Company Information The company's governance structure includes a Board of Directors and various committees, with key operational details and listing information provided Board of Directors The company's Board of Directors comprises executive, non-executive, and independent non-executive directors, with Mr. Li Dou serving as Chairman and Executive Director - Mr. Li Dou serves as the Chairman and Executive Director of the Board6 - Ms. Zang Luoqi has been appointed as an Executive Director6 Committee Composition The company has an Audit and Risk Management Committee, a Nomination and Remuneration Committee, and a Sustainability Committee, each chaired by a designated director - The Audit and Risk Management Committee is chaired by Mr. Tang Yunwei6 - The Nomination and Remuneration Committee is chaired by Mr. Guo Tianyong6 - The Sustainability Committee is chaired by Dr. Zhou Yongjian6 Key Company Information The company is registered in the Cayman Islands, with its China headquarters in Shanghai and its principal place of business in Hong Kong located in Causeway Bay; its stock code is 1833, listed on May 4, 2018 - The company's stock code is 1833, listed on May 4, 20188 - The auditor is Ernst & Young6 - The China headquarters and principal place of business are located at 298 Guoxia Road, Yangpu District, Shanghai7 Chairman's Statement The company maintained stable operations in the first half of 2025, achieving strong core business development and significant profitability improvement Overall Business Performance The company maintained stable operations in the first half of 2025, with strong core business development and significant profitability improvement, driven by deepening medical-insurance synergy, strengthening competitive advantages, and achieving healthy growth - The company maintained stable overall operations, with strong core business development and significant profitability improvement12 - Achievements for the period are summarized by three keywords: "deepening synergy, strengthening advantages, and healthy growth"12 - Business structure was optimized, gross profit margin increased year-on-year/quarter-on-quarter, and cash flow remained positive12 Deepening Medical-Insurance Synergy, Dual Growth in Core Businesses The company deepened its medical-insurance synergy model with Ping An Group, facilitating customer acquisition, retention, and value enhancement for F-end (integrated financial payers), while expanding enterprise health management services for B-end (corporate payers), achieving dual growth - The F-end deepened the "medical-insurance synergy" model, assisting insurance companies in customer acquisition, retention, and value enhancement13 - The B-end expanded into the enterprise health management sector, building a product system of "commercial insurance + health protection entrustment + medical health services"13 B-end Business Growth Data | Metric | Data | YoY Growth | | :--- | :--- | :--- | | B-end paying enterprise clients | Over 3,500 companies | 37.2% | | B-end paying users | Over 3.6 million people | 39.2% | AI Technology Breakthroughs, Significant Strengthening of Capability Barriers The company continuously invested in AI technology, launching a "7+N+1" medical AI product system and a complex disease MDT consultation assistance platform, enabling AI empowerment across the entire medical process and strengthening core competitive barriers - Launched the "7+N+1" medical AI product system and innovatively introduced a complex disease MDT consultation assistance platform14 - AI has empowered full medical business scenarios, helping family doctors and elderly care managers deliver greater value14 - Ping An Group's "953" technology system fully supports the company in solidifying its differentiated competitive barriers14 Building Bridges Between Doctors and Patients, Dedicated to Health Protection The company integrated ESG sustainable development concepts into its business, launched the CARE sustainable development strategy, and provided inclusive medical services to enterprises and employees through initiatives like "Yi Lu Jian Xing" to improve health levels - First launched the CARE sustainable development strategy, practicing the philosophy of "technology for good, medical care with warmth"15 - The "Yi Lu Jian Xing" initiative reached over 300 enterprises, covering over 65,000 people, improving employee health levels15 Future Outlook The company will continue to deepen synergy with Ping An Group, aiming to become "China's No. 1 Entry Point for Medical and Health Services" by enhancing F-end and B-end customer service penetration, optimizing its service network, and accelerating AI large model applications to achieve universal health and well-being - Committed to becoming "China's No. 1 Entry Point for Medical and Health Services"16 - Continuously deepening medical-insurance synergy, enhancing F-end full-scenario service capabilities, and strengthening customer tiered operations16 - Accelerating the application of AI large models in various scenarios, such as complex disease MDT, covering approximately 245 million individual financial customers of Ping An Group16 Management Discussion and Analysis This section provides an in-depth analysis of the company's financial performance, operational highlights, and strategic initiatives for the reporting period Key Financial Data In the first half of 2025, the company's total revenue increased by 19.5% year-on-year to RMB 2.502 billion, net profit attributable to owners increased by 136.8% to RMB 134 million, and adjusted net profit grew by 83.6%; gross profit margin rose to 33.6%, and total expenses as a percentage of revenue decreased Key Financial Data for H1 2025 | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | YoY Change | | :--- | :--- | :--- | :--- | | Revenue | 2,502,193 | 2,093,449 | +19.5% | | Cost of revenue | (1,662,484) | (1,419,651) | +17.1% | | Gross profit | 839,709 | 673,798 | +24.6% | | Selling and marketing expenses | (381,020) | (366,722) | +3.9% | | Administrative expenses | (371,947) | (394,613) | -5.7% | | Net profit for the period | 134,908 | 60,629 | +122.5% | | Net profit attributable to owners of the Company | 134,164 | 56,648 | +136.8% | | Adjusted net profit | 164,749 | 89,739 | +83.6% | - F-end and B-end enterprise health business revenue increased by 30.2% year-on-year, with F-end revenue at RMB 1.4325 billion (up 28.5%) and B-end enterprise health revenue at RMB 526.8 million (up 35.2%)25 - Gross profit margin increased to 33.6% (H1 2024: 32.2%), and total expenses as a percentage of revenue decreased by 6.3 percentage points to 