Workflow
Windtree Therapeutics(WINT) - 2025 Q2 - Quarterly Report

PART I - FINANCIAL INFORMATION This section provides the unaudited condensed consolidated financial statements and management's analysis for the specified reporting periods Item 1. Financial Statements This section presents the unaudited condensed consolidated financial statements and related notes for the periods ended June 30, 2025, and December 31, 2024 Condensed Consolidated Balance Sheets This section provides a snapshot of the company's financial position at specific dates, detailing assets, liabilities, and equity | (in thousands) | June 30, 2025 (Unaudited) | December 31, 2024 | | :--- | :--- | :--- | | ASSETS | | | | Cash and cash equivalents | $301 | $1,779 | | Total current assets | $6,785 | $2,574 | | Total assets | $31,826 | $27,875 | | LIABILITIES, MEZZANINE EQUITY & STOCKHOLDERS' EQUITY | | | | Total current liabilities | $15,721 | $5,717 | | Total liabilities | $24,977 | $14,698 | | Total mezzanine equity | $3,243 | $3,181 | | Total stockholders' equity | $3,606 | $9,996 | | Total liabilities, mezzanine equity & stockholders' equity | $31,826 | $27,875 | - Cash and cash equivalents decreased significantly from $1,779 thousand at December 31, 2024, to $301 thousand at June 30, 202519 - Total current liabilities increased substantially from $5,717 thousand at December 31, 2024, to $15,721 thousand at June 30, 2025, primarily due to convertible notes payable19 Condensed Consolidated Statements of Operations This section details the company's revenues, expenses, and net loss over specific reporting periods | (in thousands, except share and per share data) | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Research and development | $2,182 | $9,863 | $4,452 | $12,116 | | General and administrative | $1,802 | $1,589 | $3,622 | $3,741 | | Total operating expenses | $3,984 | $11,452 | $8,074 | $15,857 | | Operating loss | $(3,984) | $(11,452) | $(8,074) | $(15,857) | | Loss on debt issuances | $(7,313) | $- | $(7,437) | $- | | Gain on debt extinguishment, net | $74 | $- | $52 | $14,520 | | Net loss | $(10,631) | $(12,024) | $(14,676) | $(1,805) | | Net loss attributable to common stockholders | $(14,918) | $(12,024) | $(19,961) | $(1,805) | | Net loss per share attributable to common stockholders (Basic and diluted) | $(3.06) | $(1,045.84) | $(6.67) | $(173.62) | | Weighted average number of common shares outstanding (Basic and diluted) | 4,877,257 | 11,497 | 2,993,377 | 10,396 | - Net loss for the three months ended June 30, 2025, was $(10,631) thousand, an improvement from $(12,024) thousand in the same period of 202420 - For the six months ended June 30, 2025, net loss significantly increased to $(14,676) thousand from $(1,805) thousand in 2024, primarily due to a large loss on debt issuances in 2025 and a substantial gain on debt extinguishment in 202420 - Research and development expenses decreased significantly for both the three-month and six-month periods ended June 30, 2025, compared to 2024, largely due to non-cash charges related to acquired IPR&D in 202420 Condensed Consolidated Statements of Changes in Mezzanine Equity and Stockholders' Equity This section outlines changes in the company's mezzanine equity and stockholders' equity over the reporting periods - Total stockholders' equity decreased from $9,996 thousand at December 31, 2024, to $3,606 thousand at June 30, 2025, primarily due to net losses and deemed dividends on preferred stock1922 - Series C preferred stock conversions resulted in a decrease of $2,815 thousand in mezzanine equity for the six months ended June 30, 2025, and an increase of $2,863 thousand in stockholders' equity22 - The company issued Series D preferred stock for $2,813 thousand (net of issuance costs) during the six months ended June 30, 202522 Condensed Consolidated Statements of Cash Flows This section reports the cash inflows and outflows from operating, investing, and financing activities | (in thousands) | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :--- | :--- | :--- | | Net cash used in operating activities | $(5,064) | $(5,273) | | Net cash used in investing activities | $(5,183) | $(12) | | Net cash provided by financing activities | $8,770 | $2,628 | | Net decrease in cash, cash equivalents, and restricted cash | $(1,477) | $(2,657) | | Cash, cash equivalents, and restricted cash - end of period | $311 | $1,812 | - Net cash