Workflow
永福股份(300712) - 2025 Q2 - 季度财报
YongfuYongfu(SZ:300712)2025-08-28 12:30

Important Notes, Table of Contents, and Definitions Important Notes The board, supervisory board, and senior management guarantee report accuracy, with no plans for cash dividends or capital reserve conversions - The company's board of directors, supervisory board, and senior management guarantee the truthfulness, accuracy, and completeness of the semi-annual report4 - The company's principal, chief accountant, and head of accounting department declare the financial report is true, accurate, and complete4 - The company plans no cash dividends, bonus shares, or capital reserve conversions to share capital6 Table of Contents This section lists the report's eight main chapters, covering company operations, finance, governance, and significant matters, along with a directory of reference documents - The report comprises eight main chapters covering company operations, finance, governance, and significant matters8 - Reference documents include the original report signed by the legal representative, financial statements, original public disclosure documents, and other relevant materials11 Definitions This section defines common terms used in the report, including regulatory bodies, company names, legal regulations, financial statements, currency units, and power industry specific terminology - Key terms related to regulatory bodies and the company, such as CSRC, SZSE, and Yongfu Stock, are defined14 - Professional terms in the power industry, including EPC general contracting, smart grid, clean energy, renewable energy, and new energy, are explained14 - Names of major controlling shareholders and subsidiaries, such as Bofa Investment, Bohong Investment, Yongfu Green Energy, and CATL, are listed1416 Company Profile and Key Financial Indicators Company Profile The company, listed on the Shenzhen Stock Exchange under stock code 300712, updated its business scope and completed relevant industrial and commercial registration during the reporting period - The company's stock abbreviation is Yongfu Stock, stock code 300712, listed on the Shenzhen Stock Exchange18 - During the reporting period, the company's business scope changed, and industrial and commercial registration and Articles of Association filing were completed23 Key Accounting Data and Financial Indicators Revenue slightly decreased, but net profit attributable to shareholders and diluted EPS increased, while operating cash flow loss narrowed, and total assets slightly decreased Key Accounting Data and Financial Indicators for H1 2025 | Indicator | Current Period (RMB) | Prior Period (RMB) | Year-on-Year Change | | :--- | :--- | :--- | :--- | | Operating Revenue | 976,957,869.25 | 995,670,643.02 | -1.88% | | Net Profit Attributable to Shareholders of Listed Company | 31,260,571.03 | 30,312,374.04 | 3.13% | | Net Profit Attributable to Shareholders of Listed Company (Excluding Non-recurring Gains/Losses) | 28,886,475.02 | 27,263,976.99 | 5.95% | | Net Cash Flow from Operating Activities | -281,953,078.11 | -411,178,705.12 | 31.43% | | Basic Earnings Per Share (RMB/share) | 0.1696 | 0.1616 | 4.95% | | Diluted Earnings Per Share (RMB/share) | 0.1667 | 0.1616 | 3.16% | | Weighted Average Return on Net Assets | 2.54% | 2.17% | 0.37% | | Period-end Indicators: | | | | | Total Assets | 4,203,082,916.97 | 4,403,714,482.53 | -4.56% | | Net Assets Attributable to Shareholders of Listed Company | 1,286,033,857.45 | 1,291,069,346.60 | -0.39% | - During the reporting period, there were no differences in net profit and net assets between financial reports disclosed under International Accounting Standards or overseas accounting standards and Chinese Accounting Standards2526 Non-recurring Gains and Losses for H1 2025 | Item | Amount (RMB) | Description | | :--- | :--- | :--- | | Gains/Losses from Disposal of Non-current Assets | -252,630.07 | | | Government Subsidies Included in Current Profit/Loss (Excluding Those with Continuous Impact) | 1,948,686.59 | | | Gains/Losses from Fair Value Changes and Disposal of Financial Assets/Liabilities | -74,043.34 | | | Reversal of Impairment Provisions for Receivables Subject to Separate Impairment Testing | 4,528.30 | | | Gains Arising from Investment Cost Being Less Than Fair Value of Identifiable Net Assets of Investee | -327,632.89 | | | Gains/Losses from Debt Restructuring | 1,829,548.73 | | | Other Non-operating Income and Expenses | -167,610.75 | | | Other Gains/Losses Meeting the Definition of Non-recurring Gains/Losses | 241,390.00 | Mainly refunds of individual income tax withholding fees | | Less: Income Tax Impact | 534,620.09 | | | Impact on Minority Interests (After Tax) | 293,520.47 | | | Total | 2,374,096.01 | | Management Discussion and Analysis I. Principal Businesses During the Reporting Period The company aims to be a leading zero-carbon power technology firm, focusing on new energy, smart grids, and digital energy solutions