verrica advanced its pipeline with global Phase 3 for common warts and VP-315, saw strong YCANTH® commercial growth, and completed a 1-for-10 reverse stock split Corporate Updates Verrica amended its Torii agreement, accelerating an $8 million milestone for YCANTH's global Phase 3 and converting a $10 million Japanese approval milestone to cash - Initiated global Phase 3 program of VP-102/TO-208 (YCANTH) for common warts on July 1, 20259 - Received an accelerated $8 million milestone payment from Torii in July 2025 for the Phase 3 program initiation9 - Torii agreed to pay a $10 million cash milestone for Japanese approval of YCANTH for molluscum, expected by end of 20259 YCANTH® (VP-102) Developments YCANTH® showed strong commercial adoption with a record 13,434 dispensed applicator units in Q2 2025, a significant sequential increase YCANTH® Dispensed Applicator Units | Metric | Q2 2025 (Units) | | :-------------------------- | :------ | | Dispensed Applicator Units | 13,434 | | Sequential Growth (over Q1) | 32.8% | VP-315 Program Updates The company had a positive End-of-Phase 2 meeting for VP-315, with the first patient in global Phase 3 expected in Q4 2025 - Positive outcome from End-of-Phase 2 meeting with the FDA for VP-31511 - First patient in global Phase 3 program for VP-315 expected to be dosed in Q4 2025 in the United States12 - Torii will split global Phase 3 program costs 50/50 with Verrica, paying the first $40 million (approx. 90% of current budget)12 Reverse Stock Split Verrica effected a 1-for-10 reverse stock split on July 24, 2025, proportionally reducing common shares without altering stockholder ownership - A 1-for-10 reverse stock split was effected on July 24, 202512 - Reduced issued common shares from 92,650,404 to 9,265,03412 - Reduced outstanding common shares from 92,545,260 to 9,254,52012 Financial Results Verrica reported significantly increased Q2 2025 total revenue and net income, driven by milestone payments and reduced operating expenses, alongside improved year-to-date performance Second Quarter 2025 Financial Performance In Q2 2025, Verrica reported significantly increased total revenue from a Torii milestone, achieving net income versus a prior-year loss, driven by reduced operating expenses Q2 2025 vs Q2 2024 Financial Highlights (in thousands) | Metric | Q2 2025 (Thousands) | Q2 2024 (Thousands) | Change (YoY) | | :--------------------------------- | :------ | :------ | :----------- | | Product revenue, net | $4,534 | $4,892 | -7.3% | | License and collaboration revenue | $8,168 | $285 | +2766% | | Total revenue | $12,702 | $5,177 | +145.3% | | Selling, general and admin. expenses | $8,852 | $16,522 | -46.5% | | Research and development expenses | $1,846 | $3,319 | -44.4% | | Net income (loss) | $204 | $(17,186)| N/A | | Net income (loss) per share, basic | $0.02 | $(3.70) | N/A | - Product revenue, net, decreased by $0.4 million, as Q2 2024 included a one-time stock-in related to distribution network expansion13 - Selling, general and administrative expenses decreased by $7.7 million, primarily due to lower commercial activities for YCANTH, including reduced sales force compensation and marketing costs13 Year-to-Date Financial Performance For YTD June 30, 2025, Verrica significantly reduced its net loss year-over-year, driven by increased license revenue and considerable reductions in operating expenses YTD 2025 vs YTD 2024 Financial Highlights (in thousands) | Metric | YTD 2025 (Thousands) | YTD 2024 (Thousands) | Change (YoY) | | :--------------------------------- | :------- | :------- | :----------- | | Product revenue, net | $7,956 | $8,124 | -2.1% | | License and collaboration revenue | $8,185 | $879 | +831.2% | | Total revenue | $16,141 | $9,003 | +79.3% | | Selling, general and admin. expenses | $17,700 | $32,861 | -46.2% | | Research and development expenses | $4,130 | $8,267 | -50.0% | | Net loss | $(9,538) | $(37,517)| -74.6% | | Net loss per share | $(1.01) | $(8.07) | -87.5% | - Selling, general and administrative expenses decreased by $15.2 million, primarily due to lower compensation, stock compensation, benefits, and travel costs from a reduced sales force14 - Research and development expenses decreased by $4.1 million, mainly due to decreased clinical trial costs for VP-31514 Selected Balance Sheet Data As of June 30, 2025, Verrica's cash and cash equivalents decreased significantly