Workflow
登辉控股(01692) - 2025 - 中期业绩
TOWNRAY HLDGSTOWNRAY HLDGS(HK:01692)2025-08-28 08:51

Financial Highlights Key Financial Metrics | Metric | For the six months ended June 30, 2025 (HKD in thousands / %) | For the six months ended June 30, 2024 (HKD in thousands / %) | Change (HKD in thousands / percentage points) | Change (%) | | :--- | :--- | :--- | :--- | :--- | | Revenue | 327,300 | 301,900 | +25,400 | +8.4% | | Gross Profit | 80,800 | 100,700 | -19,900 | -19.8% | | Gross Profit Margin | 24.7% | 33.3% | -8.6 percentage points | - | | Profit attributable to equity holders of the Company | 30,100 | 48,500 | -18,400 | -38.0% | | Net Profit Margin | 9.2% | 16.1% | -6.9 percentage points | - | | Basic earnings per share | 8.38 HK cents | 13.52 HK cents | -5.14 HK cents | -38.0% | | Interim dividend (per ordinary share) | 7.0 HK cents | - | - | - | Interim Condensed Consolidated Financial Statements Interim Condensed Consolidated Statement of Profit or Loss The Group's revenue grew 8.4% year-over-year, but gross profit and profit for the period declined by 19.8% and 38.0% respectively due to higher costs Statement of Profit or Loss | Metric | For the six months ended June 30, 2025 (HKD in thousands) | For the six months ended June 30, 2024 (HKD in thousands) | | :--- | :--- | :--- | | Revenue | 327,295 | 301,933 | | Cost of sales | (246,514) | (201,268) | | Gross Profit | 80,781 | 100,665 | | Other income and gains, net | 6,612 | 9,183 | | Selling and distribution expenses | (7,058) | (7,231) | | General and administrative expenses | (44,243) | (44,770) | | Other expenses, net | 896 | 176 | | Finance costs | (1,696) | (998) | | Profit before tax | 35,292 | 57,025 | | Income tax expense | (5,223) | (8,492) | | Profit for the period | 30,069 | 48,533 | | Basic earnings per share | 8.38 HK cents | 13.52 HK cents | Interim Condensed Consolidated Statement of Comprehensive Income Total comprehensive income for the period decreased by 30.3% year-over-year, primarily driven by lower profit, partially offset by a gain on currency translation Statement of Comprehensive Income | Metric | For the six months ended June 30, 2025 (HKD in thousands) | For the six months ended June 30, 2024 (HKD in thousands) | | :--- | :--- | :--- | | Profit for the period | 30,069 | 48,533 | | Exchange differences on translation of foreign operations | 2,811 | (1,365) | | Total comprehensive income for the period | 32,880 | 47,168 | Interim Condensed Consolidated Statement of Financial Position As of June 30, 2025, the Group's net current assets and net assets decreased due to a significant rise in current liabilities despite higher current assets Statement of Financial Position | Metric | June 30, 2025 (HKD in thousands) | December 31, 2024 (HKD in thousands) | | :--- | :--- | :--- | | Total non-current assets | 209,242 | 218,267 | | Total current assets | 348,324 | 336,189 | | Total current liabilities | 200,018 | 165,612 | | Net current assets | 148,306 | 170,577 | | Total assets less current liabilities | 357,548 | 388,844 | | Total non-current liabilities | 27,425 | 33,802 | | Net assets | 330,123 | 355,042 | | Total equity | 330,123 | 355,042 | Notes to the Financial Statements Company Information The Company, incorporated in the Cayman Islands, primarily manufactures and sells electric home appliances, with Modern Expression Limited as its ultimate holding company - The Company is principally engaged in the manufacturing and sale of electric home appliances12 - The Company's ultimate holding company is Modern Expression Limited12 Basis of Preparation and Changes in Accounting Policies The interim financial information is prepared under HKAS 34 and aligns with annual accounting policies, with no material impact from newly adopted amendments - The interim condensed consolidated financial information has been prepared in accordance with Hong Kong Accounting Standard (HKAS) 34 "Interim Financial Reporting" issued by the HKICPA13 - The new adoption of amendments to HKAS 21 "Lack of Exchangeability" has no impact on the interim condensed consolidated financial information15 Operating Segment and Geographical Information The Group's revenue from Europe declined while Asia grew significantly, and its non-current assets are primarily located in Hong Kong and