Company Information and Report Overview This section provides fundamental company details and outlines the reporting and comparative periods for the unaudited condensed consolidated results Company Basic Information CMBC Capital Holdings Limited (Stock Code: 1141), a company incorporated in Bermuda, announced its unaudited condensed consolidated results for the six months ended June 30, 2025 - Company Name: CMBC Capital Holdings Limited (CMBC CAPITAL HOLDINGS LIMITED)2 - Stock Code: 11412 - Place of Incorporation: Bermuda2 Reporting and Comparative Periods This report covers the unaudited condensed consolidated results for the six months ended June 30, 2025, with comparative figures for the six months ended June 30, 2024 - Reporting Period: Six months ended June 30, 20253 - Comparative Period: Six months ended June 30, 20243 Condensed Consolidated Financial Statements This section presents the condensed consolidated statement of profit or loss and other comprehensive income, and the statement of financial position Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income For the six months ended June 30, 2025, the Group's revenue significantly increased by 56.7% to HK$245.4 million, profit attributable to owners grew by 48.0% to HK$117.9 million, and basic and diluted earnings per share were 10.73 HK cents Key Data from Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income | Metric | June 30, 2025 (HK$'000) | June 30, 2024 (HK$'000) | | :--- | :--- | :--- | | Revenue | 245,439 | 156,673 | | Net gain from financial assets/liabilities at fair value through profit or loss | 28,915 | 93,994 | | Net loss from financial assets at fair value through other comprehensive income | (1,136) | (11,413) | | Other income | 6,963 | 9,630 | | Other gains/(losses) | 23,815 | (261) | | Impairment losses | (36,127) | (9,698) | | Staff costs | (45,758) | (40,588) | | Depreciation | (10,643) | (11,085) | | Other operating expenses | (29,288) | (26,811) | | Finance costs | (48,368) | (58,174) | | Profit before tax | 133,812 | 102,267 | | Taxation | (15,882) | (22,594) | | Profit for the period attributable to owners of the Company | 117,930 | 79,673 | | Basic and diluted earnings per share | 10.73 HK cents | 7.16 HK cents | - Profit for the period attributable to owners of the Company increased by 48.0% year-on-year (2025: HK$117,930 thousand; 2024: HK$79,673 thousand)5 - Revenue increased by 56.7% year-on-year (2025: HK$245,439 thousand; 2024: HK$156,673 thousand)5 Condensed Consolidated Statement of Financial Position As of June 30, 2025, the Group's total assets increased to HK$4,947.3 million, net current assets were HK$1,509.8 million, and total equity rose to HK$1,556.2 million Key Data from Condensed Consolidated Statement of Financial Position | Metric | June 30, 2025 (HK$'000) | December 31, 2024 (HK$'000) | | :--- | :--- | :--- | | Non-current Assets | | | | Property, plant and equipment | 7,333 | 5,189 | | Right-of-use assets | 27,210 | 36,814 | | Goodwill | 16,391 | 16,391 | | Intangible assets | 960 | 960 | | Other assets | 10,385 | 11,080 | | Total non-current assets | 62,279 | 70,434 | | Current Assets | | | | Trade receivables | 767,815 | 778,325 | | Prepayments, deposits and other receivables | 70,320 | 9,706 | | Interest receivables | 30,803 | 27,770 | | Loans and advances | 20,278 | 21,810 | | Financial assets measured at amortised cost | 15,831 | 15,644 | | Financial assets at fair value through other comprehensive income | 1,451,137 | 1,539,976 | | Financial assets at fair value through profit or loss | 1,217,835 | 920,961 | | Amount due from an intermediate holding company | 20,435 | – | | Cash held on behalf of clients | 692,271 | 211,321 | | Cash and cash equivalents | 598,287 | 248,550 | | Total current assets | 4,885,012 | 3,774,063 | | Current Liabilities | | | | Trade payables | 738,707 | 270,481 | | Other payables and accruals | 112,416 | 56,710 | | Amount due to an intermediate holding company | – | 103,232 | | Loan from an intermediate holding company | 1,402,441 | 1,234,965 | | Tax payable | 17,985 | 7,003 | | Financial assets sold under repurchase agreements | 1,081,491 | 734,923 | | Lease liabilities | 22,188 | 22,188 | | Total current liabilities | 3,375,228 | 2,429,502 | | Net current assets | 1,509,784 | 1,344,561 | | Net assets | 1,556,154 | 1,388,770 | | Total equity | 1,556,154 | 1,388,770 | - Total assets increased from HK$3,844.5 million as of December 31, 2024, to HK$4,947.3 million as of June 30, 202516 - Total equity increased from HK$1,388.8 million as of December 31, 2024, to HK$1,556.2 million as of June 30, 20258 Notes to the Financial Statements This section details the basis of preparation, accounting policy changes, segment information, and specific financial statement line items Basis of Preparation and Changes in Accounting Policies These interim financial statements are prepared in accordance with HKAS 34 and adopt the same accounting policies as the 2024 annual financial statements, with no material impact from the application of HKAS 21 amendment 'The Effects of Changes in Foreign Exchange Rates – Lack of Exchangeability' - The interim financial information is prepared in accordance with Hong Kong Accounting Standard 34 'Interim Financial Reporting'9 - The amendment to HKAS 21 'The Effects of Changes in Foreign Exchange Rates – Lack of Exchangeability' has been applied, but it has no material impact on the interim financial information10 Segment Information The Group's operations are divided into six reportable segments: securities, fixed income direct investment, other investments and financing, asset management, corporate finance and advisory, and others, for resource allocation and performance assessment - The Group has six reportable segments: securities, fixed income direct investment, other investments and financing, asset management, corporate finance and advisory, and others12 Segment Revenue Breakdown The Group's total revenue for H1 2025 was HK$245.4 million, with significant growth in asset management, underwriting/placement commissions, and financial advisory services, while interest income