used in operating activities slightly decreased to $5,064 thousand for the six months ended June 30, 2025, from $5,273 thousand in the prior year23 - Net cash used in investing activities significantly increased to $5,183 thousand in 2025, primarily due to the issuance of a senior note and a deposit, compared to $12 thousand in 202423 - Net cash provided by financing activities increased substantially to $8,770 thousand in 2025, driven by proceeds from convertible notes, preferred stock, and ELOC, compared to $2,628 thousand in 202423 Notes to Condensed Consolidated Financial Statements (unaudited) This section provides detailed explanations of the accounting policies, financial instruments, and significant transactions underlying the financial statements Note 1 – The Company and Description of Business This note describes the company's business, strategic initiatives, and key therapeutic programs - Windtree Therapeutics is a biotechnology company focused on innovative therapies for critical conditions, with a portfolio including istaroxime (Phase 2 for acute heart failure/cardiogenic shock), preclinical SERCA2a activators, rostafuroxin for hypertension, and a preclinical aPKCi inhibitor for oncology25 - In January 2025, the company launched a new corporate strategy to become revenue-generating through acquisitions of small companies with FDA-approved products, while continuing its development pipeline26 - On July 16, 2025, Windtree announced a crypto treasury strategy utilizing the BNB chain's native token, including a $60 million securities purchase agreement with potential for up to $200 million in total subscriptions27 - The SEISMiC C clinical trial for istaroxime in severe cardiogenic shock (SCAI Stage C) was terminated due to resource limitations, with plans to pursue development in acute decompensated heart failure with licensing partner Lee's Pharmaceutical (HK) Ltd for a global Phase 3 study28 Note 2 – Basis of Presentation This note explains the accounting principles and presentation methods used for the financial statements - The interim unaudited condensed consolidated financial statements are prepared in accordance with U.S. GAAP for interim financial information and include Windtree Therapeutics, Inc. and its wholly-owned subsidiaries3341 - All share and per share information has been retroactively restated to reflect 1-for-18 reverse stock split effective April 19, 2024, and a 1-for-50 reverse stock split effective February 20, 202534 Note 3 – Going Concern and Management's Plans This note addresses the company's ability to continue operations and outlines management's plans to secure future funding - As of June 30, 2025, the company had cash and cash equivalents of $0.3 million and current liabilities of $15.7 million, with an accumulated deficit of $861.3 million38 - The company believes it has sufficient resources to fund operations through December 2025 but lacks sufficient cash for the 12 months following the financial statement issuance date, raising substantial doubt about its ability to continue as a going concern3839 - Management plans to secure additional capital through public/private securities offerings, convertible debt financings, and/or strategic transactions, though none are committed39 Note 4 – Summary of Significant Accounting Policies This note details the critical accounting policies, including those for intangible assets and new accounting pronouncements Identifiable Intangible Assets (in thousands) | (in thousands) | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Istaroxime drug candidate | $22,340 | $22,340 | | Rostafuroxin drug candidate | $1,790 | $1,790 | | Intangible assets | $24,130 | $24,130 | - Acquired intangible assets, primarily IPR&D for istaroxime and rostafuroxin, are considered indefinite-lived and reviewed for impairment annually; no impairment was indicated as of June 30, 202542 - The company adopted ASU 2023-09 (Improvements to Income Tax Disclosures) on January 1, 2025, which will expand disclosures but is not expected to impact financial results59 - ASU 2024-03 (Disaggregation of Income Statement Expenses) was issued in November 2024, effective for fiscal years beginning after December 15, 2026, and the company is evaluating its impact60 Note 5 – Fair Value Measurements This note provides information on the fair value of assets and liabilities, categorized by valuation input levels Fair Value of