西域旅游(300859) - 2025 Q2 - 季度财报

Section I Important Notice, Table of Contents, and Definitions Important Notice The Board of Directors, Supervisory Board, and senior management guarantee the report's accuracy, while forward-looking statements are not commitments. The company plans no interim dividend distribution or capital increase from reserves - The Board of Directors, Supervisory Board, and senior management guarantee the truthfulness, accuracy, and completeness of the semi-annual report, free from false records, misleading statements, or major omissions[3] - The company plans not to distribute cash dividends, bonus shares, or convert capital reserves into share capital[4] Table of Contents The report's table of contents clearly lists eight main chapters, including company profile, management discussion, corporate governance, significant matters, share changes, bond information, and financial reports, along with a list of reference documents - The report's table of contents includes Section II Company Profile and Key Financial Indicators, Section III Management Discussion and Analysis, Section IV Corporate Governance, Environment and Society, Section V Significant Matters, Section VI Share Changes and Shareholder Information, Section VII Bond-Related Matters, and Section VIII Financial Report[6] - The list of reference documents includes the semi-annual report summary and full text signed by the legal representative and stamped with the company seal, financial statements, and originals of all documents publicly disclosed on the CSRC-designated website during the reporting period[8][9][10] Definitions This section defines common terms used in the report, covering company names, subsidiaries, scenic areas, projects, geographical regions, and the reporting period, ensuring accurate understanding of the content - Company, this Company, Xiyu Tourism refers to Xiyu Tourism Development Co., Ltd[12] - Reporting Period, this Period refers to January 1, 2025, to June 30, 2025[12] - Wucaiwan Hot Spring refers to Xinjiang Zhundong Economic and Technological Development Zone Guhai Hot Spring Co., Ltd., a subsidiary[12] Section II Company Profile and Key Financial Indicators Company Profile Xiyu Tourism Development Co., Ltd., stock code 300859, is listed on the Shenzhen Stock Exchange, with Lyu Meirong as its legal representative - Stock Abbreviation: Xiyu Tourism, Stock Code: 300859, Stock Exchange: Shenzhen Stock Exchange[15] - The company's legal representative is Lyu Meirong[15] Contact Persons and Information The company's Board Secretary Hou Wei and Securities Affairs Representative Xiao Rui share the same contact address, phone/fax number, and email address - Board Secretary: Hou Wei, Securities Affairs Representative: Xiao Rui[16] - Contact Address: 229 Junggar Road, Fukang City, Changji Prefecture, Xinjiang, Phone/Fax: 0994-3225611, Email: xylygf@163.com[16] Other Information The company's registered address, office address, website, email, information disclosure, and registration status remained unchanged during the reporting period, as detailed in the 2024 annual report - The company's registered address, office address and postal code, website, and email address remained unchanged during the reporting period[17] - The securities exchange website and media name and URL for the company's semi-annual report disclosure, and the location for the company's semi-annual report, remained unchanged during the reporting period[18] - The company's registration status remained unchanged during the reporting period[19] Key Accounting Data and Financial Indicators This reporting period saw a 9.59% increase in operating revenue to 113.63 million yuan, but net profit attributable to shareholders significantly decreased by 61.78% to 11.23 million yuan, while operating cash flow increased by 20.54% Key Accounting Data and Financial Indicators | Indicator | Current Reporting Period (yuan) | Prior Year Period (yuan) | Change from Prior Year Period | | :--- | :--- | :--- | :--- | | Operating Revenue | 113,628,081.21 | 103,681,198.02 | 9.59% | | Net Profit Attributable to Shareholders of the Listed Company | 11,226,522.28 | 29,371,189.68 | -61.78% | | Net Cash Flow from Operating Activities | 54,910,648.39 | 45,555,739.17 | 20.54% | | Basic Earnings Per Share (yuan/share) | 0.07 | 0.19 | -63.16% | | Weighted Average Return on Net Assets | 1.57% | 4.05% | -2.48% | | Period-End Indicator | Current Reporting Period End (yuan) | Prior Year End (yuan) | Change from Prior Year End | | Total Assets | 1,057,175,022.87 | 1,090,237,415.00 | -3.03% | | Net Assets Attributable to Shareholders of the Listed Company | 722,314,661.20 | 757,588,138.92 | -4.66% | Differences in Accounting Data Under Domestic and Overseas Accounting Standards The company reported no differences in net profit and net assets between international or overseas accounting standards and Chinese accounting standards during the reporting period - The company's financial reports for the reporting period show no differences in net profit and net assets between International Accounting Standards and Chinese Accounting Standards[21] - The company's financial reports for the reporting period show no differences in net profit and net assets between overseas accounting standards and Chinese Accounting Standards[22] Non-Recurring Gains and Losses and Amounts Total non-recurring gains and losses for this period amounted to 34,984.63 yuan, primarily from government subsidies offsetting losses on disposal of non-current assets and other non-operating income/expenses Non-Recurring Gains and Losses and Amounts | Item | Amount (yuan) | Explanation | | :--- | :--- | :--- | | Gains or losses on disposal of non-current assets (including the write-off portion of asset impairment provisions) | -1,229,692.71 | | | Government subsidies recognized in current profit or loss (excluding those closely related to the company's normal operations, compliant with national policies, enjoyed according to fixed standards, and having a continuous impact on the company's profit or loss) | 1,272,210.81 | | | Other non-operating income and expenses apart from the above | -2,350.20 | | | Less: Income tax impact | 2,370.61 | | | Minority interest impact (after tax) | 2,812.66 | | | Total | 34,984.63 | -- | Section III Management Discussion and Analysis Main Business