globally - The global energy system is accelerating green and digital transformation, with the IEA predicting renewable energy will be the largest electricity source by 202533 - China's 'dual carbon' goals drive new power system construction, with power source engineering investment up 5.9% and grid engineering investment up 14.6% in H1 2025343537 - The new energy generation market is growing rapidly, with new wind power installations up 98.9% and new photovoltaic installations up 107.1% year-on-year36 - The company's mission is 'to make electricity cleaner and smarter,' focusing on new energy, clean energy, energy storage, smart grids, and digital energy to become an internationally renowned zero-carbon power technology company43 - The company implements a 'one body, two wings' strategy, offering power energy solutions (planning, new energy, clean energy, storage, grid, zero-carbon power systems) and specialized products (distributed PV-storage systems, digital energy products), serving over 20 countries and regions globally43444647484951525355 - The company's business model covers R&D, procurement, production, and sales, maintaining technological innovation through independent or collaborative R&D and actively pursuing business model innovation58596061 II. Analysis of Core Competencies The company's core competencies include robust institutional mechanisms, strong innovation capabilities, top-tier industry qualifications, comprehensive zero-carbon power solutions, and integrated industrial resources - The company's institutional advantages lie in strong market orientation, service awareness, efficient decision-making, and rapid market response capabilities87 - The company has a professional R&D team of over 450 people, continuously developing cutting-edge technologies and products in offshore wind power, smart grids, and energy storage, holding over 270 patents and 300 technology and engineering design awards88 - The company holds the highest qualifications across the entire power industry value chain, including Grade A for power engineering design, comprehensive Grade A for engineering survey, and Grade A for power consulting89 - The company's core competency is its 'zero-carbon power system' overall solution, offering a unique 'full industry chain layout + full lifecycle service' model90 - The company deeply integrates industry chain resources, innovates with global partners for win-win outcomes, builds a smart zero-carbon ecosystem, and empowers green sustainable development for clients across various industries91 III. Analysis of Principal Business Operating revenue slightly declined by 1.88%, but net profit attributable to shareholders increased by 3.13%, while financial expenses rose significantly due to increased borrowings Year-on-Year Changes in Key Financial Data | Indicator | Current Period (RMB) | Prior Period (RMB) | Year-on-Year Change | Reason for Change | | :--- | :--- | :--- | :--- | :--- | | Operating Revenue | 976,957,869.25 | 995,670,643.02 | -1.88% | No significant change | | Net Profit Attributable to Shareholders of Listed Company | 31,260,571.03 | 30,312,374.04 | 3.13% | | | Financial Expenses | 26,171,711.36 | 16,964,923.52 | 54.27% | Average interest-bearing borrowing scale increased year-on-year, leading to higher bank loan interest expenses and letter of guarantee fees | | Income Tax Expense | 3,028,708.24 | 1,315,738.42 | 130.19% | Increase in total profit and taxable income | | Net Cash Flow from Operating Activities | -281,953,078.11 | -411,178,705.12 | 31.43% | Increased cash collection from EPC projects and distributed PV integrated products | Products or Services Accounting for Over 10% of Revenue | By Product or Service | Operating Revenue (RMB) | Operating Cost (RMB) | Gross Margin | Operating Revenue Year-on-Year Change | Operating Cost Year-on-Year Change | Gross Margin Year-on-Year Change | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Integrated Power Energy Solutions and Services | 502,108,250.48 | 364,768,064.01 | 27.35% | -17.64% | -22.04% | 4.09% | | Of which: Power Engineering Survey and Design (Including Planning Consulting) | 228,758,661.23 | 114,444,283.77 | 49.97% | 29.38% | 24.74% | 1.86% | | EPC General Contracting | 248,479,442.01 | 231,056,627.98 | 7.01% | -40.07% | -36.54% | -5.17% | | Smart Operation and Maintenance | 24,870,147.24 | 19,267,152.26 | 22.53% | 36.13% | 60.29% | -11.67% | | Distributed PV-Storage System Products and Services | 402,621,892.03 | 373,358,777.93 | 7.27% | 18.11% | 28.89% | -7.75% | | By Region | | | | | | | | Within Fujian Province, China | 240,004,958.66 | 181,535,109.12 | 24.36% | -50.35% | -51.46% | 1.73% | | Outside Fujian Province, China | 671,159,365.15 | 586,205,936.30 | 12.66% | 38.56% | 41.91% | -2.06% | | International | 65,793,545.44 | 40,030,971.99 | 39.16% | 135.88% | 115.54% | 5.75% | IV. Analysis of Non-Principal Business Non-principal business significantly contributed to total profit, primarily