Assets and Liabilities (June 30, 2025) | (in thousands) | Fair Value June 30, 2025 | Level 1 | Level 2 | Level 3 | | :--- | :--- | :--- | :--- | :--- | | Assets: | | | | | | Money market funds | $57 | $57 | $- | $- | | Liabilities: | | | | | | Convertible notes payable | $(7,781) | $- | $- | $(7,781) | | Common stock warrant liability | $(52) | $- | $- | $(52) | | Total Liabilities | $(7,833) | $- | $- | $(7,833) | Change in Fair Value of Convertible Notes Payable (Six Months Ended June 30, 2025) | | Six Months Ended June 30, 2025 | | :--- | :--- | | Issuance of convertible notes payable | $8,566 | | Change in fair value | $(785) | | Balance at June 30, 2025 | $7,781 | Change in Fair Value of Common Stock Warrant Liability (Six Months Ended June 30, 2025) | | Six Months Ended June 30, 2025 | | :--- | :--- | | Balance at December 31, 2024 | $305 | | Change in fair value | $(242) | | Settlement of common stock warrant liability | $(20) | | Deemed dividend | $9 | | Balance at June 30, 2025 | $52 | Note 6 - Note Receivable, Net This note details the senior note issued to Standard Waste Services, LLC, including its principal and fair value - On June 5, 2025, the company issued a senior note to Standard Waste Services, LLC, with a principal amount of $6.6 million and an original issue discount (OID) of $2.0 million, recorded at a fair value of $4.6 million6970 - As of June 30, 2025, $3.8 million of the note had been funded, with the remaining $0.8 million funded in July and August 202570 Note 7 - Deposit This note describes the earnest money deposit for a property purchase and the ongoing dispute - WINT Real Estate, LLC advanced $1.4 million as earnest money for a property purchase, which is currently under dispute after the seller issued a notice of termination demanding the funds73 Note 8 - Convertible Notes Payable This note details the issuance and terms of convertible promissory notes and warrants, including interest rates and conversion prices - In June 2025, the company issued convertible promissory notes and warrants, receiving net proceeds of $3.1 million from the First June 2025 Note Financing and $1.1 million from Additional June 2025 Note Financing7475 - The convertible notes accrue interest at 14% per annum (increasing to 24% upon default) and have an initial conversion price of $0.587, adjusted to $0.30 in July 2025 due to a Series C preferred stock inducement788081 - The fair value of the June 2025 Notes was $8.6 million at issuance and $7.8 million as of June 30, 2025, resulting in a $0.8 million fair value adjustment and a $7.3 million loss on debt issuance82 Note 9 – ELOC Commitment Note Payable This note describes the convertible promissory note issued for an equity line of credit and its fair value accounting - In June 2024, the company issued a $350,000 convertible promissory note (ELOC Commitment Note) as consideration for an equity line of credit, with an estimated fair value of $0.6 million at issuance8384 - The conversion option was bifurcated as a derivative liability ($0.3 million), and upon conversion in Q1 2025, a $0.2 million change in fair value was recorded as other income, and a $22,000 loss on debt extinguishment was recognized8485 Note 10 - Senior Secured Notes Payable This note details the issuance and retirement of senior secured notes, including interest and original issue discount - In March and April 2025, the company issued senior secured notes with an aggregate principal of $312,500 each, bearing 10% interest and a 20% OID8687 - On May 2, 2025, these notes were retired at a discount with one-time payments of $300,000 each, resulting in a $74,000 gain on debt extinguishment for the March notes and a $50,000 loss on debt issuance for the April notes8889 Note 11 – Common Stock Warrant Liability This note explains the classification and fair value measurement of common stock warrant liabilities - July 2024 Warrants are classified as a liability due to a contingent cash settlement feature (Change of Control Put) and are measured at fair value through profit or loss90 - The warrants had an initial fair value of $10.8 million, remeasured to $0.3 million as of December 31, 202491 - For the three and six months ended June 30, 2025, the change in fair value was $0.1 million and $0.2 million, respectively91 Note 12 – Loans Payable This note describes the insurance premium financing agreement and its repayment - An insurance premium