Mainland China Revenue from External Customers The Group's total revenue from external customers increased by 8.4%, driven by a substantial 149.7% growth in the Asian market that offset a decline in Europe Revenue by Region | Region | For the six months ended June 30, 2025 (HKD in thousands) | For the six months ended June 30, 2024 (HKD in thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Europe | 259,930 | 270,240 | -3.8% | | Asia | 59,922 | 24,002 | +149.7% | | USA | 2,053 | 3,347 | -38.6% | | Others | 5,390 | 4,344 | +24.1% | | Total Revenue | 327,295 | 301,933 | +8.4% | Non-current Assets The Group's total non-current assets decreased slightly, with a higher concentration in Mainland China compared to Hong Kong Non-current Assets by Region | Region | June 30, 2025 (HKD in thousands) | December 31, 2024 (HKD in thousands) | | :--- | :--- | :--- | | Hong Kong | 97,457 | 100,243 | | Mainland China | 108,867 | 114,687 | | Total Non-current Assets | 206,324 | 214,930 | Major Customers Information Revenue contribution from major customers shifted, with significant growth from Customer C offsetting declines from Customers A and B Revenue from Major Customers | Customer | For the six months ended June 30, 2025 (HKD in thousands) | For the six months ended June 30, 2024 (HKD in thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Customer C | 81,409 | 64,691 | +25.8% | | Customer A | 72,096 | 84,257 | -14.4% | | Customer B | 36,425 | 42,986 | -15.3% | Analysis of Revenue, Other Income and Gains, Net The Group's revenue from customer contracts grew 8.4%, while other income and gains fell 28.0% due to lower bank interest and foreign exchange gains Revenue and Other Income Analysis | Metric | For the six months ended June 30, 2025 (HKD in thousands) | For the six months ended June 30, 2024 (HKD in thousands) | Change (%) | | :--- | :--- | :--- | :--- | | Revenue (from contracts with customers) | 327,295 | 301,933 | +8.4% | | Total other income and gains, net | 6,612 | 9,183 | -28.0% | | - Bank interest income | 1,451 | 3,381 | -57.0% | | - Consultation income | 1,664 | 1,891 | -12.0% | | - Net foreign exchange differences | 2,686 | 3,475 | -22.7% | Items Deducted/Credited in Arriving at Profit Before Tax Profit before tax was impacted by higher cost of inventories sold, increased depreciation of right-of-use assets, and a larger reversal of trade receivables impairment Profit Before Tax Items | Item | For the six months ended June 30, 2025 (HKD in thousands) | For the six months ended June 30, 2024 (HKD in thousands) | | :--- | :--- | :--- | | Cost of inventories sold | 246,514 | 201,268 | | Depreciation of property, plant and equipment | 7,165 | 7,651 | | Depreciation of right-of-use assets | 9,417 | 7,345 | | Net reversal of impairment of trade receivables | (982) | (182) | | Reversal of write-down of inventories to net realisable value | (851) | (2,664) | Income Tax The Group's income tax expense decreased by 38.5% year-over-year, in line with lower pre-tax profit, while the effective tax rate remained stable Income Tax Expense Breakdown | Item | For the six months ended June 30, 2025 (HKD in thousands) | For the six months ended June 30, 2024 (HKD in thousands) | | :--- | :--- | :--- | | Current Hong Kong profits tax | 1,585 | 5,849 | | Current Mainland China profits tax | 2,277 | 3,826 | | Deferred tax | 1,361 | (996) | | Total tax charge for the period | 5,223 | 8,492 | - Hong Kong profits tax is calculated at 16.5%, with the first HK$2 million of assessable profits for qualifying entities taxed at 8.25%22 Dividends The Group recognized the 2024 final dividend and proposed a 2025 interim dividend of 7.0 HK cents per share, a decrease from the prior year Dividend Payments | Dividend Type | For the six months ended June 30, 2025 (HKD in thousands) | For the six months ended June 30, 2024 (HKD in thousands) | | :--- | :--- | :--- | | 2024 Final Dividend (16.1 HK cents per share) | 57,799 | 54,209 | | 2025 Proposed Interim Dividend (7.0 HK cents per share) | 25,130 | 39,490 | Earnings Per Share The Group's basic earnings per share decreased by 38.0% year-over-year due to lower profit for the period, with no potential dilutive ordinary shares outstanding Earnings Per Share Calculation | Metric | For the six months ended June 