from debt securities and dividend income decreased Revenue from Contracts with Customers by Service Type | Service Type | June 30, 2025 (HK$'000) | June 30, 2024 (HK$'000) | | :--- | :--- | :--- | | Commission income from brokerage and related services | 4,751 | 5,478 | | Commission income from underwriting, sub-underwriting, placing and sub-placing | 49,380 | 10,442 | | Financial advisory, sponsorship services, arrangement fees and other service income | 36,139 | 23,655 | | Asset management fees, investment advisory service fees and performance fees | 93,305 | 51,498 | | Total revenue from contracts with customers within the scope of HKFRS 15 | 183,575 | 91,073 | | Interest income from provision of financing and securities margin financing | 11,682 | 3,185 | | Interest income from debt securities investments | 16,615 | 22,801 | | Interest income from investments at fair value through profit or loss | 7,083 | 5,583 | | Dividend income and other investment income | 26,484 | 34,031 | | Total revenue from other sources | 50,182 | 62,415 | | Total revenue | 245,439 | 156,673 | - Asset management fees, investment advisory service fees, and performance fees increased from HK$51,498 thousand to HK$93,305 thousand, an increase of approximately 81.2%13 - Commission income from underwriting, sub-underwriting, placing, and sub-placing significantly increased from HK$10,442 thousand to HK$49,380 thousand, a growth of nearly 373%13 Segment Revenue and Results In H1 2025, the securities, asset management, and corporate finance and advisory segments all achieved significant growth in revenue and results, with asset management contributing the largest profit. Fixed income direct investment and other investments and financing segments experienced revenue fluctuations, with the latter's profit significantly declining Segment Revenue and Results Analysis | Segment | Revenue June 30, 2025 (HK$'000) | Revenue June 30, 2024 (HK$'000) | Results June 30, 2025 (HK$'000) | Results June 30, 2024 (HK$'000) | | :--- | :--- | :--- | :--- | :--- | | Securities | 59,015 | 14,682 | 28,128 | (562) | | Fixed Income Direct Investment | 52,942 | 62,067 | (15,758) | (22,600) | | Other Investments and Financing | 25,019 | 103,761 | 15,969 | 92,990 | | Asset Management | 93,305 | 51,498 | 82,880 | 39,626 | | Corporate Finance and Advisory | 42,937 | 25,783 | 25,779 | 13,623 | | Others | – | – | (3,186) | (20,810) | | Total | 273,218 | 239,254 | 133,812 | 102,267 | - The securities segment turned from a loss of HK$562 thousand in H1 2024 to a profit of HK$28,128 thousand in H1 202515 - Asset management segment profit increased from HK$39,626 thousand to HK$82,880 thousand, an increase of approximately 109.1%15 Segment Assets and Liabilities As of June 30, 2025, the Group's total segment assets increased to HK$4,947.3 million, with securities and fixed income direct investment segments accounting for the largest share. Total segment liabilities increased to HK$3,391.1 million Segment Assets and Liabilities Analysis | Segment | Assets June 30, 2025 (HK$'000) | Assets December 31, 2024 (HK$'000) | Liabilities June 30, 2025 (HK$'000) | Liabilities December 31, 2024 (HK$'000) | | :--- | :--- | :--- | :--- | :--- | | Securities | 1,749,393 | 1,082,353 | 1,293,122 | 725,522 | | Fixed Income Direct Investment | 2,014,144 | 1,721,494 | 1,953,401 | 1,643,011 | | Other Investments and Financing | 870,954 | 830,220 | 83,912 | 68,259 | | Asset Management | 147,498 | 92,038 | 15,937 | 7,128 | | Corporate Finance and Advisory | 60,955 | 33,494 | – | – | | Others | 104,347 | 84,898 | 44,765 | 11,807 | | Total | 4,947,291 | 3,844,497 | 3,391,137 | 2,455,727 | - Securities segment assets increased from HK$1,082,353 thousand as of December 31, 2024, to HK$1,749,393 thousand as of June 30, 2025, an increase of approximately 61.6%16 - Fixed income direct investment segment assets increased from HK$1,721,494 thousand to HK$2,014,144 thousand, an increase of approximately 17.0%16 Revenue Details The Group's total revenue for H1 2025 was HK$245.4 million, primarily driven by asset management fees, underwriting commissions, and financial advisory services, all of which achieved significant growth Revenue Breakdown | Revenue Item | June 30, 2025 (HK$'000) | June 30, 2024 (HK$'000) | | :--- | :--- | :--- | | Commission income from brokerage and related services | 4,751 | 5,478 | | Commission income from underwriting, sub-underwriting, placing and sub-placing | 49,380 | 10,442 | | Interest income from debt securities investments | 16,615 | 22,801 | | Interest income from investments at fair value through profit or loss | 7,083 | 5,583 | | Interest income from provision of financing and securities margin financing | 11,682 | 3,185 | | Dividend income and other investment income | 26,484 | 34,031 | | Financial advisory, sponsorship services, arrangement fees and other service income | 36,139 | 23,655 | | Asset management fees, investment advisory service fees and performance fees | 93,305 | 51,498 | | Total | 245,439 | 156,673 | - Asset management fees, investment advisory service fees, and performance fees increased by 81.2% year-on-year, representing the largest source of revenue17 - Commission income from underwriting, sub-underwriting, placing, and sub-placing significantly increased by 373.1% year-on-year17 Other Income The Group's other income for H1 2025 was HK$6.96 million, a decrease from HK$9.63 million in the prior period, primarily due to lower bank interest income Other Income Breakdown | Income Item | June 30, 2025 (HK$'000) | June 30, 2024 (HK$'000) | | :--- | :--- | :--- | | Bank interest income | 1,104 | 3,905 | | Office sharing fee income | 4,440 | 4,440 | | Other income | 1,419 | 1,285 | | Total | 6,963 | 9,630 | - Bank interest income decreased from HK$3,905 thousand to HK$1,104 thousand, a decrease of approximately 71.7%18 Other Gains/(Losses) The Group recorded a net exchange gain of HK$23.82 million in H1 2025, a significant improvement from a net exchange loss of HK$261 thousand in the prior period Other Gains/(Losses) Breakdown | Item | June 30, 2025 (HK$'000) | June 30, 2024 (HK$'000) | | :--- | :--- | :--- | | Net exchange gains/(losses) | 23,815 | (261) | | Total | 23,815 | (261) | - Net exchange gains turned from a loss of HK$261 thousand in H1 2024 to a gain of HK$23,815 thousand in H1 202519 Impairment Losses The Group's impairment losses for H1 2025 significantly increased to HK$36.13 million, primarily due to a substantial increase in impairment provisions for financial assets at fair value through other comprehensive income Impairment Loss Provisions Breakdown | Item | June 30, 2025 (HK$'000) | June 30, 2024 (HK$'000) | | :--- | :--- | :--- | | Loans and advances | 3,578 | 134 | | Trade receivables | (209) | 1,387 | | Financial assets at fair value through other comprehensive income | 31,398 | 6,569 | | Interest receivables | 1,370 | 1,588 | | Financial assets held under resale agreements | – | 21 | | Financial assets measured at amortised cost | (10) | (1) | | Total | 36,127 | 9,698 | - Impairment loss provisions for financial assets at fair value through other comprehensive income increased from HK$6,569 thousand to HK$31,398 thousand, an increase of approximately 377.9%20 - Impairment loss provisions for loans and advances significantly increased from HK$134 thousand to HK$3,578 thousand20 Finance Costs The Group's finance costs for H1 2025 were HK$48.37 million, a decrease from HK$58.17 million in the prior period, primarily due to reduced interest expenses on repurchase agreements Finance Costs Breakdown | Item | June 30, 2025 (HK$'000) | June 30, 2024 (HK$'000) | | :--- | :--- | :--- | | Loan from an intermediate holding company | 30,265 | 21,604 | | Repurchase agreements | 17,490 | 35,613 | | Lease liabilities | 613 | 957 | | Total | 48,368 | 58,174 | - Interest expenses on repurchase agreements decreased from HK$35,613 thousand to HK$17,490 thousand, a decrease of approximately 50.9%21 - Interest expenses on loans from an intermediate holding company increased from HK$21,604 thousand to HK$30,265 thousand, an increase of approximately 40.1%21 Profit Before Tax The Group's profit before tax for H1 2025 was HK$133.81 million, a 30.8% increase from HK$102.27 million in the prior period, driven by revenue growth and lower finance costs Profit Before Tax and Depreciation | Item | June 30, 2025 (HK$'000) | June 30, 2024 (HK$'000) | | :--- | :--- | :--- | | Profit before tax | 133,812 | 102,267 | | Depreciation of property, plant and equipment | 1,039 | 1,481 | | Depreciation of right-of-use assets | 9,604 | 9,604 | | Total depreciation | 10,643 | 11,085 | - Profit before tax increased by 30.8% year-on-year5 Taxation The Group's tax expense for H1 2025 was HK$15.88 million, a decrease from HK$22.59 million in the prior period, with Hong Kong profits tax calculated at 16.5% and the temporary mandatory exception for deferred tax accounting for Pillar Two top-up tax applied Taxation Breakdown | Item | June 30, 2025 (HK$'000) | June 30, 2024 (HK$'000) | | :--- | :--- | :--- | | Current – Hong Kong profits tax | (15,716) | (7,216) | | Deferred tax for the period | (166) | (15,378) | | Total | (15,882) | (22,594) | - Hong Kong profits tax is calculated at 16.5% of the estimated assessable profit24 - The Group has applied the temporary mandatory exception for deferred tax accounting for Pillar Two top-up tax25 Earnings Per Share The Group's basic and diluted earnings per share for H1 2025 were 10.73 HK cents, a significant increase from 7.16 HK cents in the prior period, primarily due to increased profit Earnings Per Share Data | Metric | June 30, 2025 | June 30, 2024 | | :--- | :--- | :--- | | Profit attributable to owners of the Company (HK$'000) | 117,930 | 79,673 | | Weighted average number of ordinary shares (thousand shares) | 1,099,256 | 1,113,120 | | Basic and diluted earnings per share (HK cents) | 10.73 | 7.16 | - Basic and diluted earnings per share increased by approximately 49.9% year-on-year27 - There were no dilutive items during the reporting period28 Dividends The Board does not recommend the payment of an interim dividend for the six months ended June 30, 2025 - No interim dividend is recommended (prior period: nil)29 Loans and Advances As of June 30, 2025, the carrying amount of loans and advances was HK$20.28 million, with expected credit loss provisions increasing to HK$238.27 million, reflecting increased credit impairment risk Loans and Advances Breakdown | Item | June 30, 2025 (HK$'000) | December 31, 2024 (HK$'000) | | :--- | :--- | :--- | | Loans and advances | 258,546 | 256,500 | | Less: Expected credit loss provisions | (238,268) | (234,690) | | Total | 20,278 | 21,810 | - Expected credit loss provisions increased from HK$234,690 thousand to HK$238,268 thousand30 - Impairment losses of approximately HK$3,578 thousand were recognized for the six months ended June 30, 2025, a significant increase from HK$134 thousand in the prior period31 Trade Receivables As of June 30, 2025, the Group's total trade receivables were HK$767.82 million, with margin clients' receivables being the largest component. Impairment loss reversal of HK$209 thousand was recognized for securities trading receivables, while no impairment loss was recognized for other business receivables Trade Receivables from Securities Trading Business As of June 30, 2025, total trade receivables from securities trading business were HK$796.88 million, with margin clients' receivables at HK$515.06 million. An impairment loss reversal of HK$209 thousand was recognized during the period Trade Receivables from Securities Trading Business Breakdown | Item | June 30, 2025 (HK$'000) | December 31, 2024 (HK$'000) | | :--- | :--- | :--- | | Clearing houses | 254,717 | 306,354 | | Cash clients | 21,963 | 42,358 | | Margin clients | 515,063 | 476,217 | | Brokers | 5,136 | 18,265 | | Total | 796,879 | 843,194 | - Receivables from margin clients are repayable on demand, with annual interest rates ranging from 1.5% to 18.3%33 - An impairment loss reversal of approximately HK$209 thousand was recognized for the six months ended June 30, 202533 Trade Receivables from Securities Underwriting, Advisory, Client Referral and Asset Management Services As of June 