Activities During the Reporting Period In H1 2025, China's tourism sector saw strong recovery, with Xinjiang's market performing exceptionally, while the company's core business, operating model, and performance drivers remained largely unchanged - In the first half of 2025, domestic tourist trips reached 3.285 billion, a year-on-year increase of 20.6%[27] - In the first half of 2025, Xinjiang's tourism market received 130 million tourists, with total tourist spending of 142.56 billion yuan, representing year-on-year increases of 11.15% and 11.59% respectively[27] - During the reporting period, the company's main business activities, operating model, and key performance drivers did not undergo significant changes[28] Company's Main Business The company's core businesses include road passenger transport, cableway operations, cruise sightseeing, hot springs, hotels, travel agencies, and tourism performances, with road transport and cableways being primary revenue sources - The company operates road passenger transport in the Tianchi Scenic Area, holding exclusive road operating rights within the scenic area, which is one of its current core businesses[29] - The company operates the Tianshan Tianchi Mayashan Cableway, holding exclusive operating rights for the Mayashan Cableway within the scenic area, which is one of its main revenue sources[30] - The company is actively developing tourism performance businesses, focusing on creating two immersive cultural tourism experience projects: "Meet Kashgar" and "Meet Sayram Lake"[35] Company's Main Operating Performance During the Reporting Period During the reporting period, the company's operating revenue increased by 9.59% to 113.63 million yuan, but net profit attributable to shareholders decreased by 61.78% to 11.23 million yuan Company's Main Operating Performance During the Reporting Period | Indicator | Amount (million yuan) | Year-on-Year Change | | :--- | :--- | :--- | | Operating Revenue | 113.63 | 9.59% | | Net Profit Attributable to Shareholders of the Listed Company | 11.23 | -61.78% | | Net Profit Attributable to Shareholders of the Listed Company After Deducting Non-Recurring Gains and Losses | 11.19 | -61.53% | - As of June 30, 2025, the company's total assets were 1,057.18 million yuan, owner's equity attributable to shareholders of the listed company was 722.31 million yuan, and the asset-liability ratio was 30.07%[36] Analysis of Core Competitiveness The company's core competitiveness remained unchanged during the reporting period, with detailed information available in the 2024 annual report - During the reporting period, the company's core competitiveness did not undergo significant changes, with specific details available in the 2024 Annual Report[37] Analysis of Main Business Operating revenue increased by 9.59%, but operating costs surged by 52.74% due to tourism performance projects, new shuttle bus depreciation, social security adjustments, and cableway overhaul, while sales and financial expenses also rose significantly Year-on-Year Changes in Key Financial Data | Indicator | Current Reporting Period (yuan) | Prior Year Period (yuan) | Year-on-Year Change | Reason for Change | | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 113,628,081.21 | 103,681,198.02 | 9.59% | | | Operating Cost | 72,595,540.43 | 47,527,948.83 | 52.74% | Increase of 16 million yuan in labor, depreciation, and amortization costs for tourism performance projects; increase of 2 million yuan in depreciation for new shuttle bus and RV camp projects; increase of 4 million yuan due to adjustment of social security, housing provident fund, and annuity bases; increase of 3 million yuan for cableway overhaul | | Selling Expenses | 3,470,377.33 | 1,108,983.93 | 212.93% | Increased marketing and promotion for off-season cableway, International Ice Sailing Race, Meet Kashgar project, and RV camp project | | Financial Expenses | 2,599,946.04 | -1,204,940.93 | 315.77% | Increased interest on subsidiary borrowings | | Net Cash Flow from Operating Activities | 54,910,648.39 | 45,555,739.17 | 20.54% | | Products or Services Accounting for Over 10% of Revenue Tourism passenger transport, cableway transport, and cruise services are the company's main revenue streams, with varying gross profit margin changes, notably a significant decrease in cableway transport's margin Products or Services Accounting for Over 10% of Revenue | Product or Service | Operating Revenue (yuan) | Operating Cost (yuan) | Gross Profit Margin | Year-on-Year Change in Operating Revenue | Year-on-Year Change in Operating Cost | Year-on-Year Change in Gross Profit Margin | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Tourism Passenger Transport | 73,638,847.74 | 34,650,311.27 | 52.95% | 6.65% | 21.03% | -5.59% | | Cableway Transport | 14,950,629.29 | 7,919,153.42 | 47.03% | -0.26% | 75.45% | -22.86% | | Cruise | 12,902,653.11 | 4,943,571.09 | 61.69% | 11.50% | 10.48% | 0.36% | Analysis of Non-Main Business Investment income, primarily from long-term equity investments in associates and joint ventures, contributed 2.60 million yuan (18.64% of total profit) and is considered sustainable, while other non-operating income and expenses are minor and non-recurring Analysis of Non-Main Business | Item | Amount (yuan) | Proportion of Total Profit | Explanation for Formation | Sustainability | | :--- | :--- | :--- | :--- | :--- | | Investment Income | 2,601,254.05 | 18.64% | Long-term equity investment income from associates and joint ventures | Yes | | Non-Operating Income | 37,042.61 | 0.27% | Income from disposal of scrap materials and deductions | No | | Non-Operating Expenses | 1,269,085.52 | 9.10% | Asset write-off losses | No | Analysis of Assets and Liabilities As of the reporting period end, total assets decreased by 3.03% to 1.06 billion yuan, with construction in progress decreasing by 1.21% and long-term borrowings increasing by 1.50%, while restricted cash amounted to 1.89 million yuan Significant Changes in Asset Composition | Item | Amount at End of Current Reporting Period (yuan) | Proportion of Total Assets | Amount at End of Prior Year (yuan) | Proportion of Total Assets | Change in Proportion | | :--- | :--- | :--- | :--- | :--- | :--- | | Total Assets | 1,057,175,022.87 | | 1,090,237,415.00 | | -3.03% | | Construction in Progress | 13,149,314.85 | 1.24% | 