30, 2025 | For the six months ended June 30, 2024 | | :--- | :--- | :--- | | Profit attributable to ordinary equity holders of the Company | HK$30,069,000 | HK$48,533,000 | | Weighted average number of ordinary shares in issue | 359,000,000 shares | 359,000,000 shares | | Basic earnings per share | 8.38 HK cents | 13.52 HK cents | - The Group had no potential dilutive ordinary shares in issue during the period27 Trade and Bills Receivables The Group's net trade and bills receivables increased, with credit terms typically ranging from one to four months and a significant drop in receivables aged over 90 days Trade and Bills Receivables Breakdown | Metric | June 30, 2025 (HKD in thousands) | December 31, 2024 (HKD in thousands) | | :--- | :--- | :--- | | Trade receivables | 139,636 | 135,704 | | Bills receivable | 2,620 | – | | Impairment | (2,653) | (3,635) | | Net carrying amount | 139,603 | 132,069 | - The credit period is generally one month, extendable to four months for major customers29 Ageing Analysis of Trade and Bills Receivables | Ageing | June 30, 2025 (HKD in thousands) | December 31, 2024 (HKD in thousands) | | :--- | :--- | :--- | | Within 30 days | 64,887 | 18,903 | | 31 to 90 days | 51,907 | 54,691 | | Over 90 days | 22,809 | 58,475 | | Total | 139,603 | 132,069 | Trade Payables The Group's total trade payables increased significantly, with a higher proportion of payables aged over 90 days Ageing Analysis of Trade Payables | Ageing | June 30, 2025 (HKD in thousands) | December 31, 2024 (HKD in thousands) | | :--- | :--- | :--- | | Within 30 days | 32,516 | 13,231 | | 31 to 90 days | 66,704 | 43,056 | | Over 90 days | 9,258 | 2,167 | | Total | 108,478 | 58,454 | - Trade payables are non-interest-bearing and are normally settled within 30 to 90 days31 Management Discussion and Analysis Business Review The Group demonstrated resilience amid macroeconomic challenges, mitigating supply chain risks and achieving significant revenue growth in Asia with new product launches - Global trade tensions, geopolitical conflicts, and supply chain disruptions persisted, with the European market shrinking due to declining purchasing power and currency fluctuations32 - Strategic investments in automation and standardization improved manufacturing precision, supplier flexibility, inventory efficiency, and process resilience32 - The product portfolio was expanded with price-competitive offerings, leading to a substantial increase in revenue from the Asian market from approximately HK$24.0 million to HK$59.9 million33 Outlook The Group will focus on sustainable growth by developing new product categories, leveraging advanced brewing systems, and expanding into China and the Middle East - Resources will shift from incremental product extensions to developing new product categories with long-term potential, initially focusing on kitchen appliances for the Southeast Asian market34 - The upcoming revolutionary fourth-generation fully automatic coffee machine is expected to set new industry benchmarks and drive future growth34 - The Group will accelerate product development cycles, enhance production automation, and actively explore the Chinese and Middle Eastern markets to diversify revenue streams3536 Financial Review The Group's revenue increased, but gross and net profit declined significantly due to rising costs and product line optimization, while operating expenses were controlled Revenue The Group's total revenue increased by 8.4% year-over-year, primarily driven by higher sales of cooking appliances - Total revenue increased by approximately 8.4% from approximately HK$301.9 million to approximately HK$327.3 million37 - The increase was mainly attributable to the increase in sales of cooking appliances during the period37 Gross Profit and Gross Margin Gross profit decreased by 19.8% and gross margin fell by 8.6 percentage points to 24.7%, mainly due to higher costs and the launch of lower-margin products - Gross profit decreased by approximately 19.8% from approximately HK$100.7 million to approximately HK$80.8 million38 - Gross profit margin decreased by approximately 8.6 percentage points from approximately 33.3% to approximately 24.7%38 - The decrease was mainly due to an increase in direct labor costs and overheads, as well as