30, 2025, total trade receivables from securities underwriting, advisory, client referral, and asset management services were HK$76.27 million, with the largest portion being not yet due. No impairment loss was recognized during the period Aging Analysis of Trade Receivables from Securities Underwriting, Advisory, Client Referral and Asset Management Services | Aging | June 30, 2025 (HK$'000) | December 31, 2024 (HK$'000) | | :--- | :--- | :--- | | Not yet due | 56,267 | 29,937 | | Overdue less than 31 days | 11,557 | 459 | | Overdue 31 to 60 days | 2,281 | 3,995 | | Overdue 61 to 90 days | 468 | 1,820 | | Overdue over 90 days | 5,701 | 4,467 | | Total | 76,274 | 40,678 | | Less: Expected credit loss provisions | (2,713) | (2,713) | | Net | 73,561 | 37,965 | - No impairment losses were recognized in the condensed consolidated statement of profit or loss and other comprehensive income for the six months ended June 30, 2025 and 202434 Financial Assets at Fair Value Through Other Comprehensive Income As of June 30, 2025, total financial assets at fair value through other comprehensive income were HK$1,451.14 million, with equity investments being the largest component. Expected credit losses of approximately HK$31.40 million were recognized during the period Financial Assets at Fair Value Through Other Comprehensive Income Breakdown | Item | June 30, 2025 (HK$'000) | December 31, 2024 (HK$'000) | | :--- | :--- | :--- | | Debt investments | 527,113 | 703,534 | | Equity investments | 924,024 | 836,442 | | Total | 1,451,137 | 1,539,976 | - Expected credit losses of approximately HK$31,398 thousand were recognized for the six months ended June 30, 2025, a significant increase from HK$6,569 thousand in the prior period35 Financial Assets at Fair Value Through Profit or Loss As of June 30, 2025, total financial assets at fair value through profit or loss were HK$1,217.84 million, an increase of approximately 32.2% from December 31, 2024, driven by growth in debt investments and unlisted investment funds Financial Assets at Fair Value Through Profit or Loss Breakdown | Item | June 30, 2025 (HK$'000) | December 31, 2024 (HK$'000) | | :--- | :--- | :--- | | Listed equity investments | 40,642 | 118,488 | | Unlisted equity investments | 43,111 | 40,552 | | Debt investments | 390,729 | 70,889 | | Unlisted investment funds | 743,353 | 691,032 | | Total | 1,217,835 | 920,961 | - Debt investments significantly increased from HK$70,889 thousand to HK$390,729 thousand36 - Listed equity investments decreased from HK$118,488 thousand to HK$40,642 thousand36 Trade Payables As of June 30, 2025, total trade payables were HK$738.71 million, a significant increase of 173.1% from December 31, 2024, primarily due to a substantial rise in amounts payable to cash clients Trade Payables Breakdown | Item | June 30, 2025 (HK$'000) | December 31, 2024 (HK$'000) | | :--- | :--- | :--- | | Cash clients | 530,498 | 99,978 | | Margin clients | 149,410 | 99,401 | | Clearing houses | 2,875 | 603 | | Brokers | 55,924 | 70,499 | | Total | 738,707 | 270,481 | - Amounts payable to cash clients significantly increased from HK$99,978 thousand to HK$530,498 thousand37 - Trade payable balances are generally settled within two trading days after the transaction date38 Loan from an Intermediate Holding Company As of June 30, 2025, the total loan from intermediate holding company CMBC International was HK$1,402.44 million, a 13.6% increase from December 31, 2024. The loan is unsecured, bears interest at 4.5% per annum, and is repayable within one year Loan from an Intermediate Holding Company | Item | June 30, 2025 (HK$'000) | December 31, 2024 (HK$'000) | | :--- | :--- | :--- | | Loan from an intermediate holding company | 1,402,441 | 1,234,965 | | Total | 1,402,441 | 1,234,965 | - The loan is unsecured and bears interest at an annual rate of 4.5% (2024: 4%)39 - The unutilized loan facility amounted to approximately HK$8,646,781 thousand39 Financial Assets Sold Under Repurchase Agreements As of June 30, 2025, the total carrying amount of financial assets (bonds) sold under repurchase agreements was approximately HK$1,081.49 million, a 47.1% increase from December 31, 2024. The Group retained substantially all risks and rewards of these bonds, thus they are treated as liabilities Financial Assets Sold Under Repurchase Agreements | Item | June 30, 2025 (HK$'000) | December 31, 2024 (HK$'000) | | :--- | :--- | :--- | | Bonds | 1,081,491 | 734,923 | | Total | 1,081,491 | 734,923 | - The total carrying amount of bonds sold was approximately HK$1,346,303 thousand, which are subject to repurchase on agreed dates and at agreed prices in accordance with concurrent agreements41 - As the Group retained substantially all the risks and rewards of these bonds, they are not derecognized in the condensed consolidated financial statements and are treated as 'collateral' for liabilities"41 Share Capital As of June 30, 2025, total issued and fully paid share capital was 1,099,255,693 shares with a par value of HK$0.4, totaling HK$439.70 million. During the period, the company repurchased 2,287,000 ordinary shares for approximately HK$652 thousand, which were cancelled after the reporting period Share Capital Movement | Item | Number of Shares June 30, 2025 (thousand shares) | Number of Shares December 31, 2024 (thousand shares) | Amount June 30, 2025 (HK$'000) | Amount December 31, 2024 (HK$'000) | | :--- | :--- | :--- | :--- | :--- | | Authorised share capital (HK$0.4 par value per share) | 2,500,000 | 2,500,000 | 1,000,000 | 1,000,000 | | Issued and fully paid: at beginning of period/year | 1,099,256 | 1,119,362 | 439,702 | 447,745 | | Cancellation of repurchased shares | – | (20,106) | – | (8,043) | | At end of period/year | 1,099,256 | 1,099,256 | 439,702 | 439,702 | - For the six months ended June 30, 2025, the Company repurchased a total of 2,287,000 ordinary shares for a total consideration of approximately HK$652 thousand42 - The repurchased shares were cancelled on August 27, 202542 Business Review This section provides an overview of the Group's overall business performance and detailed reviews of its