26,708,310.57 | 2.45% | -1.21% | | Long-term Borrowings | 119,522,313.50 | 11.31% | 106,980,358.44 | 9.81% | 1.50% | - The company had no significant overseas assets during the reporting period[47] - The company had no assets or liabilities measured at fair value during the reporting period[47] Asset Restrictions as of the End of the Reporting Period | Item | Book Balance at Period End (yuan) | Type of Restriction | Restriction Details | | :--- | :--- | :--- | :--- | | Monetary Funds | 1,768,207.94 | Frozen | Travel agency quality assurance deposit | | Monetary Funds | 123,500.00 | Frozen | ETC account deposit | | Total | 1,891,707.94 | - | - | Analysis of Investment Status The company made no significant equity or non-equity investments during the reporting period, with 236.69 million yuan in net proceeds from its initial public offering, of which 131.58 million yuan has been used, and 74.56 million yuan remains unused, including 69.04 million yuan for cash management - The company had no significant equity investments, ongoing significant non-equity investments, or financial assets measured at fair value during the reporting period[49] Overall Use of Raised Funds | Indicator | Net Raised Funds (million yuan) | Total Accumulated Used Raised Funds (million yuan) | Total Unused Raised Funds (million yuan) | | :--- | :--- | :--- | :--- | | Initial Public Offering | 236.69 | 131.58 | 74.56 | - As of the end of the reporting period, the total unused raised funds amounted to 74.56 million yuan, of which 69.04 million yuan was used for cash management with temporary idle funds and had not yet matured, and the balance in the special raised funds account was 5.52 million yuan[53] Overview of Wealth Management | Specific Type | Source of Wealth Management Funds | Amount of Wealth Management Transactions (million yuan) | Unmatured Balance (million yuan) | Overdue Unrecovered Amount (million yuan) | | :--- | :--- | :--- | :--- | :--- | | Bank Wealth Management Products | Raised Funds | 69.04 | 69.04 | 0 | - The company had no derivative investments or entrusted loans during the reporting period[62][63] Use of Raised Funds The company's initial public offering raised 236.69 million yuan, with 131.58 million yuan utilized by the end of the reporting period, and some projects completed or reallocated to new initiatives or permanent working capital Overall Use of Raised Funds | Total Raised Funds (million yuan) | Net Raised Funds (million yuan) | Total Accumulated Used Raised Funds (million yuan) | Total Unused Raised Funds (million yuan) | | :--- | :--- | :--- | :--- | | 278.61 | 236.69 | 131.58 | 74.56 | - As of the end of the reporting period, the raised fund investment projects "Repayment of Bank Loans" and "Tianshan Tianchi Scenic Area Shuttle Bus Renovation Project" have been completed, and the remaining funds in the special account have been transferred to the basic bank account as permanent supplementary working capital[53] - The Tianchi Tourist Service Center Expansion and Renovation Project and the Tianchi Scenic Area Dengganshan Tourist Service Project have been changed to the "Tianshan Tianchi Scenic Area Shuttle Bus Update Project," and a portion of the raised funds has been permanently used to supplement working capital[56][59] Wealth Management, Derivative Investments, and Entrusted Loans The company invested 69.04 million yuan of raised funds in bank wealth management products during the reporting period, with the same amount outstanding at period-end and no overdue unrecovered amounts, while no derivative investments or entrusted loans were made Overview of Wealth Management During the Reporting Period | Specific Type | Source of Wealth Management Funds | Amount of Wealth Management Transactions (million yuan) | Unmatured Balance (million yuan) | Overdue Unrecovered Amount (million yuan) | | :--- | :--- | :--- | :--- | :--- | | Bank Wealth Management Products | Raised Funds | 69.04 | 69.04 | 0 | - The company had no derivative investments during the reporting period[62] - The company had no entrusted loans during the reporting period[63] Significant Asset and Equity Sales The company did not engage in any significant asset or equity sales during the reporting period - The company did not sell significant assets during the reporting period[64] - The company did not sell significant equity during the reporting period[65] Analysis of Major Holding and Participating Companies Major subsidiaries Fukang Tianchi Yacht Management Co., Ltd. and associate Turpan Flaming Mountains Tourism Co., Ltd. were profitable, while Xinjiang Xiyu Cultural Tourism Investment Development Co., Ltd. reported a significant net loss Major Subsidiaries and Associates with Over 10% Impact on Company's Net Profit | Company Name | Company Type | Operating Revenue (yuan) | Operating Profit (yuan) | Net Profit (yuan) | | :--- | :--- | :--- | :--- | :--- | | Fukang Tianchi Yacht Management Co., Ltd. | Subsidiary | 12,978,011.60 | 7,649,507.41 | 6,505,653.79 | | Xinjiang Xiyu Cultural Tourism Investment Development Co., Ltd. | Subsidiary | 3,625,939.54 | -15,895,679.58 | -15,865,120.04 | | Turpan Flaming Mountains Tourism Co., Ltd. | Associate | 11,031,118.31 | 6,309,433.81 | 5,343,838.59 | Structured Entities Controlled by the Company The company did not control any structured entities during the reporting period - The company had no structured entities under its control during the reporting period[67] Risks Faced by the Company and Countermeasures The company faces operational, force majeure, market competition, project investment, and management risks, which it addresses through innovation, market diversification, enhanced marketing, standardized investment, and improved management - Operational Risk: The company's business is primarily concentrated in the Tianshan Tianchi Scenic Area, making its main business revenue susceptible to external environment, domestic and international economic conditions, tourism market environment, and macroeconomic policies[67] - Market Competition Risk: With the development of the tourism industry, market competition is fierce, and the company may lose its traditional competitive advantages[70] - Project Investment Risk: New investment projects may fail to achieve expected returns due to factors such as policy changes and market demand fluctuations[71] - Countermeasures: The company will adhere to innovation-driven leadership, continuously enrich market supply, vigorously carry out publicity and marketing, optimize service quality, and consolidate and enhance its core competitiveness[67] Registration Form for Research, Communication, Interview, and Other Activities During the Reporting Period On May 23, 2025, the company participated in an online event on the Panorama Network "Investor Relations Interactive Platform" to communicate with investors regarding 2024 performance, governance, strategy, operations, financing, and sustainable development - On May 23, 2025, the company participated in an online event on the Panorama Network "Investor Relations Interactive Platform" to discuss with investors issues of concern such as 2024 annual performance, corporate governance, development strategy, operating conditions, financing plans, and sustainable development[73][74] Formulation and Implementation of Market Value Management System and Valuation Enhancement Plan The company did not formulate a market value management system or disclose a valuation enhancement plan during the reporting period - The company has not formulated a market value management system[75] - The company has not disclosed a valuation enhancement plan[75] Implementation of the "Dual Enhancement of Quality and Returns" Action Plan The company did not disclose an announcement regarding the "Dual Enhancement of Quality and Returns" action plan during the reporting period - The company has not disclosed an announcement regarding the "Dual Enhancement of Quality and Returns" action plan[75] Section IV Corporate Governance, Environment, and Society Changes in Directors, Supervisors, and Senior Management During the reporting period, the company's board of directors saw changes, with former Chairman Ma Yu and Director Wu Xinjiang departing, and Li Xinyun and Lyu Meirong elected as directors, with Lyu Meirong also becoming Chairman Changes in Company Directors, Supervisors, and Senior Management | Name | Position Held | Type | Date | Reason | | :--- | :--- | :--- | :--- | :--- | | Ma Yu | Chairman, Director | Departure | June 17, 2025 | Job transfer | | Wu Xinjiang | Director | Departure | April 24, 2025 | Personal reasons | | Li Xinyun | Director | Election | July 02, 2025 | Job transfer | | Lyu Meirong | Chairman, Director | Election | July 02, 2025 | Job transfer | Profit Distribution and Capital Reserve Conversion to Share Capital in This Reporting Period The company plans no interim cash dividends, bonus shares, or conversion of capital reserves into share capital - The company plans not to distribute cash dividends, bonus shares, or convert capital reserves into share capital for the half-year period[77] Implementation of Equity Incentive Plans, Employee Stock Ownership Plans, or Other Employee Incentive Measures The company had no equity incentive plans, employee stock ownership plans, or other employee incentive measures in place or implemented during the reporting period - The company had no equity incentive plans, employee stock ownership plans, or other employee incentive measures and their implementation during the reporting period[78] Environmental Information Disclosure The company and its major subsidiaries were not included in the list of enterprises required to disclose environmental information by law - The listed company and its major subsidiaries were not included in the list of enterprises required to disclose environmental information by law[79] Social Responsibility The company actively fulfills its social responsibilities by protecting shareholder and creditor rights, safeguarding employee interests, participating in public welfare, enhancing information transparency, and prioritizing environmental protection and sustainable development - The company strictly adheres to laws and regulations, safeguards shareholders' rights to information and participation, improves its internal control system, rigorously fulfills information disclosure obligations, and protects shareholder interests[79] - The company strictly complies with the "Labor Law of the People's Republic of China," protects employees' legitimate rights and interests, arranges physical examinations for employees every two years, and has established a labor union committee to listen to employee opinions[80] - The company actively fulfills its poverty alleviation responsibilities as a state-controlled enterprise, providing annual assistance funds to 102 herdsmen households relocated from the scenic area for World Heritage application to Kuokuhula Village, Sangong River[81] - The company highly values environmental protection, aligning with its strategic goal of creating "eco-tourism" by progressively updating the scenic area's pure electric shuttle buses and constructing pure electric cruise ships to promote sustainable development of Tianshan Tianchi tourism[83] Section V Significant Matters Commitments Fulfilled or Overdue by Controlling Shareholder, Shareholders, Related Parties, Acquirers, and the Company During and as of the End of the Reporting Period The company reported no commitments by its controlling shareholder, shareholders, related parties, acquirers, or the company itself that were fulfilled or overdue as of the end of the reporting period - During the reporting period, there were no commitments by the company's actual controller, shareholders, related parties, acquirers, or the company itself that were fulfilled or overdue as of the end of the reporting period[85] Non-Operating Fund Occupation by Controlling Shareholder and Other Related Parties The company reported no non-operating fund occupation by its controlling shareholder or other related parties during the reporting period - During the reporting period, there was no non-operating fund occupation by the controlling shareholder or other related parties of the listed company[86] Illegal External Guarantees The company had no illegal external guarantees during the reporting period - The company had no illegal external guarantees during the reporting period[87] Appointment and Dismissal of Accounting Firms The company's semi-annual financial report was not audited - The company's semi-annual report was not audited[88] Explanation by the Board of Directors, Supervisory Board, and Audit Committee on the Accounting Firm's "Non-Standard