the launch of products with lower gross profit margins38 Other Income and Gains, Net Other income and gains, net, decreased by 28.0%, primarily due to the combined effect of lower bank interest income and reduced foreign exchange gains - Other income and gains, net, decreased by approximately HK$2.6 million from approximately HK$9.2 million to approximately HK$6.6 million39 - The decrease was mainly due to a decrease in bank interest income of approximately HK$1.9 million and a decrease in foreign exchange gains of approximately HK$0.8 million39 Selling and Distribution Expenses Selling and distribution expenses slightly decreased, as lower advertising and staff costs were partially offset by higher transportation and export credit insurance expenses - Selling and distribution expenses slightly decreased by approximately HK$0.1 million from approximately HK$7.2 million to approximately HK$7.1 million40 - The decrease was mainly due to a decrease in advertising and promotion expenses of approximately HK$0.2 million and a decrease in staff costs of approximately HK$0.3 million, offset by an increase in transportation expenses and export credit insurance premiums of approximately HK$0.3 million40 General and Administrative Expenses General and administrative expenses slightly decreased through effective cost control, despite increases in depreciation and employee benefit expenses - General and administrative expenses slightly decreased by approximately HK$0.6 million from approximately HK$44.8 million to approximately HK$44.2 million41 - Major decreases included legal and professional fees, staff welfare expenses, office expenses, travel expenses, audit fees, entertainment expenses, and depreciation of property, plant and equipment41 Other Expenses, Net Other expenses, net, shifted from a net expense to net income, primarily due to an increased reversal of impairment on trade receivables - Other expenses, net, recorded a net income of approximately HK$0.9 million, compared to a net expense of approximately HK$0.2 million in the prior period42 - The improvement was mainly due to an increase in the net reversal of impairment of trade receivables of approximately HK$0.8 million during the period42 Finance Costs Finance costs increased by 70.0% year-over-year, mainly driven by higher interest expenses on lease liabilities and bank loans - Finance costs increased by approximately HK$0.7 million from approximately HK$1.0 million to approximately HK$1.7 million43 - The increase was due to an increase in interest expenses on lease liabilities of approximately HK$0.5 million and an increase in interest expenses on bank loans of approximately HK$0.2 million43 Income Tax Expense Income tax expense decreased by 38.8%, consistent with the decline in pre-tax profit, while the effective tax rate remained stable - Income tax expense decreased by approximately HK$3.3 million from approximately HK$8.5 million to approximately HK$5.2 million44 - The effective tax rates were approximately 14.9% (2024) and 14.8% (2025), representing a decrease of approximately 0.1 percentage points44 Profit for the Period Profit for the period decreased significantly by 38.0%, with the net profit margin falling 6.9 percentage points to 9.2%, primarily due to lower gross profit - Profit for the period decreased by approximately HK$18.4 million or approximately 38.0% from approximately HK$48.5 million to approximately HK$30.1 million45 - The net profit margin decreased by approximately 6.9 percentage points from approximately 16.1% to approximately 9.2%45 - The decrease was mainly attributable to the decrease in gross profit during the period45 Significant Acquisitions and Disposals The Group had no significant acquisitions or disposals of subsidiaries, associates, or joint ventures during the period - There were no significant acquisitions or disposals of subsidiaries, associates, or joint ventures during the period46 Capital Commitments The Group's capital commitments for property, plant, and equipment decreased to approximately HK$5.8 million, to be funded by internal resources and share offer proceeds - As of June 30, 2025, total capital commitments amounted to approximately HK$5.8 million (December 31, 2024: approximately HK$6.5 million)47 - Approximately HK$0.7 