key operating segments Overall Business Performance The Group recorded revenue of approximately HK$245.4 million, a 56.7% year-on-year increase, and net profit of approximately HK$117.9 million, a 48.0% year-on-year increase, primarily due to significant growth in fee-based income from securities underwriting, sponsorship services, asset management, and wealth management - Revenue of approximately HK$245.4 million, a year-on-year increase of approximately 56.7%43 - Net profit of approximately HK$117.9 million, a year-on-year increase of approximately 48.0%43 - The increase in profit was primarily attributable to a significant year-on-year increase in fee-based income from securities underwriting, sponsorship services, asset management, and wealth management-related businesses43 Securities Business Despite market volatility, the Group's offshore debt capital market department performed exceptionally, completing 162 bond underwriting issuances with a total underwriting size exceeding US$1.71 billion, a 44% year-on-year increase, ranking among the top tier in the industry - Completed 162 bond underwriting issuances, a year-on-year increase of 37%44 - Total underwriting size exceeded US$1.71 billion, a year-on-year increase of 44%44 - Underwriting scale ranked among the top tier in the industry, with clients primarily being financial institutions and investment-grade local state-owned enterprises44 Investment and Financing Business Amid macroeconomic uncertainties, the Group increased expected credit loss provisions for some high-yield bond investments, adjusted fair values of equity investments, and strengthened risk control in financing. Investments focused on Greater China, expanding to Asia, Europe, and America, with bond investments primarily in stable leading enterprises and equity investments in technology innovation and healthcare companies - Increased expected credit loss provisions for certain high-yield bond investments and adjusted the fair value of several equity investments45 - Investments focused on Greater China, expanding to other developed regions such as Asia, Europe, and America, achieving diversified deployment45 - In financing, customized solutions are provided, including asset-backed loans, M&A loans, equity pledge financing, and bridge financing, adopting a risk-control-oriented and stable development strategy46 Fixed Income Direct Investment Fixed income direct investment segment revenue and net investment gains/losses were approximately HK$52.9 million, with segment loss decreasing to approximately HK$15.8 million, primarily due to overall gains from bond investment transactions and reduced interest expenses on repurchase agreements - Fixed income direct investment segment revenue and net investment gains/losses were approximately HK$52.9 million, an increase from HK$43.5 million in the prior period57 - Segment loss decreased to approximately HK$15.8 million, compared to a loss of approximately HK$22.6 million in the prior period57 - The decrease in segment loss was primarily due to increased net investment gains/losses and reduced interest expenses from repurchase agreements due to lower interest rates57 Other Investments and Financing Other investments and financing segment revenue and net investment gains/losses were approximately HK$25.0 million, a significant decrease from HK$103.8 million in the prior period, leading to a segment profit decline to HK$16.0 million, primarily due to a substantial reduction in fair value gains from investment projects - Other investments and financing segment revenue and net investment gains/losses were approximately HK$25.0 million, a significant decrease from HK$103.8 million in the prior period58 - Segment profit decreased to approximately HK$16.0 million, compared to a profit of approximately HK$93.0 million in the prior period58 - The investment portfolio primarily includes listed equities, bonds, unlisted equities, and unlisted funds, covering a wide range of sectors such as industrial, healthcare, technology, consumer goods, real estate, and finance59 Lending Business The Group engages in financing and money lending as an 'exempted person,' primarily focusing on short-to-medium term financing, with strict risk assessment and end-to-end management to ensure controllable overall credit and operational risks - The Group engages in financing and money lending as an 'exempted person' as defined under the Money Lenders Ordinance61 - The lending business primarily focuses on short-to-medium term financing to ensure flexibility and high liquidity in asset allocation62 - Through practical risk control measures and stringent risk assessments, the overall credit and operational risks of the lending business are controllable62 Asset Management Business Amid macroeconomic challenges, the Group's asset management business maintained a prudent investment strategy, achieving stable net asset value growth for public funds and leading industry rankings. It successfully obtained approval to issue an SFC-authorized US dollar money market fund - CMBC Capital Greater China Select Bond Fund's net asset value increased by 3.09%, and CMBC Capital Greater China Strategy Fund's net asset value increased by 7.40%47 - CMBC Capital Greater China Select Bond Fund ranked first in the 'Three-Year Greater China Bond Fund Performance List' for the second consecutive year47 - Successfully obtained approval to issue an SFC-authorized US dollar money market fund47 Corporate Finance and Advisory Business Benefiting from the recovery of Hong Kong's capital market and the trend of mainland enterprises listing in Hong Kong, the Group's corporate finance and advisory business saw significant growth in both revenue and profit. It successfully assisted multiple IPO projects in submitting listing applications and completed 14 IPO underwriting projects - Successfully assisted Xinqi'an Technology Co., Ltd. in completing its listing on the Main Board of the Stock Exchange and assisted four IPO projects in submitting listing applications48 - Completed 14 IPO underwriting projects, an increase of 3 from the prior period, covering