Audit Report" for This Reporting Period This explanation is not applicable as there was no non-standard audit report for this reporting period Explanation by the Board of Directors on Matters Related to the "Non-Standard Audit Report" for the Prior Year This explanation is not applicable as there was no non-standard audit report for the prior year Bankruptcy and Reorganization Matters The company had no bankruptcy or reorganization matters during the reporting period - The company had no bankruptcy or reorganization matters during the reporting period[89] Litigation Matters The company had no major litigation or arbitration matters, but a non-material lawsuit regarding a 2019 profit distribution dispute involving a subsidiary was dismissed by the court on January 8, 2025 - The company had no major litigation or arbitration matters during this reporting period[90] - The plaintiff, Xiwangmu Ancestral Temple Company, sued Tianchi Yacht Company and Xiyu Tourism Company, demanding payment of 3.99 million yuan in dividends corresponding to 28% equity before the equity transfer on December 11, 2019[91] - The Fukang City People's Court ruled on January 8, 2025, to dismiss Xiwangmu Ancestral Temple Company's lawsuit, holding that the shareholders' resolution complied with legal provisions and that dividends after the 28% equity transfer belonged to Xiyu Tourism Company[93] Penalties and Rectification The company had no penalties or rectification matters during the reporting period - The company had no penalties or rectification matters during the reporting period[94] Integrity Status of the Company, its Controlling Shareholder, and Actual Controller The company, its controlling shareholder, and actual controller maintained good integrity status during the reporting period Significant Related Party Transactions While no major related party transactions for daily operations, asset/equity acquisition/disposal, or joint investments occurred, the company procured 1.18 million yuan in exhibition content creation and equipment services from Beijing Yujian Cultural Technology Co., Ltd - During the reporting period, the company had no related party transactions related to daily operations, asset or equity acquisitions/disposals, or joint external investments[95][96][97] - The company had no non-operating related party creditor-debtor transactions during the reporting period[98] - Supplier Beijing Yujian Cultural Technology Co., Ltd. is a shareholder of a subsidiary; the company procured a total of 1.18 million yuan in exhibition content creation and directing services and specialized exhibition equipment for the multimedia integrated cultural tourism experience center at the Xihai Grassland Tourist Service Station in Borthala Sayram Lake Scenic Area from them[101] Significant Contracts and Their Performance The company had no entrustment or contracting matters, but leased properties for tourism projects, provided 135.02 million yuan in guarantees for subsidiaries (18.69% of net assets), and entered into major procurement and construction contracts for tourism performance projects - The company had no entrustment or contracting situations during the reporting period[102][103] - The company acquired the leasehold for the Tianshan Tianchi Main Scenic Area Visitor Center through public auction, with an annual rent of 1.83 million yuan and a lease term of 5 years[104] - Subsidiary Xiyu Cultural Tourism leased property in Kashgar City, with an annual rent of 4 million yuan and a lease term of 3 years, for the "Meet Kashgar" immersive exhibition hall upgrade project[104] Company Guarantees for Subsidiaries | Name of Guaranteed Party | Guarantee Limit (million yuan) | Actual Guarantee Amount (million yuan) | Guarantee Period | Fulfilled | | :--- | :--- | :--- | :--- | :--- | | Xinjiang Xiyu Cultural Tourism Investment Development Co., Ltd. | 160 | 80 | 5 years | No | | Xinjiang Xiyu Cultural Tourism (Sayram Lake) Investment Co., Ltd. | 35 | 3.45 | 3 years | No | | Total | 195 | 135.02 | | | - The total actual guarantee amount accounts for 18.69% of the company's net assets[112] - The total contract price for the exhibition content creation and directing services and specialized exhibition equipment for the multimedia integrated cultural tourism experience center at the Xihai Grassland Tourist Service Station in Borthala Sayram Lake Scenic Area was 19.28 million yuan, with 12.71 million yuan already paid[115] - The total contract price for the exhibition content creation and directing services for the "Meet Kashgar" immersive exhibition hall upgrade project in Kashgar City was 49.20 million yuan, with 90% of the total contract price already paid[116] - The total contract price for the exhibition-related equipment, scene production, and installation procurement for the "Meet Kashgar" immersive exhibition hall upgrade project in Kashgar City was 92.22 million yuan, with 80% of the total contract price already paid[117] Explanation of Other Significant Matters The company holds a 20% stake in Xinjiang Natural Fragrance Agriculture Technology Co., Ltd., whose performance commitment period ended on December 31, 2022; due to unfulfilled commitments, the company is preparing for litigation while also seeking a negotiated solution - The company holds a 20% equity stake in "Xinjiang Natural Fragrance Agriculture Technology Co., Ltd.," and the commitment period expired on December 31, 2022[119] - If Fragrance Agriculture fails to meet its performance commitments, Xiyu Tourism has the right to request the performance commitment party to repurchase all or part of the company's equity in Fragrance Agriculture in a legally permissible manner[118][119] - The company has engaged Xinjiang Dingxin Xuye Law Firm to prepare for litigation, while also coordinating and communicating with the commitment party to maintain their long-term cooperative relationship, hoping to reach a proper solution[119] Significant Matters of Company Subsidiaries The company had no significant matters concerning its subsidiaries during the reporting period - The company had no significant matters concerning its subsidiaries during the reporting period[120] Section VI Share Changes and Shareholder Information Share Change Status The company's total share capital remained unchanged at 155 million shares during the reporting period, all of