financing agreement for $0.5 million at 7.94% interest, entered in August 2024, was fully repaid during the second quarter of 202592 Note 13 - Other Current Liabilities This note details other current liabilities, including amounts owed under license agreements and accrued interest - The company owes $200,000 to PMUSA and $125,000 to PMPSA under license agreements, with accrued interest totaling approximately $100,000 at a 36% per annum rate93 Note 14 – Restructured Debt Liability This note describes the termination of contingent milestone payments and the resulting gain on debt extinguishment - In January 2024, the company terminated Deerfield's rights to receive $15.0 million in contingent milestone payments in exchange for $0.2 million cash and 676 shares of common stock9596 - This transaction resulted in a $14.5 million non-cash gain on debt extinguishment during the three months ended March 31, 202498 Note 15 – Mezzanine Equity and Stockholders' Equity This note details transactions affecting mezzanine equity and stockholders' equity, including preferred stock issuances and conversions - In April and May 2025, the company completed a private placement of 3,688 shares of Series D Convertible Preferred Stock for aggregate gross proceeds of approximately $2.95 million99100 - Series D Preferred Stock has a stated value of $1,000 per share, accrues dividends at 10.0% per annum (18.0% upon Triggering Event), and its conversion price was adjusted to $0.30 in July 2025102103104105 - Inducement offers in January and May 2025 reduced the Series C Preferred Stock conversion price, leading to conversions of 1,895 and 1,972 shares, respectively, and resulting in deemed dividends of $1.7 million each107108111112 - Under the ELOC Purchase Agreement, the company sold 0.8 million shares of common stock for $2.4 million gross proceeds during the six months ended June 30, 2025, and is required to use 30% of proceeds for Series C Preferred Stock dividends and redemptions136 Note 16 – Stock-Based Compensation This note presents the stock-based compensation expense recognized across different functional areas Stock-Based Compensation Expense (in thousands) | (in thousands) | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :--- | :--- | :--- | :--- | :--- | | Research and development | $12 | $31 | $35 | $82 | | General and administrative | $20 | $66 | $69 | $266 | | Total | $31 | $97 | $104 | $348 | - Total stock-based compensation expense decreased for both the three-month and six-month periods ended June 30, 2025, compared to 2024146 Note 17 – Licensing and Research Funding Agreements This note describes key licensing and research funding agreements, including a supply agreement and development liabilities - The company entered a License and Supply Agreement with Evofem Biosciences, Inc. in March 2025, to act as a supplier for Evofem's Phexxi® product outside the U.S. for an initial three-year term147 - The liability balance related to the Project Financing Agreement with Lee's (HK) for AEROSURF development was $3.8 million as of June 30, 2025151 Note 18 – Income Taxes This note explains the company's income tax expense and the impact of operating losses and valuation allowances - No income tax expense was recorded for the three and six months ended June 30, 2025, due to incurred losses and a full valuation allowance against deferred tax assets152 - Income tax expense of $0.2 million and $0.3 million was recorded for the three and six months ended June 30, 2024, respectively, primarily due to the gain on debt extinguishment152 Note 19 – Subsequent Events This note discloses significant events occurring after the reporting period, including new financing agreements and strategic initiatives - In July 2025, the company entered into additional note purchase agreements, issuing Convertible Promissory Notes with a 14% annual interest rate and a $0.587 conversion price, and Note Warrants153154155 - On July 16, 2025, the company launched a crypto treasury strategy with a $60 million securities purchase agreement for Series E Convertible Preferred Stock and warrants, payable in cash, BNB, or OBNB, with potential for up to $200 million157158 - On July 23, 2025, a new Equity Line of Credit (ELOC) Purchase Agreement was established with Seven Knots, LLC, allowing the company to sell up to $500 million of common stock164165 - On August 8, 2025, the SEISMiC C study was terminated after 