sectors such as artificial intelligence, biotechnology, consumer goods, and finance48 - Wealth management-related intermediary businesses formed a diversified product and service synergy matrix through customized asset allocation solutions and efficient professional services48 Outlook and Development Strategies This section outlines the Group's future outlook, strategic priorities, and specific initiatives to navigate market challenges and capitalize on opportunities Outlook The global economy in H2 2025 is expected to remain complex and uncertain, with prevalent trade protectionism, but China's economy is projected to maintain growth, and Hong Kong's financial market is recovering. The Group will cautiously and optimistically address external challenges, seizing opportunities from Hong Kong's improving financial market and innovation - The global economy in H2 2025 is expected to remain complex and uncertain, with trade protectionism prevailing worldwide49 - China's economy performed better than expected in H1, with both opportunities and challenges in H2, and monetary and fiscal policies still have room for support49 - Hong Kong's economy maintains a moderate recovery, its financial market continues to improve, and stablecoin practices bring new development opportunities49 Development Strategies and Specific Initiatives The Group will adhere to the 'One Minsheng' strategy, leverage its international advantages and Hong Kong licensed investment banking services, promote cross-border business synergy, develop light-asset investment banking, and continuously improve corporate governance and risk management capabilities - Adhere to the 'One Minsheng' strategy, fully leverage international advantages and Hong Kong licensed investment banking services, and vigorously promote cross-border business synergy50 - Vigorously develop strategic investment banking businesses, focusing on specialized areas such as TMT, new energy, high-tech, consumer and social services, biomedicine, and M&A50 - Solidly advance wealth management foundational businesses, promote securities business upgrades, accelerate the creation of a one-stop trading platform, and launch virtual asset ETF trading services51 - Continuously enhance risk and compliance management capabilities, improve the comprehensive risk management system, and strengthen compliance training51 - Strengthen the investment banking talent development system, attract top talent, and build a first-class international investment banking team51 - Optimize the securities trading APP functionality and enhance user experience52 - Fully leverage the positive spillover effects of the overseas research team, build a high-end CMBC Research brand, and strengthen cross-border decision support and research value transformation52 Financial Performance Analysis This section provides a detailed analysis of the Group's financial performance, including overall profitability, revenue drivers, and segment-specific results Overall Financial Performance The Group's profit attributable to owners for H1 2025 was HK$117.9 million, a 48.0% year-on-year increase, with basic and diluted earnings per share of 10.73 HK cents, indicating a significant improvement in profitability - Profit attributable to owners of the Company was approximately HK$117.9 million, a year-on-year increase of 48.0%53 - Basic and diluted earnings per share were approximately 10.73 HK cents53 Revenue Analysis The Group's revenue for H1 2025 increased by 56.7% from HK$156.7 million to HK$245.4 million, primarily driven by increased bond and equity underwriting, sponsorship projects, asset management fee rate adjustments, and wealth management-related fee income - Revenue increased by approximately 56.7% from approximately HK$156.7 million in the prior period to approximately HK$245.4 million54 - The increase in revenue was primarily due to increased bond and equity underwriting projects and sponsorship projects, significant growth in asset management fee income, and increased fee income from wealth management-related businesses54 Securities Segment Performance The securities segment's revenue rose to HK$59.0 million, achieving a profit of HK$28.1 million, turning around from a loss year-on-year, primarily due to increased bond underwriting business and growth in interest income from securities margin financing - Securities segment revenue increased to approximately HK$59.0 million, with segment results showing a profit of HK$28.1 million56 - Compared to revenue of approximately HK$14.7 million and a loss of approximately HK$0.6 million in the prior period, the segment achieved a year-on-year turnaround to profit56 - The increase in segment revenue was primarily due to increased bond underwriting business and increased interest income from securities margin financing driven by higher receivables from margin clients56 Investment and Financing Segment Performance The investment and financing segment showed mixed performance, with increased revenue and reduced losses in fixed income direct investment, while other investments and financing saw significant declines in both revenue and profit, mainly impacted by fair value gains from investment projects Fixed Income Direct Investment Segment Fixed income direct investment segment revenue and net investment gains/losses were approximately HK$52.9 million, with segment loss decreasing to approximately HK$15.8 million, primarily due to overall gains from bond investment transactions and reduced interest expenses on repurchase agreements - Fixed income direct investment segment revenue and net investment gains/losses were approximately HK$52.9 million, compared to approximately HK$43.5 million in the prior period57 - Segment loss decreased to approximately HK$15.8 million, compared to a loss of approximately HK$22.6 million in the prior period57 - The decrease in segment loss was primarily due to increased net investment gains/losses and reduced interest expenses from repurchase agreements due to lower interest rates57 Other Investments and Financing Segment Other investments and financing segment revenue and net investment