30.1%25 Key Operating Data In the first half of 2025, the company's paying user base reached 24 million, a year-on-year increase of 35.1%; F-end paying users grew by 34.6%, B-end paying users by 39.2%, and B-end paying enterprise clients by 37.2% Key Operating Data for H1 2025 | Metric | H1 2025 (million people/companies) | H1 2024 (million people/companies) | Change | | :--- | :--- | :--- | :--- | | Paying users | 24.0 | 17.7 | 35.1% | | F-end paying users | 20.0 | 14.8 | 34.6% | | B-end paying users | 3.6 | 2.6 | 39.2% | | B-end paying enterprise clients | Over 3,500 companies | Over 2,500 companies | 37.2% | - F-end paying user growth was primarily driven by deepening medical-insurance synergy and expanding service scenarios26 - B-end paying user and enterprise client numbers grew rapidly, mainly due to accelerated development of enterprise health business26 Analysis of Key Business Operations As the flagship of Ping An Group's medical and elderly care ecosystem, the company continuously strengthened synergy with the Group, deepened F-end medical-insurance collaboration and B-end enterprise health management, upgraded family doctor and elderly care manager service hubs, and empowered the entire business process with AI technology - Strengthened synergy with Ping An Group, deepening the F-end medical-insurance collaboration model to assist insurance companies in customer acquisition, retention, and value enhancement27 - Accelerated expansion of B-end enterprise clients, building a product system of "commercial insurance + health protection entrustment + medical health services"27 - Continuously upgraded the two major service hubs of family doctors and elderly care managers, and launched the "7+N+1" medical AI product system27 Payers The company deepened medical-insurance synergy for integrated financial customers (F-end), offering differentiated medical and elderly care services; provided one-stop health management solutions for enterprise customers (B-end) while accelerating customer expansion; and strengthened individual user (C-end) operations, exploring F2C/B2C growth - F-end business revenue was RMB 1.4325 billion, a year-on-year increase of 28.5%; F-end paying users were approximately 20 million, a year-on-year increase of 34.6%31 - B-end enterprise health business revenue was RMB 526.8 million, a year-on-year increase of 35.2%; B-end paying users exceeded 3.6 million, a year-on-year increase of 39.2%35 - B-end paying enterprise clients exceeded 3,500, a year-on-year increase of 37.2%, with an enterprise renewal rate of approximately 80%3235 Member Management The company continuously upgraded its family doctor service system, providing differentiated health management solutions, and optimized its elderly care manager service capabilities, covering 85 cities nationwide and leading industry standardization - Family doctor entitlement users exceeded 35 million, with an average annual usage frequency of 5 times per person and 100% proactive service coverage37 - Elderly care manager services have covered 85 cities nationwide, adding 10 new cities since the end of last year39 - Accumulated 5 group standards in the home-based elderly care sector, leading the healthy and standardized development of the industry39 O2O Medical, Health, and Elderly Care Service Network The company continued to build a broadly covered, high-quality, and cost-effective "four-reach" service network, including upgrading the academician-led online expert team, expanding in-store cooperative hospitals and health service providers, and enriching home and enterprise services - Online services: Upgraded the academician-led expert team, enabling direct audio/video connection with renowned doctors within 3 hours, and integrated online drug purchase medical insurance payment functions40 - In-store services: Partnered with over 4,000 hospitals, signed over 3,200 expert doctors, and collaborated with nearly 106,000 health service providers40 - Home services: Partnered with 240,000 pharmacies, providing home-based elderly care and self-testing services41 Technology Empowerment The company deepened its AI capabilities, launching the "7+N+1" medical AI product system based on a medical-insurance data closed-loop and the multi-modal technology platform "Ping An Yi Bo Tong® Medical Large Model," significantly enhancing service quality and operational efficiency - Launched the "7+N+1" medical AI product system, including digital avatars of renowned doctors and AI family doctors, covering 8 major specialties43 - AI-assisted consultation accuracy is approximately 98%, and complex disease MDT treatment plan accuracy is nearly 80%44 - AI helped reduce the average service cost per family doctor customer by approximately 52% year-on-year, and improved middle-office operational efficiency by approximately 50% year-on-year44 Long-Term Strategy and Management Outlook The company will continue to deepen synergy with Ping An Group, aiming to become "China's No. 1 Entry Point for Medical and Health Services" by enhancing F-end and B-end customer service capabilities, integrating the "four-reach" service network, and deepening AI technology applications to create long-term value for users, shareholders, and society - Committed to becoming "China's No. 1 Entry Point for Medical and Health Services"45 - Continuously deepening medical-insurance synergy, enhancing F-end full-scenario service capabilities, and strengthening customer tiered operations47 - Collaborating with Ping An Group to rapidly expand B-end customers, grow the enterprise health business scale, and strengthen online-offline operational conversion47 Segment Revenue and Gross Profit Performance In the first half of 2025, the company's total revenue increased by 19.5% year-on-year, and total gross profit increased by 24.6%; elderly care services revenue grew the fastest, up 263.9% year-on-year, with gross profit margin significantly increasing by 20.7 percentage points to 37.6%; medical services revenue grew by 20.2%, and health services revenue by 7.0% H1 2025 Segment Revenue and Gross Profit Performance | Segment | 2025 Revenue (RMB thousands) | 2024 Revenue (RMB thousands) | Revenue YoY Change | 2025 Gross Profit (RMB thousands) | 2024 Gross Profit (RMB thousands) | Gross Profit YoY Change | 2025 Gross Margin | 2024 Gross Margin | Gross Margin Change | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Medical Services | 1,277,895 | 1,062,743 | +20.2% | 465,938 | 422,236 | +10.4% | 36.5% | 39.7% | -3.2 percentage points | | Health Services | 1,052,123 | 983,392 | +7.0% | 308,953 | 243,573 | +26.8% | 29.4% | 24.8% | +4.6 percentage