
Part I. FINANCIAL INFORMATION Financial Statements Net losses widened in Q2 and H1 2025, total assets decreased to $30.7 million, and operating cash flow showed a larger cash use Condensed Consolidated Balance Sheets Total assets decreased to $30.7 million by June 30, 2025, with stockholders' equity significantly dropping to $0.3 million Condensed Consolidated Balance Sheet Highlights (in thousands) | Balance Sheet Item | June 30, 2025 (unaudited) | December 31, 2024 | | :--- | :--- | :--- | | Cash and cash equivalents | $5,966 | $7,261 | | Total current assets | $13,774 | $16,595 | | Total assets | $30,722 | $36,157 | | Total current liabilities | $14,004 | $14,625 | | Long-term debt, net | $15,270 | $15,192 | | Total liabilities | $30,414 | $31,185 | | Total stockholders' equity | $308 | $4,972 | Condensed Consolidated Statements of Operations Q2 2025 revenues decreased to $7.7 million, leading to a net loss of $2.5 million, a significant increase from Q2 2024, with H1 revenues also declining Statement of Operations Summary (in thousands, except per share data) | Metric | Q2 2025 | Q2 2024 | Six Months 2025 | Six Months 2024 | | :--- | :--- | :--- | :--- | :--- | | Revenues, net | $7,663 | $8,435 | $14,475 | $15,189 | | Gross profit | $4,306 | $4,977 | $8,083 | $8,173 | | Loss from operations | $(2,224) | $(486) | $(4,239) | $(3,375) | | Net loss | $(2,489) | $(99) | $(4,921) | $(3,467) | | Net loss per share | $(0.60) | $(0.03) | $(1.18) | $(0.99) | Condensed Consolidated Statements of Cash Flows Net cash used in operating activities for H1 2025 substantially increased to $2.5 million due to higher net loss Cash Flow Summary (in thousands) | Cash Flow Activity | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :--- | :--- | :--- | | Net cash used in operating activities | $(2,491) | $(213) | | Net cash used in investing activities | $(138) | $(1,070) | | Net cash used in financing activities | $— | $(18) | | Net decrease in cash | $(2,629) | $(1,301) | | Cash at end of period | $5,966 | $6,817 | Notes to Condensed Consolidated Financial Statements Notes detail the company's medical technology business, liquidity, $15.3 million long-term debt, segment performance, and $4.9 million in sales tax disputes - The company's business focuses on XTRAC® and Pharos® excimer lasers for psoriasis and vitiligo, and the TheraClear® system for acne, with 844 XTRAC systems placed in the U.S. under a recurring revenue model as of June 30, 20252223 - Management believes existing cash, anticipated revenues, and expense management will be sufficient for working capital needs for at least the next 12 months, despite a history of recurring losses51 - The company has outstanding sales tax assessments from New York and California totaling $4.9 million, with New York executing on a $1.3 million appellate bond during Q2 2025 following an adverse ruling109111 Revenue by Business Segment - Six Months Ended June 30 (in thousands) | Segment | 2025 | 2024 | | :--- | :--- | :--- | | Dermatology Recurring Procedures | $9,846 | $10,035 | | Dermatology Procedures Equipment | $4,629 | $5,154 | | Total Revenues, net | $14,475 | $15,189 | Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) MD&A discusses a 9% Q2 2025 revenue decline, gross profit margin compression to 56.2%, increased operating expenses, and negative working capital of $0.2 million - Total revenues for Q2 2025 were $7.7 million, down from $8.4 million in Q2 2024, with six-month revenues also declining to $14.5 million from $15.2 million in the prior year131 - Gross profit percentage for Q2 2025 decreased to 56.2% from 59.0% in Q2 2024, attributed to higher manufacturing overhead, increased material costs, and tariffs139 - Selling and marketing expenses increased to $3.5 million in Q2 2025 from $3.1 million in Q2 2024, driven by higher employee-related expenses and increased direct-to-patient advertising148 - As of June 30, 2025, the company had negative working capital of $0.2 million, a significant decline from positive working capital of $2.0 million at the end of 2024, mainly due to decreases in cash and accounts receivable154 Quantitative and Qualitative Disclosure about Market Risk This item is noted as not applicable for the company, common for smaller reporting companies - The company has indicated that this section is not applicable166 Controls and Procedures Management concluded disclosure controls were not effective as of June 30, 2025, due to a material weakness in management review of account reconciliations - Management concluded that disclosure controls and procedures were not effective as of June 30, 2025167 - The ineffectiveness is due to a material weakness identified as of December 31, 2024, related to a lack of detailed management review of account reconciliations and analyses167 - The company is in the process of improving processes and controls, including enhancing senior management review, to remediate the material weakness167 Part II. OTHER INFORMATION Legal Proceedings No new material legal proceedings, but New York executed on a $1.3 million appellate bond regarding an adverse sales tax determination - During the three months ended June 30, 2025, the State of New York executed on the $1.3 million appellate bond related to an adverse sales tax ruling172 Risk Factors New tariffs introduced in 2025 on goods from numerous countries pose a significant risk, potentially increasing costs and reducing profits - In 2025, the U.S. government announced additional tariffs on goods from numerous countries, which poses a significant risk to the company's business operations174 - The tariffs may materially increase costs, reduce profits, and lead to higher pricing that could reduce customer demand174 Other Information No directors or officers adopted or terminated a Rule 10b5-1 trading arrangement during Q2 2025 - No directors or officers adopted or terminated a Rule 10b5-1 trading plan during the second quarter of 2025176 Exhibits Exhibits include CEO and CAO certifications as required by the Sarbanes-Oxley Act - Exhibits filed include CEO and CAO certifications pursuant to Rule 13a-14(a) and Section 906 of the Sarbanes-Oxley Act of 2002177