gains/losses were approximately HK$25.0 million, a significant decrease from HK$103.8 million in the prior period, leading to a segment profit decline to HK$16.0 million, primarily due to a substantial reduction in fair value gains from investment projects - Other investments and financing segment revenue and net investment gains/losses were approximately HK$25.0 million, compared to approximately HK$103.8 million in the prior period58 - Segment profit decreased to approximately HK$16.0 million, compared to a profit of approximately HK$93.0 million in the prior period58 - The significant decrease in segment revenue and net investment gains/losses was primarily due to a substantial reduction in fair value gains from investment projects compared to the prior period58 Asset Management Segment Performance The asset management segment's revenue was approximately HK$93.3 million and profit was approximately HK$82.9 million, both significantly increased year-on-year, primarily due to fee rate adjustments for some portfolios in the second half of last year - Asset management segment recorded revenue of approximately HK$93.3 million, compared to approximately HK$51.5 million in the prior period63 - Segment profit recorded was approximately HK$82.9 million, compared to approximately HK$39.6 million in the prior period63 - The increase in segment revenue and profit was due to a significant year-on-year increase in revenue resulting from fee rate adjustments for some portfolios in the second half of last year63 Corporate Finance and Advisory Segment Performance The corporate finance and advisory segment's revenue was approximately HK$42.9 million and profit was approximately HK$25.8 million, both significantly increased year-on-year, benefiting from a favorable Hong Kong capital market, IPO market rebound, and increased sponsorship and equity underwriting income - Corporate finance and advisory segment recorded revenue of approximately HK$42.9 million, compared to approximately HK$25.8 million in the prior period64 - Segment profit recorded was approximately HK$25.8 million, compared to a segment profit of approximately HK$13.6 million in the prior period64 - The increase in segment revenue and results was primarily due to increased sponsorship income and equity underwriting income during the reporting period64 Administrative Expenses and Finance Costs The Group's administrative expenses and finance costs totaled approximately HK$134.1 million in H1 2025, a slight decrease from the prior period. Staff costs and other operating expenses increased, while finance costs decreased due to lower interest rates on repurchase agreements Administrative Expenses and Finance Costs Breakdown | Item | June 30, 2025 (HK$'000) | June 30, 2024 (HK$'000) | | :--- | :--- | :--- | | Staff costs | 45,758 | 40,588 | | Depreciation | 10,643 | 11,085 | | Other operating expenses | 29,288 | 26,811 | | Finance costs | 48,368 | 58,174 | | Total | 134,057 | 136,658 | - The increase in staff costs was primarily due to an increase in headcount66 - The decrease in finance costs was primarily due to lower interest rates on repurchase agreements68 Liquidity, Financial Resources and Capital Structure This section details the Group's capital structure, liquidity position, financial resources, and related financial management aspects Capital Structure As of June 30, 2025, the Group's total issued shares were 1,099,255,693, with total equity attributable to shareholders of approximately HK$1,556.2 million. During the reporting period, the company repurchased 2,287,000 shares, which were cancelled after the period end - Total issued shares were 1,099,255,693 with a par value of HK$0.4 per share69 - Total equity attributable to shareholders was approximately HK$1,556.2 million, an increase from HK$1,388.8 million as of December 31, 202469 - During the reporting period, the Company repurchased a total of 2,287,000 ordinary shares for a total consideration of approximately HK$0.65 million86 Liquidity and Financial Resources As of June 30, 2025, the Group's current assets were approximately HK$4,885.0 million, and quick assets were approximately HK$2,468.2 million. The current ratio was approximately 1.4, and the gearing ratio was approximately 61.0%. Management believes the Group has ample financial resources to meet its operational needs - Current assets were approximately HK$4,885.0 million, an increase from HK$3,774.1 million as of December 31, 202471 - Quick assets (cash, listed equity securities investments, and debt investments) totaled approximately HK$2,468.2 million71 - The current ratio was approximately 1.4 (December 31, 2024: 1.6)71 - The gearing ratio was approximately 61.0% (December 31, 2024: 58.4%)72 - Management believes the Group has ample financial resources to meet its ongoing operational funding requirements72 Pledge of Assets Unless otherwise disclosed, as of June 30, 2025, the Group had no other pledged or charged assets - As of June 30, 2025, the Group had no other pledged or charged assets73 Contingent Liabilities As of June 30, 2025, the Group had no material contingent liabilities - As of June 30, 2025, the Group had no material contingent liabilities74 Other Important Information This section covers additional disclosures including future investment plans, capital commitments, significant investments, foreign currency risk, human resources, risk management, corporate governance, and post-reporting period events Future Plans for Material Investments or Capital Assets As of June 30, 2025, the Group had no specific plans for any material investments or capital assets - As of June 30, 2025, the Group had no specific plans for any material investments or capital assets75 Capital Commitments As of June 30, 2025, the Group had no material capital commitments - As of June 30, 2025, the Group had no material capital commitments76 Holding of Material Investments During the reporting period, the Group did not hold any single material investment exceeding 5% of its total assets - During the reporting period, the Group did not hold any single material investment exceeding 5% of