through investment income from associate companies, while asset and credit impairment losses had a negative impact Analysis of Non-Principal Business | Item | Amount (RMB) | Proportion of Total Profit | Reason for Formation | Sustainability | | :--- | :--- | :--- | :--- | :--- | | Investment Income | 8,886,275.09 | 46.56% | Mainly investment income recognized from profits of associate companies Haidian O&M and Gansu Diantong | Yes | | Gains/Losses from Fair Value Changes | -74,043.34 | -0.39% | Mainly fair value change losses from new energy industry funds | Yes | | Asset Impairment (Loss) | -1,754,864.31 | -9.19% | Mainly impairment losses on contract assets and inventory write-downs | Yes | | Credit Impairment Loss (Loss) | -715,441.05 | -3.75% | Mainly credit impairment losses on accounts receivable and long-term receivables | Yes | | Other Income | 2,190,076.59 | 11.48% | Mainly government subsidies related to the company's daily operating activities | No | | Gains from Asset Disposal | 44,123.47 | 0.23% | Mainly gains/losses from termination of right-of-use assets | No | V. Analysis of Assets and Liabilities Total assets and net assets attributable to shareholders decreased, with changes in contract assets, short-term borrowings, inventory, and long-term borrowings, alongside significant asset restrictions Significant Changes in Asset Composition | Item | Amount at End of Current Period (RMB) | Proportion of Total Assets | Amount at End of Prior Year (RMB) | Proportion of Total Assets | Change in Proportion | Explanation of Significant Change | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Cash and Cash Equivalents | 337,470,804.98 | 8.03% | 459,101,296.12 | 10.43% | -2.40% | No significant change | | Contract Assets | 732,720,375.58 | 17.43% | 618,448,834.44 | 14.04% | 3.39% | No significant change | | Inventories | 278,404,434.12 | 6.62% | 418,139,056.26 | 9.50% | -2.88% | Accelerated grid connection of distributed PV integrated products led to corresponding inventory write-offs | | Short-term Borrowings | 1,014,547,519.37 | 24.14% | 802,821,699.85 | 18.23% | 5.91% | No significant change | | Long-term Borrowings | 72,101,547.66 | 1.72% | 181,024,825.60 | 4.11% | -2.39% | Long-term borrowings due within one year reclassified to non-current liabilities due within one year | | Non-current Liabilities Due Within One Year | 463,035,374.50 | 11.02% | 285,998,205.32 | 6.49% | 4.53% | Increase in long-term borrowings due within one year and installment payments for EPC general contracting projects | Major Overseas Assets | Specific Asset Content | Asset Scale (10,000 RMB) | Location | Operating Model | Control Measures to Ensure Asset Security | Profitability Status | Proportion of Overseas Assets to Company's Net Assets | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Contract Assets | 8,332.00 | Philippines | Self-operated | Engineering Insurance | Normal | 6.48% | | Accounts Receivable | 8,515.52 | Philippines | Self-operated | Engineering Insurance | Normal | 6.62% | | Accounts Receivable | 1,581.02 | Indonesia | Self-operated | Engineering Insurance | Normal | 1.23% | | Fixed Assets | 2,682.19 | Bangladesh | Self-operated | Engineering Insurance | Normal | 2.09% | | Cash and Cash Equivalents | 2,910.48 | Bangladesh | Self-operated | Fund payments and transfers require adherence to company internal control procedures | Normal | 2.26% | Asset Restrictions as of the End of the Reporting Period | Item | Book Value at Period-end (RMB) | Restriction Type | Restriction Details | | :--- | :--- | :--- | :--- | | Cash and Cash Equivalents | 104,972,584.80 | Frozen | Deposits for issuing bank acceptance bills, letters of credit, and guarantees | | Fixed Assets | 152,865,172.75 | Mortgage | Assets mortgaged for long-term borrowings | | Intangible Assets | 4,267,424.45 | Mortgage | Assets mortgaged for long-term borrowings | | Construction in Progress | 25,800,000.00 | Mortgage | Assets mortgaged for long-term borrowings | | Accounts Receivable | 721,920.20 | Pledge | Assets pledged for long-term borrowings | | Total | 295,458,355.60 | | | VI. Analysis of Investment Status The company's investment amount significantly decreased by 96.83% year-on-year, with no major equity or non-equity investments, entrusted wealth management, derivatives, or entrusted loans Investment Amount During the Reporting Period | Indicator | Current Period (RMB) | Prior Period (RMB) | Change Rate | | :--- | :--- | :--- | :--- | | Investment Amount During the Reporting Period | 2,500,792.49 | 79,001,000.00 | -96.83% | - During the reporting period, the company had no significant equity investments, non-equity investments, use of raised funds, entrusted wealth management, derivative investments, or entrusted loans106108109110111 Financial Assets Measured at Fair Value | Asset Category | Amount at Period-end (RMB) | Source of Funds | | :--- | :--- | :--- | | Financing for Receivables | 4,142,112.66 | Own Funds | | Investments