points | | Elderly Care Services | 172,175 | 47,314 | +263.9% | 64,818 | 7,989 | +711.3% | 37.6% | 16.9% | +20.7 percentage points | | Total | 2,502,193 | 2,093,449 | +19.5% | 839,709 | 673,798 | +24.6% | 33.6% | 32.2% | +1.4 percentage points | - Elderly care services revenue significantly increased by 263.9%, primarily due to deepening synergy with Ping An Group's integrated financial business and expansion of home-based elderly care services54 - Health services gross profit margin increased by 4.6 percentage points, mainly due to a year-on-year decrease in the revenue structure of low-profit physical goods businesses52 Selling and Marketing Expenses In the first half of 2025, selling and marketing expenses were RMB 381 million, an increase of 3.9% year-on-year, primarily due to increased sales volume Selling and Marketing Expenses | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | YoY Change | | :--- | :--- | :--- | :--- | | Selling and marketing expenses | 381,020 | 366,722 | +3.9% | - The increase in expenses was primarily attributable to the expansion of sales volume57 Administrative Expenses In the first half of 2025, administrative expenses were RMB 371.9 million, a decrease of 5.7% year-on-year, primarily due to optimized organizational efficiency Administrative Expenses | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | YoY Change | | :--- | :--- | :--- | :--- | | Administrative expenses | 371,947 | 394,613 | -5.7% | - The decrease in expenses was primarily attributable to the continuous optimization of organizational efficiency58 Other Income In the first half of 2025, other income was RMB 16.5 million, a decrease of 9.9% year-on-year, mainly affected by fluctuations in short-term bank investment income Other Income | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | YoY Change | | :--- | :--- | :--- | :--- | | Other income | 16,468 | 18,284 | -9.9% | - The decrease was primarily attributable to fluctuations in short-term bank investment income59 Other (Losses)/Gains – Net In the first half of 2025, other gains net turned from a profit in the prior period to a loss of RMB 28.3 million, with the main change being impairment provisions for investments in associates Other (Losses)/Gains – Net | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | YoY Change | | :--- | :--- | :--- | :--- | | Other (losses)/gains – net | (28,342) | 27,737 | Not applicable | - The main change was the change in impairment provisions for investments in associates60 Finance Income – Net In the first half of 2025, net finance income was RMB 60 million, a decrease of 41.4% year-on-year, primarily due to a reduction in interest income Finance Income – Net | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | YoY Change | | :--- | :--- | :--- | :--- | | Finance income – net | 60,033 | 102,436 | -41.4% | - The decrease was primarily attributable to a reduction in the company's interest income61 Net Profit for the Period and Non-IFRS Measure: Adjusted Net Profit In the first half of 2025, net profit for the period was RMB 134.9 million, and adjusted net profit was RMB 164.7 million, representing an 83.6% year-on-year increase, indicating further improvement in profitability Net Profit and Adjusted Net Profit | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | | :--- | :--- | :--- | | Net profit for the period | 134,908 | 60,629 | | Excluding share-based payments | 5,325 | 29,833 | | Excluding net foreign exchange losses/(gains) | 24,516 | (723) | | Adjusted net profit | 164,749 | 89,739 | - Adjusted net profit increased by 83.6% year-on-year, reflecting a further improvement in the company's profitability62 Liquidity and Financial Resources As of June 30, 2025, the company's total cash and other liquid financial resources amounted to RMB 2.853 billion, with total available funds of RMB 9.2476 billion, primarily comprising cash, restricted funds, time deposits, and wealth management financial assets Cash and Other Liquid Financial Resources | Currency | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | RMB | 2,359,906 | 1,954,331 | | USD | 470,611 | 60,889 | | HKD | 22,495 | 29,433 | | Total | 2,853,012 | 2,044,653 | - Total available funds amounted to RMB 9.2476 billion, including cash and cash equivalents, restricted funds, time deposits, and wealth management financial assets64 Cash Flow Overview | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | | :--- | :--- | :--- | | Net cash from/(used in) operating activities | 63,557 | (135,007) | | Net cash from investing activities | 4,671,325 | 1,295,072 | | Net cash used in financing activities | (3,924,273) | (18,740) | | Net increase in cash and cash equivalents | 810,609 | 1,141,325 | Funding Policy The company's funds primarily originate from equity, invested in highly liquid, low-risk instruments to generate returns above demand deposit rates while maintaining liquidity - Cash is almost entirely derived from equity funds66 - The investment objective is to generate financial returns at a yield higher than demand deposit bank rates and maintain liquidity66 Capital Expenditure In the first half of 2025, capital expenditure amounted to RMB 3.582 million, primarily for the purchase of property, plant and equipment (office and communication equipment) and intangible assets (software) Capital Expenditure | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | | :--- | :--- | :--- | | Purchase of property, plant and equipment, intangible assets and other assets | 3,582 | 10,536 | - Capital expenditure primarily included the purchase of office and communication equipment and software67 Foreign Exchange Risk The company primarily operates in China, with most transactions settled in RMB; foreign exchange risk mainly arises from USD/RMB exchange rate fluctuations, and the company will use financial instruments to manage these fluctuations - Primarily conducts business operations in China, with most transactions settled in RMB68 - Foreign exchange risk primarily arises from fluctuations in the USD/RMB exchange rate68 - The company will use financial instruments to manage the impact of exchange rate fluctuations68 Pledge of Assets As of June 30, 2025, the company had no assets pledged - As of June 30, 2025, the company had no assets pledged69 Provisions Details regarding provisions can be found in Note 14 to the interim condensed consolidated financial information - For details on provisions, please refer to Note 14 to the interim condensed consolidated financial information70 Dividends The company proposed a special dividend of HKD 9.7 per share on November 14, 2024, with an option to receive