its total assets77 Material Acquisitions and Disposals of Subsidiaries and Associates During the reporting period, the Group did not have any material acquisitions or disposals of subsidiaries and associates - During the reporting period, the Group did not have any material acquisitions or disposals of subsidiaries and associates78 Foreign Currency Risk Management The Group's revenue is primarily denominated in USD and HKD, while expenses are mainly in HKD. Given the HKD's peg to the USD, the Directors believe foreign exchange risk is manageable, and the Group does not use derivative financial instruments to hedge foreign exchange risk - The Group's revenue is primarily denominated in US dollars and Hong Kong dollars, and expenses are mainly denominated in Hong Kong dollars79 - The Group does not use derivative financial instruments to hedge its foreign exchange risk79 - As the Hong Kong dollar is pegged to the US dollar, the Directors believe the Group's foreign exchange risk is manageable79 Human Resources and Remuneration Policies As of June 30, 2025, the Group had approximately 100 employees, with total staff costs of approximately HK$45.8 million. Remuneration is based on market terms and individual capabilities, including MPF schemes, subsidized training, share award schemes, and discretionary bonuses - As of June 30, 2025, the Group had approximately 100 employees (June 30, 2024: 88 employees)80 - Total staff costs were approximately HK$45.8 million (prior period: HK$40.6 million)80 - Employee benefit schemes include a Mandatory Provident Fund scheme, subsidized training programs, a share award scheme, and discretionary bonuses80 Risk Management Capabilities The Group continuously strengthens its overall risk management capabilities, with a Risk Management and Internal Control Committee, implementing comprehensive risk management, and establishing robust internal control procedures to manage credit, market, legal and compliance, operational, and liquidity risks - The Board has established a Risk Management and Internal Control Committee to oversee the Group's overall risk management framework81 - The Group implements comprehensive risk management, primarily managing credit risk, market risk, legal and compliance risk, operational risk, and liquidity risk81 - Robust internal control procedures have been established to monitor, assess, and manage risks associated with various business activities81 Interim Dividend The Board does not recommend the payment of an interim dividend for the reporting period - The Board does not recommend the payment of an interim dividend for the reporting period (prior period: nil)82 Corporate Governance Throughout the reporting period, the Company complied with all applicable provisions of the Corporate Governance Code set out in Appendix C1 of the Listing Rules - The Company has complied with all applicable provisions of the Corporate Governance Code set out in Appendix C1 of the Listing Rules83 Standard Code for Securities Transactions by Directors of Listed Issuers The Company has adopted the Standard Code set out in Appendix C3 of the Listing Rules and confirmed that all Directors complied with it during the reporting period - The Company has adopted the Standard Code set out in Appendix C3 of the Listing Rules84 - All Directors have complied with the required standards set out in the Standard Code during the reporting period84 Review of Interim Results The Company's Audit Committee has reviewed the unaudited condensed consolidated financial statements and deemed them compliant with applicable accounting standards, Listing Rules, and other legal requirements, with adequate disclosures - The Company's Audit Committee has reviewed the unaudited condensed consolidated financial statements85 - The Audit Committee believes the financial statements comply with applicable accounting standards, Listing Rules requirements, and other applicable legal requirements, and that adequate disclosures have been made85 Purchase, Sale or Redemption of the Company's Listed Securities The Company repurchased 2,287,000 shares during the reporting period for approximately HK$0.65 million, aiming to enhance the net asset value per share. All repurchased shares were cancelled as of the announcement date - The Company repurchased a total of 2,287,000 shares on the Stock Exchange for a total consideration of approximately HK$0.65 million86 - The repurchase of shares can enhance the net asset value per share86 - As of the date of this announcement, all repurchased shares have been cancelled86 Details of Share Repurchases | Month of Repurchase | Total Number of Shares Repurchased | Highest Price Paid Per Share (HKD) | Lowest Price Paid Per Share (HKD) | Total Consideration Paid (HK$'000) | | :--- | :--- | :--- | :--- | :--- | | April | 1,826,000 | 0.330 | 0.235 | 518 | | May | 461,000 | 0.305 | 0.280 | 134 | | Total | 2,287,000 | | | 652 | Events After the Reporting Period Except as disclosed in this interim results announcement, no material events occurred after the reporting period and up to the date of this announcement - Except as disclosed in this interim results announcement, no material events occurred after the reporting period and up to the date of this announcement89 Publication of Interim Report The Company's interim report for the reporting period will be published on the Stock Exchange and the Company's website in due course - The Company's interim report for the reporting period will be published on the Stock Exchange (www.hkexnews.hk) and the Company's website (www.cmbccap.com) in due course90 Board of Directors As of the date of this announcement, the Board of Directors includes Executive Directors Mr. Li Baozhen, Mr. Li Ming, and Mr. Wu Haigan; Non-executive Directors Ms. Wu Yuan and Mr. Xu Feng; and Independent Non-executive Directors Mr. Li Zhuoran, Mr. Wu Bin, and Mr. Wang Lihua - Executive Directors: Mr. Li Baozhen, Mr. Li Ming, and Mr. Wu Haigan92 - Non-executive Directors: Ms. Wu Yuan and Mr. Xu Feng92 - Independent Non-executive Directors: Mr. Li Zhuoran, Mr. Wu Bin, and Mr. Wang Lihua92
民银资本(01141) - 2025 - 中期业绩