year-over-year, leading to reduced total assets and an increased stockholders' deficit Selected Balance Sheet Data (in thousands) | Metric | June 30, 2025 (Thousands) | June 30, 2024 (Thousands) | | :-------------------------- | :------------ | :------------ | | Cash and cash equivalents | $15,396 | $46,329 | | Total current assets | $36,781 | $51,179 | | Total assets | $39,107 | $54,134 | | Total liabilities | $56,591 | $63,994 | | Total stockholders' equity | $(17,484) | $(9,860) | - Cash and cash equivalents decreased by $30.9 million year-over-year1325 Non-GAAP Financial Measures Verrica utilizes non-GAAP financial measures, excluding stock-based compensation and non-cash interest, to provide a clearer view of operational performance and facilitate peer comparisons - Non-GAAP measures exclude stock-based compensation expense and non-cash interest expense15 - For Q2 2025, non-GAAP net income was $2.4 million ($0.25 per share), compared to a non-GAAP net loss of $14.4 million ($3.11 per share) in Q2 20241327 - For YTD 2025, non-GAAP net loss was $5.4 million ($0.57 per share), compared to a non-GAAP net loss of $32.2 million ($6.93 per share) in YTD 20241431 Company and Product Information This section details YCANTH® as the first FDA-approved molluscum contagiosum treatment, outlines Verrica's dermatology focus, and defines dispensed applicator units About YCANTH® (VP-102) YCANTH® (VP-102) is Verrica's proprietary FDA-approved drug-device for molluscum contagiosum in patients two years and older, also in development for common warts - YCANTH® is the first and only FDA-approved product for molluscum contagiosum in patients two years and older16 - Molluscum contagiosum affects an estimated six million people in the U.S., primarily children16 - Approximately 225 million lives are eligible for YCANTH® coverage by insurance16 About Verrica Pharmaceuticals Inc. Verrica Pharmaceuticals is a dermatology therapeutics company developing medications for skin diseases, with YCANTH® for molluscum contagiosum and pipeline assets for common warts and non-melanoma skin cancers - Verrica is a dermatology therapeutics company developing medications for skin diseases requiring medical interventions17 - Key products/pipeline: YCANTH® (VP-102) for molluscum contagiosum and common warts, and VP-315 for non-melanoma skin cancers (basal cell carcinoma and squamous cell carcinoma)17 About Dispensed Applicator Units Dispensed applicator units refer to YCANTH® applicators shipped to healthcare professionals from pharmacy partners, sold by distributors to pharmacies, or directly to physician offices and clinics - Dispensed applicator units include applicators shipped to healthcare professionals from contracted pharmacy partners for fulfillment18 - Also includes units sold by distribution partners to independent and regional pharmacies18 - Encompasses units sold to physician offices, hospitals, and other clinics on a buy and bill basis18 Additional Information This section provides Q2 2025 conference call details, outlines forward-looking statements and risks, and lists investor contact information Conference Call and Webcast Information Verrica Pharmaceuticals hosted a conference call and webcast on August 12, 2025, at 4:30 pm ET to discuss Q2 2025 financial results and provide a business update - Conference call held on August 12, 2025, at 4:30 pm ET6 - Webcast accessible via https://viavid.webcasts.com/starthere.jsp?ei=1725073&tp_key=4eb16e1992 and www.verrica.com[7](index=7&type=chunk) - Replay available for one month on the Company's website in the Investors section8 Forward-Looking Statements This press release contains forward-looking statements about future funding, commercialization, and clinical development, based on current beliefs and involving inherent risks and uncertainties - Statements about receipt of additional non-dilutive capital from Torii and timing of regulatory decisions are forward-looking19 - Statements regarding the commercialization of YCANTH and clinical development of product candidates (YCANTH, VP-315) are forward-looking19 - These statements involve risks and uncertainties, as described in Verrica's Annual Report on Form 10-K and other SEC filings19 Investor Contact Contact information for investor relations is provided for inquiries - Investors can contact John Kirby, Chief Financial Officer, or Kevin Gardner of LifeSci Advisors33