it in cash or new shares; for the six months ended June 30, 2025, no other dividends were paid or declared apart from this special dividend - A special dividend of HKD 9.7 per share was proposed on November 14, 2024, with an option to receive it in cash or new shares71 - For the six months ended June 30, 2025, no dividends were paid or declared by the company other than the aforementioned special dividend71 Bank Loans and Other Borrowings As of June 30, 2025, the company had no outstanding borrowings other than a RMB 10.5 million fixed-rate loan obtained by its subsidiary Ping An Yingjian from a shareholder; the asset-liability ratio was 25.15% - The company had no other outstanding borrowings apart from a RMB 10.5 million fixed-rate loan obtained by Ping An Yingjian from a shareholder72 - As of June 30, 2025, the Group's asset-liability ratio was 25.15%72 Material Investments Held As of June 30, 2025, the company did not hold any material investments representing 5% or more of the Group's total assets - As of June 30, 2025, the company did not hold any material investments representing 5% or more of the Group's total assets73 Future Plans for Material Investments and Capital Assets As of June 30, 2025, the company had no future plans for material investments or acquisitions of capital assets - As of June 30, 2025, the company had no future plans for material investments or acquisitions of capital assets74 Material Acquisitions and Disposals of Subsidiaries, Associates, and Joint Ventures For the six months ended June 30, 2025, the company did not undertake any material acquisitions or disposals of subsidiaries, associates, or joint ventures - For the six months ended June 30, 2025, the company did not undertake any material acquisitions or disposals of subsidiaries, associates, or joint ventures75 Employees and Remuneration Policy As of June 30, 2025, the Group had 1,545 employees, primarily located in China; the company established a "cash remuneration + benefits + long-term incentives" compensation system and provided various training programs, maintaining stable employee relations - As of June 30, 2025, the Group had a total of 1,545 employees76 - A "cash remuneration + benefits + long-term incentives" compensation system was established, with remuneration determined by market conditions, individual performance, qualifications, and experience76 - Various internal and external training programs are provided, employee relations are stable, and there have been no significant strikes or other labor disputes76 Other Information This section provides details on directors' and major shareholders' interests, employee incentive schemes, and corporate governance matters Directors' and Chief Executive's Interests and Short Positions in Shares, Underlying Shares, and Debentures As of June 30, 2025, Mr. Li Dou, Mr. Wu Jun, and Ms. Zang Luoqi held long positions in the company's shares, primarily from employee incentive schemes; some non-executive directors also held interests in Ping An Group shares Directors' Long Positions in the Company's Shares | Director Name | Nature of Interest | Number of Shares | Long/Short Position | Approximate Percentage | | :--- | :--- | :--- | :--- | :--- | | Mr. Li Dou | Beneficial owner | 300,000 | Long position | 0.01% | | Mr. Wu Jun | Beneficial owner | 226,520 | Long position | 0.01% | | Ms. Zang Luoqi | Beneficial owner | 188,450 | Long position | 0.00% | - The share interests of Mr. Li Dou, Mr. Wu Jun, and Ms. Zang Luoqi primarily originated from employee incentive schemes77 - Non-executive directors such as Mr. Guo Xiaotao, Ms. Cai Fangfang, and Ms. Fu Xin held beneficial owner and long-term service plan related interests in Ping An Group shares7882 Substantial Shareholders' Interests and Short Positions in Shares and Underlying Shares As of June 30, 2025, An Xin Co., Ltd. was the company's controlling shareholder, holding 53.71% of the shares, with its ultimate parent company being Ping An Insurance (Group) Company of China, Ltd Substantial Shareholders' Long Positions in the Company's Shares | Shareholder Name | Nature of Interest | Number of Shares | Long/Short Position | Approximate Percentage | | :--- | :--- | :--- | :--- | :--- | | An Ke Technology Company Limited | Interest in controlled corporation | 1,160,994,737 | Long position | 53.71% | | Shenzhen Ping An Financial Technology Consulting Co., Ltd. | Interest in controlled corporation | 1,160,994,737 | Long position | 53.71% | | Ping An | Beneficial owner | 1,160,994,737 | Long position | 53.71% | | An Xin | Interest in controlled corporation | 1,160,994,737 | Long position | 53.71% | - An Xin Co., Ltd. directly held 53.71% of the company's shares and was indirectly wholly owned by Ping An Group8385 Employee Incentive Scheme The company has an employee incentive scheme designed to attract and retain talent and promote long-term development; as of June 30, 2025, the total number of unexercised share options was 6,505,478, representing 0.30% of the issued share capital - The employee incentive scheme aims to attract and retain talent, promoting the company's long-term sustainable development86 - As of June 30, 2025, the total number of unexercised share options was 6,505,478, representing 0.30% of the issued share capital8689 - The exercise price for EIS share options was HKD 7.38 per share (weighted average closing price)91 Purchase, Sale, or Redemption of the Company's Listed Securities For the six months ended June 30, 2025, neither the company nor its subsidiaries repurchased, sold, or redeemed any listed securities, and no treasury shares were held - For the six months ended June 30, 2025, neither the company nor any of its subsidiaries repurchased, sold, or redeemed any of the company's listed securities90 - As of June 30, 2025, the company did not hold any treasury shares90 Changes in Information of Directors and Chief Executive During the reporting period, Ms. Fu Xin was appointed as Ping An's Chief Financial Officer from March 2025, Mr. Wu Jun resigned as Executive Director and President on July 10, 2025, and Ms. Zang Luoqi was appointed as Executive Director on the same day - Ms. Fu Xin was appointed as Ping An's Chief Financial Officer from March 202595 - Mr. Wu Jun resigned as the company's Executive Director and President on July 10, 202595 - Ms. Zang Luoqi was appointed as an Executive Director of the company on July 10, 202595 Audit and Risk Management Committee The Audit and Risk Management Committee reviewed the company's unaudited interim financial statements for the six months ended June 30, 2025, and confirmed their compliance