which are unrestricted shares, with no applicable information on reasons, approvals, transfers, or share repurchase progress Share Change Status | Item | Quantity Before This Change (shares) | Proportion Before This Change | Quantity After This Change (shares) | Proportion After This Change | | :--- | :--- | :--- | :--- | :--- | | II. Unrestricted Shares | 155,000,000 | 100.00% | 155,000,000 | 100.00% | | III. Total Shares | 155,000,000 | 100.00% | 155,000,000 | 100.00% | - Information on the reasons for share changes, approval status, transfer status, and progress of share repurchase implementation is not applicable[123] Securities Issuance and Listing The company had no securities issuance or listing activities during the reporting period Number of Shareholders and Shareholding Status As of the reporting period end, the company had 16,522 common shareholders, with Xinjiang Tianchi Holding Co., Ltd. holding 28.64%, Changji Prefecture State-owned Assets Investment and Management Group Co., Ltd. holding 9.61%, and Xinjiang Kunlun Investment Development Partnership (Limited Partnership) holding 7.29% among the top ten shareholders - Total number of common shareholders at the end of the reporting period was 16,522[124] Top 10 Shareholders' Shareholding Status | Shareholder Name | Shareholder Nature | Shareholding Proportion | Number of Shares Held at End of Reporting Period (shares) | Number of Unrestricted Shares Held (shares) | | :--- | :--- | :--- | :--- | :--- | | Xinjiang Tianchi Holding Co., Ltd. | State-owned Legal Person | 28.64% | 44,389,921.00 | 44,389,921.00 | | Changji Prefecture State-owned Assets Investment and Management Group Co., Ltd. | State-owned Legal Person | 9.61% | 14,897,579.00 | 14,897,579.00 | | Xinjiang Kunlun Investment Development Partnership (Limited Partnership) | Domestic Non-State-owned Legal Person | 7.29% | 11,303,221.00 | 11,303,221.00 | | National Social Security Fund 503 Portfolio | Other | 1.94% | 3,000,000.00 | 3,000,000.00 | - The company is unaware of any related party relationships or concerted actions among the aforementioned shareholders[126] Changes in Shareholdings of Directors, Supervisors, and Senior Management The shareholdings of the company's directors, supervisors, and senior management remained unchanged during the reporting period, with specific details available in the 2024 annual report - The shareholdings of the company's directors, supervisors, and senior management remained unchanged during the reporting period, with specific details available in the 2024 Annual Report[128] Changes in Controlling Shareholder or Actual Controller The company's controlling shareholder and actual controller remained unchanged during the reporting period, with the ultimate control resting with the Xinjiang Uygur Autonomous Region People's Government State-owned Assets Supervision and Administration Commission - The company's controlling shareholder remained unchanged during the reporting period[129] - The company's actual controller remained unchanged during the reporting period[129] - The ultimate controlling party of this enterprise is the State-owned Assets Supervision and Administration Commission of the People's Government of Xinjiang Uygur Autonomous Region[137] Preferred Share Information The company had no preferred shares during the reporting period - The company had no preferred shares during the reporting period[130] Section VII Bond-Related Matters Bond-Related Matters The company had no bond-related matters during the reporting period - The company had no bond-related matters during the reporting period[132] Section VIII Financial Report Audit Report The company's semi-annual financial report was not audited - The company's semi-annual financial report was not audited[134] Financial Statements This section includes the company's 2025 semi-annual consolidated and parent company balance sheets, income statements, cash flow statements, and statements of changes in owner's equity, providing a comprehensive view of its financial position, operating results, and cash flows - This section includes the consolidated balance sheet, parent company balance sheet, consolidated income statement, parent company income statement, consolidated cash flow statement, parent company cash flow statement, consolidated statement of changes in owner's equity, and parent company statement of changes in owner's equity[135][139][143][147][151][155][159][163] Company Basic Information Xiyu Tourism Development Co., Ltd., established on January 18, 2001, and listed on August 6, 2020, has a registered capital of 155 million yuan as of June 30, 2025, primarily engaging in passenger cableway operations, scenic area management, and road passenger transport - Xiyu Tourism Development Co., Ltd. was established on January 18, 2001, and officially listed on the Shenzhen Stock Exchange on August 6, 2020[169][170] - As of June 30, 2025, the company's registered capital was 155 million yuan, and the total number of shares was 155 million shares[170] - The company's actual main business activities include passenger cableway operations, scenic area management, and road passenger transport operations[171] - This financial report was approved for issuance by the company's Board of Directors on August 25, 2025[172] Basis of Financial Statement Preparation The company's financial statements are prepared on a going concern basis, adhering to the "Accounting Standards for Business Enterprises" issued by the Ministry of Finance and the company's significant accounting policies and estimates, with no material uncertainties affecting its going concern ability within the next 12 months - The company's financial statements are prepared on a going concern basis, in accordance with actual transactions and events, and the "Accounting Standards for Business Enterprises" issued by the Ministry of Finance[173] - From the end of this reporting period to the next 12 months, the company has no significant uncertainties affecting its ability to continue as a going concern[174] Significant Accounting Policies and Accounting Estimates The company's financial statements comply with "Accounting Standards for Business Enterprises," using the calendar year as its accounting year and RMB as its functional currency, with detailed policies for business combinations, financial