million will be settled by the net proceeds from the share offer, with the balance settled by the Group's internal resources47 Contingent Liabilities As of June 30, 2025, the Group had no significant contingent liabilities - As of June 30, 2025, the Group did not have any significant contingent liabilities48 Foreign Exchange Risk The Group is exposed to foreign exchange risk from USD and RMB transactions but did not engage in currency hedging as the risk was considered minimal - The Group conducts certain transactions denominated in USD and RMB, thus exposing it to exchange rate fluctuation risks49 - As the exchange rate fluctuation risk was not significant, the Group did not engage in foreign currency hedging during the period49 Future Plans for Major Investments and Capital Assets The Group plans to acquire a property in Hong Kong for approximately HK$7.1 million to expand its workshop, warehouse, and office space, funded by internal resources - On July 16, 2025, the Group entered into a provisional agreement to acquire a property at Unit B, 20/F, Wyler Centre, 403 Castle Peak Road, Kwai Chung, New Territories, Hong Kong for approximately HK$7.1 million50 - The Group plans to expand its existing workshop, warehouse, and ancillary office into the property50 - The acquisition will be financed by internal resources and is expected to be completed on or before September 16, 202550 Gearing Ratio The Group's gearing ratio decreased to approximately 7.7%, primarily due to a reduction in interest-bearing bank borrowings during the period - As of June 30, 2025, the Group's gearing ratio was approximately 7.7% (December 31, 2024: approximately 11.3%)51 - The decrease was mainly due to the reduction in the Group's interest-bearing bank borrowings during the period51 Liquidity and Financial Resources and Capital Structure The Group maintained a conservative financing policy, with increased cash reserves but a slightly lower current ratio and reduced total interest-bearing bank borrowings - The Group primarily funds its liquidity and capital requirements through shareholder contributions, bank borrowings, and net cash from operating activities52 Liquidity Metrics | Metric | June 30, 2025 (HKD in thousands / ratio) | December 31, 2024 (HKD in thousands / ratio) | | :--- | :--- | :--- | | Cash and cash equivalents | 79,111 | 75,894 | | Current ratio | 1.7 times | 2.0 times | | Total interest-bearing bank borrowings | 25,576 | 39,975 | - All bank borrowings are at floating interest rates, referencing HIBOR and CNH HIBOR54 Principal Risks and Uncertainties The Group faces multiple risks, including disease outbreaks, geopolitical conflicts, changing consumer preferences, and reliance on a few major customers - Business and operations may be severely affected by outbreaks of infectious diseases or other public health events56 - Ongoing military conflicts in Russia-Ukraine and the Middle East may impact global supply chains, logistics, consumer sentiment, and demand56 - The Group relies on a few major customers, and any deterioration in these relationships could have a material adverse effect on performance56 - Failure to meet customer demands and preferences for product design, R&D, and manufacturing could adversely affect operating results56 Material Investments Held As of June 30, 2025, the Company held no material investments other than its investments in various subsidiaries - Other than the Company's investments in its various subsidiaries, the Company did not hold any material investments as of June 30, 202557 Employees and Remuneration Policies The Group's full-time employee count slightly decreased, with remuneration based on merit and market conditions, while total staff costs increased - As of June 30, 2025, the Group had a total of 1,065 full-time employees (December 31, 2024: 1,075)58 - The remuneration policy is determined by reference to factors such as qualifications, experience, performance, merits, responsibilities, and market conditions58 - Total staff costs (excluding directors' remuneration) were approximately HK$61.0 million (2024 period: approximately HK$54.4 million)58 Use of Proceeds from Share Offer The Company has utilized approximately HK$89.7 million of the net proceeds from its share offer, with the remaining HK$1.0 