with applicable accounting standards - The Audit and Risk Management Committee comprises Mr. Tang Yunwei (Chairman), Mr. Guo Tianyong, and Ms. Cai Fangfang94 - The Committee reviewed the interim financial statements and was satisfied that they were prepared in accordance with applicable accounting standards94 Compliance with the Model Code for Securities Transactions by Directors The company adopted the Model Code, and all directors confirmed compliance during the reporting period; the company also established written guidelines regulating insider trading - The company adopted the Model Code as the code of conduct for directors' dealings in the company's securities96 - All directors confirmed compliance with the Model Code during the reporting period96 - Written guidelines were established to regulate dealings by persons who may possess inside information96 Compliance with the Corporate Governance Code The company confirmed compliance with all applicable provisions of the Corporate Governance Code during the reporting period, except for the combined roles of Chairman and Chief Executive held by Mr. Li Dou; the Board believes this arrangement benefits the company's strategic implementation and execution, effectively safeguarding shareholders' interests - The company complied with all applicable provisions of the Corporate Governance Code, except for the combined roles of Chairman and Chief Executive held by one individual97 - The Board believes that Mr. Li Dou's dual role as Chairman and Chief Executive is beneficial for the implementation and execution of the company's strategy and business97 - The company established a standardized and stringent Board operation system and rules of procedure to ensure the Chief Executive's proper and effective performance of duties97 Use of Proceeds The net proceeds from the company's listing and placing were used in accordance with previously disclosed plans; on November 14, 2024, the Board resolved to change the planned use of unutilized net proceeds, allocating more funds to working capital and general corporate purposes (including dividend distribution) - Net proceeds from listing were approximately HKD 8.564 billion, and net proceeds from placing were approximately HKD 7.828 billion99100 Revised Planned Use of Net Proceeds | Planned Use of Net Proceeds | Revised Allocation of Net Proceeds (HKD millions) | Amount Used as of June 30, 2025 (HKD millions) | Remaining Net Proceeds as of June 30, 2025 (HKD millions) | Estimated Time of Use for Remaining Net Proceeds | | :--- | :--- | :--- | :--- | :--- | | Business expansion | 120.8 | 120.8 | – | – | | Funding for potential investments, acquisitions, and overseas expansion | 544.9 | – | 544.9 | Before December 31, 2025 | | Further development of the Group's core businesses | 544.9 | 331.4 | 213.5 | Before December 31, 2030 | | Working capital and general corporate purposes (including dividend distribution) | 8,276.1 | 5,168.7 | 3,107.4 | Before December 31, 2025 | - Following the change, more funds (HKD 8.2761 billion) were allocated to working capital and general corporate purposes101 Interim Financial Information Review Report This section presents the independent review report on the company's interim financial information for the six months ended June 30, 2025 Introduction Ernst & Young reviewed the company's interim financial information for the six months ended June 30, 2025, which was prepared in accordance with the Hong Kong Stock Exchange Listing Rules and International Accounting Standard 34 - Ernst & Young reviewed the company's interim financial information for the six months ended June 30, 2025103 - The interim financial information was prepared in accordance with the Hong Kong Stock Exchange Listing Rules and International Accounting Standard 34 "Interim Financial Reporting"103 Scope of Review The review was conducted in accordance with International Standard on Review Engagements 2410, with a scope smaller than an audit, thus no audit opinion is expressed, but it aims to provide reasonable assurance on the interim financial information - The review was conducted in accordance with International Standard on Review Engagements 2410104 - The scope of the review is smaller than an audit, therefore no audit opinion is expressed104 Conclusion Based on the review, nothing has come to attention that causes the belief that the Group's interim financial information is not prepared, in all material respects, in accordance with International Accounting Standard 34 - Nothing has come to attention that causes the belief that the Group's interim financial information is not prepared, in all material respects, in accordance with International Accounting Standard 34105 Interim Condensed Consolidated Statement of Profit or Loss For the six months ended June 30, 2025, the company reported revenue of RMB 2.502 billion, net profit of RMB 134.9 million, net profit attributable to owners of RMB 134.2 million, and basic and diluted earnings per share of RMB 0.07 Summary of Interim Condensed Consolidated Statement of Profit or Loss | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | | :--- | :--- | :--- | | Revenue | 2,502,193 | 2,093,449 | | Gross profit | 839,709 | 673,798 | | Profit before tax | 136,260 | 60,652 | | Net profit for the period | 134,908 | 60,629 | | Net profit attributable to owners of the Company | 134,164 | 56,648 | | Basic earnings per share (RMB) | 0.07 | 0.05 | | Diluted earnings per share (RMB) | 0.07 | 0.05 | Interim Condensed Consolidated Statement of Comprehensive Income For the six months ended June 30, 2025, the company's profit for the period was RMB 134.9 million, with other comprehensive losses of RMB 28.764 million arising from exchange differences on translating foreign operations, resulting in a total comprehensive income for the period of RMB 106.1 million Summary of Interim Condensed Consolidated Statement of Comprehensive Income | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | | :--- | :--- | :--- | | Profit for the period | 134,908 | 60,629 | | Exchange differences on translating foreign operations | (28,764) | 8,392 | | Other comprehensive (loss)/income for the period | (28,764) | 8,392 | | Total comprehensive income for the period | 106,144 | 69,021 | | Attributable to owners of the Company | 105,400 | 65,040 | | Attributable to non-controlling interests | 744 | 3,981 | Interim Condensed Consolidated Statement of Financial Position As of June 30, 2025, the company's total assets were RMB 12.953 billion, a decrease from RMB 16.779 billion at the end of 2024; total current assets were RMB 9.911 billion, total current