instruments, receivables, inventories, fixed assets, intangible assets, revenue recognition, and government grants - The financial statements prepared by the company comply with the requirements of the "Accounting Standards for Business Enterprises," truthfully and completely reflecting the financial position as of June 30, 2025, and the operating results and cash flows for the first half of 2025, among other relevant information[175] - The company's accounting year is the calendar year, with a 12-month period as its normal operating cycle, and RMB as its functional currency[176][177] - The company provides detailed explanations of the classification, recognition, and measurement methods for financial instruments, including financial assets and liabilities measured at amortized cost, at fair value through other comprehensive income, and at fair value through profit or loss[188][189][190][191] - The company classifies financial assets into three categories based on the business model for managing financial assets and the contractual cash flow characteristics, and non-trading equity instrument investments can be designated as financial assets measured at fair value through other comprehensive income[188][189] - For receivables and lease receivables arising from transactions governed by "Accounting Standard for Business Enterprises No. 14 – Revenue," the company adopts a simplified approach, always measuring loss provisions at the expected credit losses over the entire lifetime[195] - The company recognizes revenue when it satisfies a performance obligation in the contract, i.e., when the customer obtains control of the relevant goods or services, at the transaction price allocated to that performance obligation, and details the revenue recognition principles for businesses such as tourism passenger transport, cableway transport, cruise, hot spring hotels, travel agencies, and immersive performances[226][228] Taxation The company's main taxes include VAT (1% to 13%), urban maintenance and construction tax (5% or 7%), and corporate income tax (15% to 25%), with some subsidiaries enjoying preferential corporate income tax rates due to their location or small profit status Main Tax Categories and Rates | Tax Category | Taxable Basis | Tax Rate | | :--- | :--- | :--- | | Value-Added Tax | Sales of goods or provision of taxable services | 1%, 5%, 6%, 9%, 13% | | Urban Maintenance and Construction Tax | Amount of turnover tax payable | 7%, 5% | | Corporate Income Tax | Taxable income | 25%, 20%, 15% | - The company and its subsidiaries, Xinjiang Zhundong Economic and Technological Development Zone Guhai Hot Spring Co., Ltd., Fukang Tianchi Yacht Management Co., Ltd., and Xinjiang Xiyu Cultural Tourism Investment Development Co., Ltd., enjoyed a 15.00% corporate income tax preferential policy during the reporting period[245] - Xinjiang Tianshan Tianchi International Travel Agency Co., Ltd., Xinjiang Tianshan Tianchi Cultural Performance Co., Ltd., and Xinjiang Xiyu Cultural Tourism (Sayram Lake) Investment Co., Ltd. enjoyed a 20.00% corporate income tax preferential policy during the reporting period[249] Notes to Consolidated Financial Statement Items This section provides detailed notes on consolidated financial statement items, including 1.89 million yuan in restricted monetary funds, revenue and cost breakdowns by business type (tourism passenger transport, cableway, cruise as main sources), and long-term borrowings and deferred income as key liabilities - As of the balance sheet date, monetary funds of 1,891,707.94 yuan were restricted, with 1,768,207.94 yuan being a travel agency quality assurance deposit and 123,500.00 yuan being an ETC frozen account[247] Breakdown of Operating Revenue and Operating Cost (by Business Type) | Business Type | Operating Revenue (yuan) | Operating Cost (yuan) | | :--- | :--- | :--- | | Tourism Passenger Transport | 73,638,847.74 | 34,650,311.27 | | Cableway Transport | 14,950,629.29 | 7,919,153.42 | | Cruise | 12,902,653.11 | 4,943,571.09 | | Hot Spring Hotel | 1,512,932.39 | 3,542,978.81 | | Travel Agency | 1,412,359.59 | 883,270.30 | | Immersive Performance | 3,552,775.22 | 15,921,889.67 | | Other | 5,657,883.88 | 4,734,365.86 | | Total | 113,628,081.21 | 72,595,540.43 | - Long-term borrowings at period-end amounted to 119,522,313.50 yuan, primarily consisting of borrowings from subsidiaries Xinjiang Xiyu Cultural Tourism (Sayram Lake) Investment Co., Ltd. and Xinjiang Xiyu Cultural Tourism Investment Development Co., Ltd[403][404] - Deferred income at period-end amounted to 11,607,782.61 yuan, primarily arising from government grants and unrealized sale-and-leaseback losses[406] Changes in Consolidation Scope The company reported no changes in its consolidation scope during the reporting period due to non-same-control business combinations, same-control business combinations, reverse acquisitions, or disposal of subsidiaries - No business combinations involving entities not under common control occurred in this period[460] - No business combinations involving entities under common control occurred in this period[463] - There were no transactions or events resulting in the loss of control over subsidiaries in this period[467] Interests in Other Entities The company holds interests in several significant subsidiaries, including Xinjiang Zhundong Economic and Technological Development Zone Guhai Hot Spring Co., Ltd., and associates/joint ventures like Turpan Flaming Mountains Tourism Co., Ltd. and Xinjiang Natural Fragrance Agriculture Technology Co., Ltd., with their key financial information disclosed - The company owns Xinjiang Zhundong Economic and Technological Development Zone Guhai Hot Spring Co., Ltd. (92.50% stake) and Xinjiang Tianshan Tianchi International Travel Agency Co., Ltd. (100.00% stake) among other subsidiaries[469] - Significant joint ventures include Turpan Flaming Mountains Tourism Co., Ltd. (36.22% stake) and Xinjiang Tianshan Tianchi Tianyongcheng Tourism Co., Ltd. (40.00% stake)[477] - A significant associate is Xinjiang Natural Fragrance Agriculture Technology Co., Ltd. (20.00% stake)[476] Key Financial Information of Significant Non-Wholly Owned Subsidiaries (Current Period) | Subsidiary Name | Operating Revenue (yuan) | Net Profit (yuan) | | :--- | :--- | :--- | | Xinjiang Zhundong Economic and Technological Development Zone Guhai