million expected to be used by June 2026 - The net proceeds from the share offer were approximately HK$90.7 million59 - From the listing date to June 30, 2025, the Company utilized approximately HK$89.7 million of the net proceeds, with an unutilized balance of approximately HK$1.0 million60 - The remaining proceeds allocated for upgrading the IT system are expected to be fully utilized by June 30, 2026, due to further delays60 Other Information Compliance with Corporate Governance Code The Company confirms its compliance with all applicable principles and code provisions of the Corporate Governance Code during the period - The Company has complied with all applicable principles and code provisions of the Corporate Governance Code61 Standard of Dealings in Securities by Directors All directors have confirmed their full compliance with the required standards set out in the Model Code for Securities Transactions by Directors - Each Director has confirmed their full compliance with the required standards set out in the Model Code during the period and up to the date of this announcement62 Dividend Declaration The Board has declared an interim dividend of 7.0 HK cents per ordinary share for the six months ended June 30, 2025, totaling approximately HK$25.1 million - The Board has resolved to declare an interim dividend of 7.0 HK cents per ordinary share for the six months ended June 30, 202563 - The total amount is approximately HK$25.1 million (2024 period: approximately HK$39.5 million)63 Closure of Register of Members The register of members will be closed from September 12 to September 15, 2025, to determine entitlement to the interim dividend - The register of members will be closed from Friday, September 12, 2025, to Monday, September 15, 2025, both days inclusive64 - To qualify for the interim dividend, all completed transfer forms must be lodged with the Company's Hong Kong branch share registrar no later than 4:30 p.m. on Thursday, September 11, 202564 Purchase, Sale or Redemption of Listed Securities Neither the Company nor any of its subsidiaries purchased, sold, or redeemed any of the Company's listed securities during the period - Neither the Company nor any of its subsidiaries purchased, sold, or redeemed any of the Company's listed securities during the period65 Events After the Reporting Period The Group entered into a formal sale and purchase agreement for the acquisition of Unit 20B on July 30, 2025, with completion expected by September 16, 2025 - The Group entered into a formal sale and purchase agreement with an independent third party for the acquisition of Unit 20B on July 30, 202566 - The acquisition of Unit 20B is expected to be completed on or before September 16, 202566 Review by Audit Committee The Audit Committee has reviewed the Group's unaudited interim financial information and found it compliant with applicable standards and rules - The Audit Committee comprises four independent non-executive Directors and complies with Rule 3.21 of the Listing Rules67 - The Audit Committee has concluded that the unaudited interim financial information complies with applicable accounting standards and Listing Rules, and that adequate disclosures have been made67 Publication of Interim Results Announcement and Interim Report This interim results announcement is available on the websites of the Stock Exchange and the Company, with the interim report to follow in September 2025 - This interim results announcement is published on the websites of the Stock Exchange and the Company68 - The interim report for the period will be published on the same websites in September 2025 in accordance with the Listing Rules68 Acknowledgement The Board extends its sincere gratitude to the management team, staff, shareholders, and business partners for their support and contributions Board of Directors As of the date of this announcement, the Board of Directors comprises executive, non-executive, and independent non-executive members - The Board of Directors includes Executive Directors Mr Chan Wai Ming, Mr Chiu Wai Kwong, Ms Tang Mei Wah, and Dr Yu Kwok Wai; Non-executive Directors Dr Chan Kam Kwong and Ms Cheng Yuk Han; and Independent Non-executive Directors Mr Choy Chi Leung, Mr Chan Shing Chi, Ms Chan Tak Yi, and Ms Leung Lai Yi70