liabilities were RMB 3.145 billion, and net current assets were RMB 6.766 billion Summary of Interim Condensed Consolidated Statement of Financial Position | Metric | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Total non-current assets | 3,042,254 | 3,377,280 | | Total current assets | 9,910,934 | 13,402,233 | | Total assets | 12,953,188 | 16,779,513 | | Total current liabilities | 3,144,956 | 13,077,014 | | Total non-current liabilities | 113,033 | 122,880 | | Total equity | 9,695,199 | 3,579,619 | - Net current assets significantly increased from RMB 325 million at the end of 2024 to RMB 6.766 billion as of June 30, 2025113 - Dividends payable decreased from RMB 9.891 billion at the end of 2024 to zero, primarily due to the distribution of special dividends113 Interim Condensed Consolidated Statement of Changes in Equity For the six months ended June 30, 2025, the company's total equity increased from RMB 3.5796 billion on January 1, 2025, to RMB 9.6952 billion, primarily influenced by profit for the period, scrip dividend election, and share-based payments Summary of Interim Condensed Consolidated Statement of Changes in Equity | Metric | January 1, 2025 (RMB thousands) | June 30, 2025 (RMB thousands) | | :--- | :--- | :--- | | Total attributable to owners of the Company | 3,589,369 | 9,704,205 | | Non-controlling interests | (9,750) | (9,006) | | Total equity | 3,579,619 | 9,695,199 | | Profit for the period (attributable to owners of the Company) | – | 134,164 | | Other comprehensive loss for the period | – | (28,764) | | Scrip dividend election | – | 6,003,741 | | Share-based payments | – | 5,325 | | Exercise of share options | – | 370 | - Total equity significantly increased, primarily due to the increase in share capital and reserves from the scrip dividend election114 Interim Condensed Consolidated Statement of Cash Flows For the six months ended June 30, 2025, the company reported net cash inflow from operating activities of RMB 63.557 million, net cash inflow from investing activities of RMB 4.6713 billion, net cash outflow from financing activities of RMB 3.9243 billion, and cash and cash equivalents at period-end of RMB 2.853 billion Summary of Interim Condensed Consolidated Statement of Cash Flows | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | | :--- | :--- | :--- | | Net cash from/(used in) operating activities | 63,557 | (135,007) | | Net cash from investing activities | 4,671,325 | 1,295,072 | | Net cash used in financing activities | (3,924,273) | (18,740) | | Net increase in cash and cash equivalents | 810,609 | 1,141,325 | | Cash and cash equivalents at end of period | 2,853,012 | 3,008,655 | - Operating cash flow turned from negative to positive, indicating an improvement in operating conditions116 - Net cash inflow from investing activities primarily included proceeds from the recovery of wealth management products and time deposits of RMB 10.5139 billion65 Notes to the Interim Condensed Consolidated Financial Information This section provides detailed notes to the interim condensed consolidated financial information, covering general information, accounting policies, segment data, revenue, profit before tax, income tax, earnings per share, goodwill, property, plant and equipment, trade receivables, cash and cash equivalents, trade and other payables, provisions, dividends, share capital, related party transactions, fair value of financial instruments, and subsequent events 1 General Information Ping An Healthcare and Technology Company Limited was incorporated in the Cayman Islands on November 12, 2014, listed on the Hong Kong Stock Exchange on May 4, 2018, and primarily engages in medical and health services in China; An Xin Co., Ltd. is the controlling shareholder, and Ping An Insurance (Group) Company of China, Ltd. is the ultimate parent company - The company was incorporated in the Cayman Islands on November 12, 2014, and listed on the Hong Kong Stock Exchange on May 4, 2018117118 - Primarily engages in medical and health services in China through mobile platforms117 - An Xin Co., Ltd. is the controlling shareholder, and Ping An Insurance (Group) Company of China, Ltd. is the ultimate parent company118 2 Basis of Preparation The interim condensed consolidated financial information is prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting" and should be read in conjunction with the financial statements for the year ended December 31, 2024 - The interim condensed consolidated financial information is prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting"119 - It should be read in conjunction with the financial statements for the year ended December 31, 2024119 3 Changes in Accounting Policies and Disclosures This period's financial information first adopted the revised International Accounting Standard 21 "Lack of Exchangeability," but due to the convertibility of the Group's transaction currencies, this revision has no impact on the interim condensed consolidated financial information - The Group first adopted the revised International Accounting Standard 21 "Lack of Exchangeability" from January 1, 2025121122 - As the currencies involved in the Group's transactions are all convertible, this revision has no impact on the interim condensed consolidated financial information122 4 Operating Segment Information The Group's operating segments include medical services, health services, and elderly care services, with key operating decision-makers assessing performance based on each segment's revenue and gross profit; the vast majority of revenue is derived from external customers in China - The Group's operating segments include medical services, health services, and elderly care services124 - Key operating decision-makers assess performance based on the segment revenue and gross profit of each operating segment123 - The vast majority of revenue is derived from external customers in China, and most non-current assets are located in China126127 5 Revenue For the six months ended June 30, 2025, the company's total revenue from customer contracts amounted to RMB 2.502 billion; revenue types primarily include sales of services and goods, with recognition occurring both at a point in time and over a period of time Revenue Analysis | Metric | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | | :--- | :--- | :--- | | Revenue from contracts with customers | 2,502,193 | 2,093,449 | Disaggregated Revenue Information (H1 2025) | Segment | Sales of Services and Goods (RMB thousands) | Commission Income (RMB thousands) | Total (RMB thousands) | | :--- | :--- | :--- | :--- | | Medical Services | 1,212,965 | 64,930 | 1,277,895 | | Health Services | 1,031,956 | 20,167 | 1,052,123 | | Elderly Care Services | 169,152 | 3,023 | 172,175 | | Total | 2,414,073 | 88,120 | 2,502,193 | - Revenue recognition primarily occurs at a point in time (RMB 2.2785 billion), with a portion recognized over a period of time (RMB 223.7 million)130 6 Profit Before Tax For the six months ended June 30, 2025, the company's profit before tax was RMB 136.3 million; during this period, an impairment provision of RMB 40.05 million was recognized for investments in associates, and financial asset impairment losses amounted to RMB 30.19 million Components of Profit Before Tax | Item | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | | :--- | :--- | :--- | | Cost of goods | (824,034) | (708,737) | | Cost of services paid to suppliers | (714,808) | (652,444) | | Impairment provision for investments in associates | (40,050) | – | | Impairment losses on financial assets | (30,190) | (63,576) | | Fair value changes of financial assets at fair value through profit or loss | 63,643 | 80,469 | | Employee benefit expenses (including executive remuneration) | (416,572) | (343,921) | | Net foreign exchange (losses)/gains | (24,516) | 723 | - An impairment provision of RMB 40.05 million was recognized for investments in associates during the period, primarily due to adjustments in the financial and business outlook of the associates and changes in market conditions132133 - As of June 30, 2025, the Group recognized total impairment provisions of approximately RMB 63.715 million134 7 Income Tax Expense For the six months ended June 30, 2025, the company's income tax expense was RMB 1.352 million, primarily for PRC corporate income tax; the company had no income tax expense in the Cayman Islands and Hong Kong, and no plans to distribute retained earnings from its PRC subsidiaries, thus no deferred tax liabilities were recognized Income Tax Expense Analysis | Item | H1 2025 (RMB thousands) | H1 2024 (RMB thousands) | | :--- | :--- | :--- | | Current income tax – Mainland China | 1,352 | 23 | - The company had no income tax expense in the Cayman Islands and Hong Kong136 - There are no plans to require PRC subsidiaries to distribute their retained earnings, thus no deferred tax liabilities related to withholding tax were recognized137 8 Earnings Per Share For the six months ended June 30, 2025, the company's basic and diluted earnings per share were both RMB 0.07, an increase from RMB 0.05 in the prior year Basic Earnings Per Share | Metric | H1 2025 | H1 2024 | | :--- | :--- | :--- | | Net profit for the period attributable to owners of the Company (RMB thousands) | 134,164 | 56,648 | | Weighted average number of ordinary shares in issue (thousand shares) | 1,988,353 | 1,083,504 | | Basic earnings per share (RMB) | 0.07 | 0.05 | Diluted Earnings Per Share | Metric | H1 2025 | H1 2024 | | :--- | :--- | :--- | | Net profit for the period attributable to owners of the Company (RMB thousands) | 134,164 | 56,648 | | Weighted average number of ordinary shares for diluted earnings per share (thousand shares) | 1,992,031 | 1,086,689 | | Diluted earnings per share (RMB) | 0.07 | 0.05 | - Stock options were included as dilutive potential ordinary shares in the calculation of diluted earnings per share138 9 Goodwill As of June 30, 2025, the company's net carrying amount of goodwill was RMB 1.6777 billion, primarily arising from Wanjia Medical and Smart Medical businesses; management found no indications of goodwill impairment Goodwill Components | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Wanjia Medical | 961,644 | 961,644 | | Smart Medical Business | 707,284 | 707,284 | | Jiangxi Ping An Health Pharmacy Co., Ltd. | 5,119 | 5,119 | | Ping An Yingjian | 3,166 | 3,166 | | Shanghai Mengchong Information Technology Co., Ltd. | 479 | 479 | | Net carrying amount | 1,677,692 | 1,677,692 | - Management reviewed cash flow forecasts based on business plans and found no indications of goodwill impairment140 10 Property, Plant and Equipment For the six months ended June 30, 2025, the company's cost of assets acquired was RMB 3.211 million, and the net carrying amount of assets disposed of was RMB 18,000; no impairment losses on assets were recognized during the period - The cost of assets acquired was RMB 3.211 million (H1 2024: RMB 10.364 million)141 - The net carrying amount of assets disposed of was RMB 18,000 (H1 2024: RMB 2.318 million)141 - No impairment losses on assets were recognized by the Group during the period142 11 Trade Receivables As of June 30, 2025, the company's total trade receivables amounted to RMB 1.3609 billion, with impairment provisions of RMB 250.7 million, resulting in a net carrying amount of RMB 1.1102 billion Ageing Analysis of Trade Receivables | Ageing | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Within 3 months | 871,844 | 936,384 | | 3 to 6 months | 177,024 | 92,910 | | 6 months to 1 year | 94,822 | 131,863 | | 1 to 2 years | 107,859 | 46,050 | | Over 2 years | 109,349 | 116,437 | | Total | 1,360,898 | 1,323,644 | | Less: Impairment provision | (250,661) | (216,338) | | Net carrying amount | 1,110,237 | 1,107,306 | 12 Cash and Cash Equivalents, Restricted Funds, and Time Deposits As of June 30, 2025, the company's cash and cash equivalents were RMB 2.853 billion, restricted funds were RMB 1.0163 billion (of which RMB 1.011 billion was frozen due to pending litigation), and time deposits were RMB 1.0996 billion Cash and Cash Equivalents | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Cash | 124 | 42 | | Bank balances | 773,821 | 891,350 | | Short-term bank deposits with original maturities within three months | 2,007,155 | 1,072,214 | | Other cash equivalents | 71,912 | 81,047 | | Total | 2,853,012 | 2,044,653 | - Total restricted funds amounted to RMB 1.0163 billion, of which RMB 1.011 billion was legally frozen by the court due to pending litigation146 Time Deposits | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Time deposits with original maturities over three months maturing within one year | 595,598 | 887,108 | | Time deposits with original maturities over three months maturing after one year | 400,000 | 1,384,818 | | Interest receivable | 104,805 | 127,390 | | Less: Impairment provision for time deposits | (812) | (917) | | Total | 1,099,591 | 2,398,399 | 13 Trade and Other Payables As of June 30, 2025, the company's total current trade and other payables amounted to RMB 1.9863 billion, and non-current amounts due to related parties were RMB 49,000; the ageing of trade payables was primarily within 3 months Trade and Other Payables | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Trade payables | 511,187 | 776,893 | | Accrued payroll | 491,629 | 555,219 | | Accrued expenses | 463,461 | 452,946 | | Amounts due to suppliers | 201,279 | 75,884 | | Other taxes payable | 97,841 | 147,632 | | Amounts due to related parties | 74,093 | 71,539 | | Payables related to agency business | 32,672 | 11,200 | | Others | 114,174 | 112,463 | | Total current liabilities | 1,986,336 | 2,203,776 | | Non-current amounts due to related parties | 49 | 11,498 | - The ageing of trade payables was primarily within 3 months, amounting to RMB 396.9 million150 14 Provisions As of June 30, 2025, the company's litigation provision was RMB 95 million, consistent with the end of 2024; this provision is recognized based on the probable losses from pending litigation, and the company believes it is reasonable and sufficient Provisions | Item | June 30, 2025 (RMB thousands) | December 31, 2024 (RMB thousands) | | :--- | :--- | :--- | | Litigation provision | 95,000 | 95,000 | - This liability is recognized based on the probable losses from pending litigation, and the company believes the provision made is reasonable and sufficient151 15 Dividends The company proposed a special dividend of HKD 9.7 per share on November 14, 2024, which was distributed on January 24, 2025; part of it was allotted to An Xin, a subsidiary of Ping An Group, in the form of new shares, increasing Ping An Group's shareholding to 52.74% - A special dividend of HKD 9.7 per share was proposed on November 14, 2024, and approved by shareholders on December 4, 2024152 - On January 24, 2025, 698,970,587 new shares were allotted and issued to An Xin, a subsidiary of Ping An Group, increasing Ping An Group's shareholding from 39.41% to 52.74%153 - The total cash amount distributed for the special dividend was HKD 4.4716 billion (approximately RMB 4.2259 billion)153 16 Share Capital As of June 30, 2025, the company's total issued ordinary shares were 2,161,443,720 with a par value of USD 0.000005 per share, equivalent to RMB 72.448 million; the increase in share capital was primarily due to the scrip dividend scheme Share Capital Movement | Item | Number of Shares | USD | RMB Equivalent (RMB) | | :--- | :--- | :--- | :--- | | Ordinary shares as at January 1, 2025 | 1,118,812,900 | 5,594 | 35,067 | | Scrip dividend scheme | 1,042,630,820 | 5,213 | 37,381 | | Ordinary shares as at June 30, 2025 | 2,161,443,720 | 10,807 | 72,448 | - The increase in share capital was primarily due to the scrip dividend scheme, which involved the issuance of 1,042,630,820 new shares154 17 Related Party Transactions The company engaged in several significant transactions with various related parties under Ping An Group, including providing products and services, purchasing services, interest on deposits, investment income, and property lease expenses; these transactions were conducted in the normal course of business and on negotiated terms - The company engaged in significant transactions with various related parties under Ping An Group, including Ping An Life, Ping An Property & Casualty, Ping An Health Insurance, and Ping An Bank155156157 Significant Related Party Transactions (H1 2025) | Transaction Type | Related Party | 2025 (RMB thousands) | 2024 (RMB thousands) | | :--- | :--- | :--- | :--- | | Provision of products and services | Ping An Life | 390,753 | 213,111 | | | Ping An Property & Casualty | 146,461 | 85,422 | | Purchase of services | Ping An Health Insurance | 62,485 | 29,295 | | | Ping An Pay Technology | 42,451 | 61,895 | | Interest on deposits | Ping An Bank | 10,520 | 14,094 | | Investment income | Ping An Wealth Management | 9,144 | 11,989 | | Property lease expenses paid | Ping An Financial Center | 3,867 | – | - The pricing policy for related party transactions was determined by the relevant contracting parties through mutual negotiation155 18 Fair Value and Fair Value Hierarchy of Financial Instruments The company's financial assets primarily include financial assets measured at fair value through profit or loss; fair value measurement is categorized into three levels, and as of June 30, 2025, the company's total financial assets measured at fair value amounted to RMB 4.2787 billion, primarily classified as Level 2 - The company's financial assets primarily include financial assets measured at fair value through profit or loss164 - Fair value measurement is categorized into Level 1 (quoted prices in active markets), Level 2 (observable inputs), and Level 3 (unobservable inputs)167 Fair Value Hierarchy of Financial Assets (June 30, 2025) | Item | Level 1 (RMB thousands) | Level 2 (RMB thousands) | Level 3 (RMB thousands) | Total (RMB thousands) | | :--- | :--- | :--- | :--- | :--- | | Financial assets at fair value through profit or loss | – | 4,003,556 | 275,161 | 4,278,717 | 19 Events After the Reporting Period There were no significant events after the reporting period from June 30, 2025, to August 19, 2025, when the Board approved the issuance of this interim condensed consolidated financial information - There were no significant events after the reporting period from June 30, 2025, to August 19, 2025170 20 Approval of Financial Information This interim condensed consolidated financial information was approved and authorized for issue by the company's Board of Directors on August 19, 2025 - This interim condensed consolidated financial information was approved and authorized for issue by the company's Board of Directors on August 19, 2025171 Definitions This section provides definitions for key terms and terminology used in the interim report to ensure clear understanding of the report's content - Key terms defined include Audit and Risk Management Committee, Board of Directors, the Company, Connected Person, Controlling Shareholder, Corporate Governance Code, Directors, EIS Options, EIS Shares, Employee Incentive Scheme, and An Xin172 - Explanations are provided for terms such as Group, Health Insurance, HKD, Hong Kong Share Registrar, Hong Kong, IFRS, Independent Third Party, Le An Xin, Life Insurance, Listing, Listing Date, Listing Rules, and Main Board173174 - Definitions are given for terms including Model Code, Operating Entities, Paying Users, Ping An Group, Nomination and Remuneration Committee, O2O, Ping An, Ping An Annuity, Ping An Asset Management, Ping An Health Internet, Ping An Yingjian, Property & Casualty Insurance, SFO, Prospectus, Reporting Period, RMB, Shares, Shareholders, Stock Exchange, Subsidiaries, Substantial Shareholder, USD, and Yingjian Enterprise Management Consulting175176177
平安好医生(01833) - 2025 - 中期财报