20 enrollments due to limited resources, to focus on advancing istaroxime in the broader acute heart failure market168 Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations This section provides management's perspective on the company's financial condition, operational results, and liquidity, including key developments and future outlook OVERVIEW This section provides a general overview of the company's business, strategic direction, and financial performance - Windtree Therapeutics is a biotechnology company focused on advancing innovative therapies for critical conditions, including istaroxime for acute heart failure/cardiogenic shock, preclinical SERCA2a activators, rostafuroxin for hypertension, and an aPKCi inhibitor for oncology174 - In January 2025, the company initiated a new corporate strategy to generate revenue through acquisitions of small companies with FDA-approved products, while continuing its existing development pipeline175 - On July 16, 2025, Windtree announced a crypto treasury strategy involving the native token of the BNB chain, with a $60 million securities purchase agreement and potential for up to $200 million in total subscriptions176 - The company has incurred net losses since inception, with a net loss of $10.6 million for Q2 2025 and an accumulated deficit of $861.3 million as of June 30, 2025181 Business and Program Updates This section details updates on the company's therapeutic programs, clinical trials, and intellectual property - The SEISMiC C study for istaroxime in severe cardiogenic shock was terminated after 20 enrollments due to resource constraints, with the company now pursuing further development in acute decompensated heart failure with its licensing partner, Lee's Pharmaceutical (HK) Ltd., for a global Phase 3 study186187 - The company's heart failure cardiovascular portfolio includes preclinical oral and intravenous SERCA2a activators, with new patents granted in Europe and the U.S. extending protection until late 2039188 - Development of rostafuroxin for hypertension is on hold without a licensing arrangement or strategic partnership, with a need for an additional Phase 2 clinical trial in African American patients189 - The aPKCi inhibitor platform, acquired from Varian Biopharmaceuticals, includes topical and oral formulations with potential broad use in oncology, and IND-enabling activities are underway190191 Continued Listing on The Nasdaq Capital Market This section addresses the company's compliance with Nasdaq listing requirements and related risks - The company received Nasdaq deficiency letters on December 4, 2024, and June 18, 2025, for failing to meet the minimum $1.00 bid price requirement192193 - Due to a Discretionary Panel Monitor until March 20, 2026, and two reverse stock splits within two years, the company is not eligible for the standard 180-day compliance period194 - A hearing was held on July 31, 2025, to address the non-compliance, with no assurance of an extension or regaining compliance195196 CRITICAL ACCOUNTING POLICIES This section describes the company's critical accounting policies, particularly for intangible assets and derivative instruments Identifiable Intangible Assets (in thousands) | (in thousands) | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Istaroxime drug candidate | $22,340 | $22,340 | | Rostafuroxin drug candidate | $1,790 | $1,790 | | Intangible assets | $24,130 | $24,130 | - Acquired IPR&D assets (istaroxime and rostafuroxin) are indefinite-lived intangible assets, not amortized but reviewed for impairment annually; no impairment was indicated as of June 30, 2025199 - The company reviews convertible debt and equity instruments for embedded derivative instruments, which are bifurcated and accounted for separately at fair value, with changes recognized in other income (expense)201202 RESULTS OF OPERATIONS This section analyzes the company's financial performance, focusing on changes in revenues and expenses over the reporting periods Comparison of Three and Six Months Ended June 30, 2025 and 2024 (in thousands) | (in thousands) | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Change (3M) | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | Change (6M) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Research and development | $2,182 | $9,863 | $(7,681) | $4,452 | $12,116 | $(7,664) | | General and administrative | $1,802 | $1,589 | $213 | $3,622 | $3,741 | $(119) | | Total operating expenses | $3,984 | $11,452 | $(7,468) | $8,074 | $15,857 | $(7,783) | | Operating loss | $(3,984) | $(11,452) | $7,468 | $(8,074) | $(15,857) | $7,783 | | Loss on debt issuance | $(7,313) | $- | $(7,313) | $(7,437) | $- | $(7,437) | | Gain on debt extinguishment | $74 | $- | $74 | $52 | $14,520 | $(14,468) | | Net loss | $(10,631) | $(12,024) | $1,393 | $(14,864) | $(1,805) | $(13,059) | Research and Development Expenses This section details the changes in research and development expenses, including acquired IPR&D and program-specific costs Research and Development Expenses (in thousands) | (in thousands) | Three Months Ended June 30, 2025 | Three Months Ended June 30, 2024 | Increase (Decrease) (3M) | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | Increase (Decrease) (6M) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Acquired IPR&D from Varian asset purchase | $- | $7,495 | $(7,495) | $- | $7,495 | $(7,495) | | Istaroxime – cardiogenic shock program | $1,551 | $1,684 | $(133) | $2,959 | $3,159 | $(200) | | Product development and manufacturing | $201 | $215 | $(14) | $517 | $439 | $78 | | Clinical, medical, and regulatory operations | $434 | $469 | $(35) | $976 | $1,023 | $(47) | | Total research and development expenses | $2,182 | $9,863 | $(7,681) | $4,452 | $12,116 | $(7,664) | - Total R&D expenses decreased by $7.681 million for the three months and $7.664 million for the six months ended June 30, 2025, compared to 2024, primarily due to the absence of non-cash charges for acquired IPR&D in 2025208 - Product development and manufacturing expenses increased by $0.1 million for the six months ended June 30, 2025, due to higher quality assurance costs related to GMP server validation214 General and Administrative Expenses This section analyzes the fluctuations in general and administrative expenses, including professional fees and stock-based compensation - General and administrative expenses increased by $0.2 million for the three months ended June 30, 2025, due to higher professional fees and insurance costs related to WINT Real Estate, LLC218 - For the six months ended June 30, 2025, G&A expenses decreased by $0.1 million, driven by reduced legal fees and lower non-cash stock-based compensation, partially offset by the increase in WINT Real Estate, LLC related costs218 Other (Expense) Income, Net This section reports non-operating income and expenses, such as loss on debt issuance and gain on debt extinguishment - The company incurred a $7.3 million loss on debt issuance for the three months ended June 30, 2025, and $7.4 million for the six months, primarily from the June 2025 Notes and Warrants219 - A $14.5 million non-cash gain on debt extinguishment was recognized in the six months ended June 30, 2024, related to the termination of milestone payments to Deerfield220 - Net loss on foreign currency translation was $0.4 million and $0.5 million for the three and six months ended June 30, 2025, respectively224 Income Tax Expense This section explains the company's income tax position, including the impact of operating losses and valuation allowances - No income tax expense was recorded for the three and six months ended June 30, 2025, due to operating losses and a full valuation allowance225 - Income tax expense of $0.2 million and $0.3 million was recorded for the three and six months ended June 30, 2024, respectively, primarily due to the gain on debt extinguishment225 LIQUIDITY AND CAPITAL RESOURCES This section discusses the company's cash position, funding needs, and strategies for securing capital - As of June 30, 2025, the company had $0.3 million in cash and cash equivalents and $15.7 million in current liabilities, with an accumulated deficit of $861.3 million230228 - The company believes it has sufficient resources to fund operations through December 2025 but not for the subsequent 12 months, raising substantial doubt about its ability to continue as a going concern230231 - Management plans to secure additional capital through various financing activities, including public/private securities offerings, convertible debt, and strategic transactions, but none are committed231 Cash Flows This section summarizes the cash flows from operating, investing, and financing activities Summary of Cash Flows (in thousands) | (in thousands) | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | | :--- | :--- | :--- | | Net