Hot Spring Co., Ltd. | 2,010,364.60 | -3,422,775.95 | | Fukang Tianchi Yacht Management Co., Ltd. | 12,978,011.60 | 6,505,653.79 | | Xinjiang Xiyu Cultural Tourism Investment Development Co., Ltd. | 3,625,939.54 | -15,865,120.04 | Key Financial Information of Significant Joint Ventures (Current Period) | Joint Venture Name | Operating Revenue (yuan) | Net Profit (yuan) | | :--- | :--- | :--- | | Turpan Flaming Mountains Tourism Co., Ltd. | 11,031,118.31 | 5,343,838.59 | | Xinjiang Tianshan Tianchi Tianyongcheng Tourism Co., Ltd. | 0 | 12,556.09 | Key Financial Information of Significant Associates (Current Period) | Associate Name | Operating Revenue (yuan) | Net Profit (yuan) | | :--- | :--- | :--- | | Xinjiang Natural Fragrance Agriculture Technology Co., Ltd. | 15,640,665.87 | 3,303,466.37 | Government Grants The company received 1.29 million yuan in government grants during the reporting period, with 212,210.81 yuan recognized in other income from asset-related grants, and the remainder directly recognized in current profit or loss, including tourism special funds, social security subsidies, and cultural tourism bureau subsidies Liability Items Involving Government Grants | Accounting Account | Beginning Balance (yuan) | Amount Recognized in Other Income This Period (yuan) | Ending Balance (yuan) | Reason for Formation | | :--- | :--- | :--- | :--- | :--- | | Deferred Income | 1,592,742.41 | 212,210.81 | 1,380,531.60 | Government grants for long-term assets, not yet amortized | | Deferred Income | 101,387.26 | 0 | 101,387.26 | Income-related | | Total | 1,694,129.67 | 212,210.81 | 1,481,918.86 | | Government Grants Recognized in Current Profit or Loss | Accounting Account | Amount This Period (yuan) | Amount Last Period (yuan) | | :--- | :--- | :--- | | Tourism Special Funds (High-end Club) | 16,666.67 | 16,666.67 | | 2013 Tourism Project Subsidy Funds | 40,544.14 | 40,544.14 | | Tianshan Tianchi Kazakh Ethnic Handicraft Industry Project | 150,000.00 | 150,000.00 | | Social Security Subsidies | 16,961.79 | 60,240.04 | | Cultural Tourism Bureau Subsidies | 60,000.00 | 0 | | Autonomous Region Publicity Department Subsidies | 1,000,000.00 | 0 | | Total | 1,289,172.60 | 272,450.85 | Risks Related to Financial Instruments The company faces credit risk (managed by reputable banks and customer credit assessment), liquidity risk (managed by monitoring cash balances and forecasting cash flows), and market risk, primarily interest rate risk from long-term borrowings - The company faces various financial risks in its operations: credit risk, liquidity risk, and market risk (including exchange rate risk, interest rate risk, and other price risks)[487] - Credit risk primarily arises from monetary funds, accounts receivable, etc.; the company believes bank deposits do not pose significant credit risk and conducts credit assessments for customers transacting on credit[488][489][490] - Liquidity risk is managed by monitoring cash balances, readily marketable securities, and rolling forecasts of cash flows for the next 12 months[491][492] - Interest rate risk primarily stems from long-term borrowings; as of June 30, 2025, the company's interest-bearing debt mainly comprised long-term borrowings of 135,022,313.50 yuan[493] Related Parties and Related Party Transactions The company's parent is Xinjiang Tianchi Holding Co., Ltd., with the ultimate control by the Xinjiang Uygur Autonomous Region People's Government SASAC. During the reporting period, the company procured 1.18 million yuan in goods from Beijing Yujian Cultural Technology Co., Ltd., provided 135 million yuan in guarantees for subsidiaries, and had significant outstanding payables to Beijing Yujian Cultural Technology Co., Ltd - The parent company of this enterprise is Xinjiang Tianchi Holding Co., Ltd., and the ultimate controlling party is the State-owned Assets Supervision and Administration Commission of the People's Government of Xinjiang Uygur Autonomous Region[495] - The company purchased goods totaling 1,177,500.00 yuan from related party Beijing Yujian Cultural Technology Co., Ltd[499] The Company as Guarantor | Guaranteed Party | Guarantee Amount (yuan) | Guarantee Start Date | Guarantee End Date | Guarantee Fulfilled | | :--- | :--- | :--- | :--- | :--- | | Xinjiang Xiyu Cultural Tourism (Sayram Lake) Investment Co., Ltd. | 35,000,000.00 | June 17, 2024 | June 16, 2027 | No | | Xinjiang Xiyu Cultural Tourism Investment Development Co., Ltd. | 160,000,000.00 | August 29, 2024 | August 28, 2029 | No | Payables | Item Name | Related Party | Book Balance at Period End (yuan) | Book Balance at Period Start (yuan) | | :--- | :--- | :--- | :--- | | Accounts Payable | Beijing Yujian Cultural Technology Co., Ltd. | 27,281,450.81 | 37,019,470.79 | | Other Payables | Beijing Yujian Cultural Technology Co., Ltd. | 2,766,502.50 | 2,766,502.50 | Share-Based Payment The company had no share-based payment information, including overall situation, equity-settled, cash-settled, expenses, or modifications/terminations, during the reporting period Commitments and Contingencies As of June 30, 2025, the company had no significant commitments or contingencies requiring disclosure - As of June 30, 2025, the company had no significant commitments requiring disclosure[516] - As of June 30, 2025, the company had no significant contingencies requiring disclosure[517][518] Post-Balance Sheet Events The company had no significant non-adjusting events, profit distribution, or sales returns as post-balance sheet events during the reporting period Other Significant Matters The company has no prior period accounting error corrections, debt restructurings, or asset exchanges, but implemented an enterprise annuity plan in 2019 and is pursuing legal action or negotiation regarding unfulfilled performance commitments from Xinjiang Natural Fragrance Agriculture Technology Co., Ltd - The company implemented the "Company Enterprise Annuity Plan" in 2019 to better attract, cultivate, and retain talent, and to improve employees' retirement income levels[526] - The company holds a 20% equity stake in "Xinjiang Natural Fragrance Agriculture Technology Co., Ltd."; due to its failure to meet performance commitments, the company has the right to request the performance commitment party to repurchase its equity[530] - The company has engaged a law firm to p