
Jefferson Capital Q2 2025 Earnings Release Q2 2025 Financial & Operational Highlights Jefferson Capital reported strong Q2 2025 results with significant year-over-year growth in revenue, collections, and profitability, achieving a record ERC and improved leverage Q2 2025 Key Performance Indicators (vs. Q2 2024) | Metric | Q2 2025 | Growth vs. Q2 2024 | | :--- | :--- | :--- | | Revenue | $152.7 Million | 47% | | Collections | $255.7 Million | 85% | | Estimated Remaining Collections (ERC) | $2.9 Billion | 31% | | Pre-tax Income | $62.0 Million | 82% | | Net Income | $47.7 Million | 48% | | Adjusted Pre-tax Income | $61.7 Million | 55% | | Cash Efficiency Ratio | 75.9% | +638 bps | | Leverage Ratio | 1.76x | Improved from 2.47x | - The company announced a Pro Forma Adjusted Diluted EPS of $0.81 for the quarter5 Management Commentary Management highlighted robust post-listing quarterly results, strong collections, record ERC, and a favorable investment environment - CEO David Burton emphasized the company's strong inaugural quarterly results following its successful share listing2 - The company's Cash Efficiency Ratio of 75.9% is considered a powerful competitive advantage, resulting from a relentless focus on optimizing the collections platform's performance and cost2 - The investment environment is considered favorable due to elevated consumer credit delinquencies driving portfolio supply and low unemployment supporting liquidation rates2 Detailed Operational Performance Operational performance in Q2 2025 was driven by an 85.4% increase in collections and a 31.5% rise in ERC, despite a 10.8% decrease in portfolio deployments Collections Total collections surged by 85.4% to $255.7 million in Q2 2025, led by a 107.2% increase in the United States Collections by Geographic Area (Three Months Ended June 30, in Millions) | Region | 2025 | 2024 | % Change | | :--- | :--- | :--- | :--- | | United States | $202.4 | $97.7 | 107.2% | | Canada | $30.8 | $21.4 | 43.9% | | United Kingdom | $10.7 | $9.8 | 9.2% | | Latin America | $11.8 | $9.0 | 31.1% | | Total Collections | $255.7 | $137.9 | 85.4% | - Collections in the United States for Q2 2025 included $65.1 million from the Conn's Portfolio acquired in Q4 20246 Estimated Remaining Collections (ERC) Estimated Remaining Collections (ERC) reached a record $2.9 billion as of June 30, 2025, a 31.5% increase year-over-year ERC by Geographic Area (as of June 30, in Millions) | Region | 2025 | 2024 | % Change | | :--- | :--- | :--- | :--- | | United States | $2,101.7 | $1,616.4 | 30.0% | | Canada | $348.5 | $221.6 | 57.3% | | United Kingdom | $158.4 | $146.5 | 8.2% | | Latin America | $244.3 | $185.8 | 31.5% | | Total ERC | $2,852.9 | $2,170.2 | 31.5% | Deployments The company deployed $125.3 million for receivable portfolio acquisitions in Q2 2025, a 10.8% decrease from the prior year Deployments by Geographic Area (Three Months Ended June 30, in Millions) | Region | 2025 | 2024 | % Change | | :--- | :--- | :--- | :--- | | United States | $80.6 | $91.8 | (12.2)% | | Canada | $26.6 | $24.1 | 10.4% | | United Kingdom | $4.7 | $8.5 | (44.7)% | | Latin America | $13.4 | $16.1 | (16.8)% | | Total Purchases | $125.3 | $140.5 | (10.8)% | - As of quarter-end, the company had $257.3 million of deployments secured through forward flow agreements, with $218.8 million scheduled for the next twelve months12 Detailed Financial Performance The company's financial performance for Q2 2025 showed strong top-line growth with revenues increasing 47.1% to $152.7 million, while operating expenses rose 37.3% due to higher servicing costs Revenues Total revenues for Q2 2025 increased by 47.1% to $152.7 million, primarily driven by strong deployment growth in prior periods - Total revenues grew by $48.9 million, or 47.1%, to $152.7 million, mainly due to strong deployment growth in prior periods9 Operating Expenses Operating expenses in Q2 2025 rose by 37.3% to $65.5 million, mainly due to a $12.7 million increase in servicing-related expenses - Total operating expenses increased by $17.8 million (37.3%) to $65.5 million, primarily due to a $12.7 million increase in servicing-related expenses tied to higher collections10 Leverage, Liquidity and Capital Resources The company significantly improved its leverage ratio to 1.76x, maintained strong liquidity with an undrawn $825 million RCF, and pre-funded its 2026 maturity - The leverage ratio improved to 1.76x as of June 30, 2025, compared to 2.47x at June 30, 2024, due to strong growth in portfolio cash flow13 - The company had significant liquidity with an undrawn $825 million Revolving Credit Facility and $51.7 million of unrestricted cash at quarter-end13 - A $500 million unsecured debt offering in May 2025 was used to pay down the RCF and pre-fund the 2026 maturity13 Shareholder Returns The Board of Directors has declared a quarterly cash dividend, signaling a commitment to returning capital to shareholders - The Board of Directors declared a quarterly cash dividend of $0.24 per share, payable on September 4, 2025, to shareholders of record as of August 25, 202514 Financial Statements (Appendix) The appendix contains the unaudited condensed consolidated financial statements as of June 30, 2025, and for the three and six months then ended, including Balance Sheets, Statements of Operations, and Cash Flows Consolidated Balance Sheets As of June 30, 2025, total assets increased to $1.77 billion, driven by investments in receivables, while total liabilities and stockholder's equity also rose Selected Balance Sheet Data (in Thousands) | Account | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Cash and cash equivalents | $51,651 | $35,506 | | Investments in receivables, net | $1,589,801 | $1,497,748 | | Total Assets | $1,767,618 | $1,654,284 | | Notes payable, net | $1,181,470 | $1,194,726 | | Total Liabilities | $1,356,810 | $1,271,755 | | Total stockholder's equity | $410,808 | $382,529 | Consolidated Statements of Operations For Q2 2025, total revenues reached $152.7 million and net income was $47.7 million, significantly higher than the prior year, with diluted EPS at $16.76 Selected Statement of Operations Data (Three Months Ended June 30, in Thousands) | Account | 2025 | 2024 | | :--- | :--- | :--- | | Total Revenues | $152,708 | $103,804 | | Total Operating Expenses | $65,507 | $47,674 | | Income Before Income Taxes | $61,906 | $34,067 | | Net Income | $47,651 | $32,168 | | Diluted Earnings Per Share | $16.76 | N/A | Consolidated Statements of Cash Flows For the six months ended June 30, 2025, net cash provided by operating activities was $130.6 million, while investing and financing activities resulted in net cash usage Cash Flow Summary (Six Months Ended June 30, in Thousands) | Activity | 2025 | 2024 | | :--- | :--- | :--- | | Net cash provided by operating activities | $130,565 | $83,146 | | Net cash used in investing activities | ($66,938) | ($164,008) | | Net cash (used in) / provided by financing activities | ($43,109) | $73,692 | | Net increase (decrease) in cash | $17,257 | ($7,055) | Non-GAAP Financial Measures (Appendix) This section provides reconciliations for non-GAAP financial measures, including Cash Efficiency Ratio, Adjusted Pre-tax Income, Pro Forma EPS, and Leverage Ratio, to enhance comparability - The company uses non-GAAP measures like Leverage, Adjusted Pre-Tax Income, and Adjusted EPS to provide enhanced period-to-period comparability of its financial performance17 Reconciliation of Cash Efficiency Ratio The Cash Efficiency Ratio, a non-GAAP measure, improved to 75.9% in Q2 2025 from 69.5% in Q2 2024, reflecting adjustments to operating expenses Cash Efficiency Ratio Calculation (in Millions) | Component | Q2 2025 | Q2 2024 | | :--- | :--- | :--- | | Cash Receipts (A) | $268.0 | $147.1 | | Adjusted Operating Expenses (B) | $64.7 | $44.9 | | Cash Efficiency Ratio (A-B)/A | 75.9% | 69.5% | Reconciliation of Adjusted Pre-tax Income Adjusted Pre-tax Income for Q2 2025 was $61.7 million, a 55.4% increase from Q2 2024, after adjusting GAAP pre-tax income for various items Adjusted Pre-tax Income Reconciliation (in Millions) | Component | Q2 2025 | Q2 2024 | | :--- | :--- | :--- | | Pre-tax Income (GAAP) | $62.0 | $34.1 | | Adjustments | ($0.3) | $5.6 | | Adjusted Pre-tax Income | $61.7 | $39.7 | Reconciliation of Pro Forma Earnings Per Share The company reported a Pro Forma Adjusted Diluted EPS of $0.81 for Q2 2025, adjusting weighted average shares for IPO comparability Pro Forma EPS Reconciliation (Q2 2025) | Metric | As Reported | Pro Forma Adjusted | | :--- | :--- | :--- | | Net Income (Thousands) | $47,651 | $47,651 | | Weighted Avg. Diluted Shares (Thousands) | 2,843 | 58,548 | | Diluted EPS | $16.76 | $0.81 | Reconciliation of Leverage and Adjusted Cash EBITDA The company's leverage ratio improved to 1.76x as of June 30, 2025, calculated by dividing Net Debt of $1.15 billion by TTM Adjusted Cash EBITDA of $654.0 million Leverage Ratio Calculation (as of June 30, in Millions) | Component | 2025 | 2024 | | :--- | :--- | :--- | | Adjusted Cash EBITDA (A) | $654.0 | $343.5 | | Net Debt (B) | $1,148.3 | $849.7 | | Leverage (B / A) | 1.76x | 2.47x |