cash provided by (used in): | | | | Operating activities | $(5,064) | $(5,273) | | Investing activities | $(5,183) | $(12) | | Financing activities | $8,770 | $2,628 | | Change in cash and cash equivalents | $(1,477) | $(2,657) | Operating Activities This section analyzes the net cash used in operating activities and its primary drivers - Net cash used in operating activities decreased by $0.2 million to $5.1 million for the six months ended June 30, 2025, compared to $5.3 million in 2024233 - The decrease was primarily due to a $0.2 million change in operating assets and liabilities, partially offset by a $12.9 million increase in net loss and a $14.5 million change in gain on debt extinguishment233 Investing Activities This section details the cash used in investing activities, primarily for notes receivable and deposits - Cash used in investing activities was $5.183 million for the six months ended June 30, 2025, primarily due to a $3.7 million senior note receivable issuance and a $1.4 million deposit on the Aubrey property234 Financing Activities This section explains the cash provided by financing activities, including proceeds from notes, preferred stock, and ELOC - Net cash provided by financing activities was $8.8 million for the six months ended June 30, 2025, significantly higher than $2.6 million in 2024235236 - This was driven by $7.0 million from private placement notes and Series D Preferred stock, $2.4 million from the ELOC Purchase Agreement, $0.5 million from senior secured notes, and $0.3 million from warrant exercises235 - Offsetting these were $0.6 million in Series C Preferred Stock redemption and cash dividend payments, and $0.9 million in principal payments for notes and loans235 Common Stock Purchase Agreement This section describes the ELOC Purchase Agreement, common stock sales, and dividend/redemption requirements - Under the ELOC Purchase Agreement, the company sold 0.8 million shares of common stock for $2.4 million gross proceeds during the six months ended June 30, 2025239 - 30% of ELOC proceeds are required to pay Series C Preferred Stock dividends and redeem Series C Preferred Stock at a 20% premium239 - Subsequent to quarter-end (through August 19, 2025), the company sold 16.8 million shares of common stock under the ELOC for net proceeds of $10.1 million240 Loans Payable This section reports on the repayment of the insurance premium financing loan - The $0.5 million insurance premium financing loan, entered in August 2024, was fully repaid by June 30, 2025242 Supplementary Disclosure of Non-Cash Activity This section discloses significant non-cash transactions, including preferred stock conversions and deemed dividends - During the six months ended June 30, 2025, 10,781 Series C Convertible Preferred Stock shares and $105,000 in dividends were converted into 8,054,644 common shares, reclassifying $3.3 million to common stock and additional paid-in capital243 - The company recognized $4.9 million in deemed dividends on Series C preferred stock and $0.1 million on Series D preferred stock during the six months ended June 30, 2025244245 - Non-cash activities included the fair value upon issuance of June 2025 Notes ($8.6 million) and June 2025 Warrants ($2.9 million), and the fair value upon issuance of March 2025 Notes ($0.4 million)246248 Off-Balance Sheet Arrangements This section confirms the absence of material off-balance sheet arrangements - The company did not have any material off-balance sheet arrangements as of June 30, 2025, or 2024250 Item 3. Quantitative and Qualitative Disclosures about Market Risk This section states that there are no applicable quantitative and qualitative disclosures about market risk for the company - The company has no applicable quantitative and qualitative disclosures about market risk251 Item 4. Controls and Procedures This section details the evaluation of the company's disclosure controls and procedures, concluding their effectiveness as of June 30, 2025, and reporting no material changes in internal control over financial reporting during the quarter - Management concluded that disclosure controls and procedures were effective as of June 30, 2025, ensuring timely accumulation and communication of required information253 - No changes in internal control over financial reporting materially affected, or are reasonably likely to materially affect, the company's internal control during the quarter ended June 30, 2025254 PART II - OTHER INFORMATION This section provides other required information, including legal proceedings, risk factors, and exhibit listings Item 1. Legal Proceedings This section reports that the company is not aware of any pending legal actions that would have a material adverse effect on its business and operations, while acknowledging susceptibility to ordinary course disputes and securities litigation - The company is not aware of any pending legal actions that would have a material adverse effect on its business and operations256 - The company is susceptible to disputes and proceedings arising in the ordinary course of business, including clinical trials, and potential securities litigation as a public company257 Item 1A. Risk Factors This section outlines significant risks, including substantial doubt about the company's ability to continue as a going concern due to insufficient funding, challenges in maintaining Nasdaq listing compliance, and the inherent volatility and specific risks associated with its new BNB crypto treasury strategy - The company's ability to continue as a going concern is in substantial doubt due to insufficient funding beyond December 2025, with no committed alternatives for securing additional capital259261 - Restrictive covenants in purchase agreements may limit the company's ability to obtain future financing on favorable terms, adversely affecting its business and operations260 - The company faces significant risk of delisting from The Nasdaq Capital Market due to repeated failure to meet the minimum $1.00 bid price requirement and ineligibility for standard compliance periods264265267 - The new BNB crypto treasury strategy exposes the company to extreme price fluctuations, dependence on Binance's success and centralized control, and unique liquidity challenges, which could materially devalue its reserve assets268269270271272274275276 Item 2. Unregistered Sales of Equity Securities and Use of Proceeds This section states that there were no unregistered sales of equity securities or use of proceeds to report - There were no unregistered sales of equity securities or use of proceeds to report277 Item 3. Defaults Upon Senior Securities This section confirms that there were no defaults upon senior securities during the reporting period - There were no defaults upon senior securities278 Item 4. Mine Safety Disclosures This section indicates that mine safety disclosures are not applicable to the company - Mine safety disclosures are not applicable279 Item 5. Other Information This section reports that no directors or officers adopted, terminated, or modified Rule 10b5-1 or non-Rule 10b5-1 trading arrangements during the six months ended June 30, 2025 - No directors or officers adopted, terminated, or modified Rule 10b5-1 or non-Rule 10b5-1 trading arrangements during the six months ended June 30, 2025280 Item 6. Exhibits This section lists all exhibits filed with the Quarterly Report on Form 10-Q, including corporate documents, forms of notes and warrants, and various agreements, along with their method of filing Selected Exhibits | Exhibit No. | Description | Method of Filing | | :--- | :--- | :--- | | 3.1 | Amended and Restated Certificate of Incorporation | Incorporated by reference | | 3.3 | Certificate of Designations of Series C Convertible Preferred Stock | Incorporated by reference | | 3.5 | Certificate of Designation for Series D Convertible Preferred Stock | Incorporated by reference | | 4.4 | Form of Convertible Note issued to DFU, LLC on June 5, 2025 | Incorporated by reference | | 4.8 | Form of Senior Note issued to Standard Waste Services, LLC on June 5, 2025 | Incorporated by reference | | 10.13 | Form of Securities Purchase Agreement, dated as of July 16, 2025 | Incorporated by reference | | 10.14 | Form of Common Stock Purchase Agreement, dated as of July 23, 2025 | Incorporated by reference | | 31.1 | Certification of Chief Executive Officer and Principal Financial Officer pursuant to Rule 13a-14(a) of the Exchange Act | Filed herewith | Signatures This section contains the official signatures for the Quarterly Report on Form 10-Q, confirming its due authorization and filing - The report is duly signed by Jed Latkin, President and Chief Executive Officer (Principal Executive Officer, Principal Financial Officer and Principal Accounting Officer) on August 19, 2025290