in Other Equity Instruments | 91,163,944.97 | Own Funds | | Other Non-current Financial Assets | 37,413,559.87 | Own Funds | | Total | 132,719,617.50 | -- | VII. Significant Asset and Equity Sales During the reporting period, the company did not engage in any significant asset or equity sales - The company did not sell any significant assets during the reporting period112 - The company did not sell any significant equity during the reporting period113 VIII. Analysis of Major Holding and Associate Companies The company established new subsidiaries, with Fujian Yongfu Green Energy achieving revenue and net profit growth, while Gansu Diantong also saw significant revenue and profit increases - New subsidiaries established during the reporting period include Chengdu Yongfu Juneng Energy Storage Technology Co., Ltd. and GREEN HOLDINGS INTELLIGENCE PTY LTD113 - Holding subsidiary Fujian Yongfu Green Energy Technology Co., Ltd. saw operating revenue increase by 20.55% and net profit by 12.35% year-on-year, primarily due to a rush for installations driven by new distributed PV policies113 - Holding subsidiary Panzhihua Sanneng New Energy Co., Ltd. operated normally during the reporting period, with significant revenue growth, but profitability still needs improvement114 - Associate company Gansu Diantong Electric Power Engineering Design Consulting Co., Ltd. reported operating revenue growth of 38.36% and net profit growth of 23.04% year-on-year, mainly due to concentrated delivery of last year's projects and significant business expansion results114 Financial Performance of Major Holding and Associate Companies | Company Name | Company Type | Operating Revenue (RMB) | Net Profit (RMB) | | :--- | :--- | :--- | :--- | | Fujian Yongfu Green Energy Technology Co., Ltd. | Subsidiary | 412,302,919.40 | 7,163,581.48 | | Panzhihua Sanneng New Energy Co., Ltd. | Subsidiary | 25,435,130.19 | -28,294,170.51 | | Gansu Diantong Electric Power Engineering Design Consulting Co., Ltd. | Associate Company | 472,248,413.80 | 32,446,562.67 | IX. Structured Entities Controlled by the Company During the reporting period, the company did not control any structured entities - The company had no controlled structured entities during the reporting period116 X. Risks Faced by the Company and Countermeasures The company faces policy, market, asset impairment, and international risks, addressed through dynamic policy tracking, innovation, enhanced project management, and diversified market strategies - Policy risk: Deepening national new energy and energy storage policies may lead to electricity price fluctuations and delayed grid connections, which the company addresses by dynamically tracking policies and innovating business models116 - Market environment change risk: Intensified industry competition and cyclical structural transformation may adversely affect sustainable development and profitability, which the company addresses through innovation-driven strategies and enhancing service value117 - Asset impairment risk: Deterioration in partners' financial conditions or delayed settlements may lead to asset impairment, which the company addresses by strengthening market engagement management and implementing long-term accounts receivable management mechanisms118 - Overseas project execution risk and international situation risk: Influenced by local social security, industrial policies, business environment, laws and regulations, exchange rate fluctuations, and geopolitical conflicts, the company responds by improving management systems, enhancing overseas execution capabilities, diversifying market layouts, and optimizing foreign exchange hedging strategies123124 XI. Registration Form for Research, Communication, and Interview Activities During the Reporting Period The company participated in an online investor reception day on May 14, 2025, discussing business layout, overseas project collections, and zero-carbon power solutions with investors - On May 14, 2025, the company participated in an online collective investor reception day for listed companies in the Fujian region, discussing company business layout, overseas project collections, and zero-carbon power solutions with investors125 XII. Formulation and Implementation of Market Value Management System and Valuation Enhancement Plan During the reporting period, the company did not formulate a market value management system or disclose a valuation enhancement plan - The company did not formulate a market value management system during the reporting period126 - The company did not disclose a valuation enhancement plan during the reporting period126 XIII. Implementation of 'Quality and Return Dual Enhancement' Action Plan The company did not disclose an announcement regarding the 'Quality and Return Dual Enhancement' action plan during the reporting period - The company did not disclose an announcement regarding the 'Quality and Return Dual Enhancement' action plan during the reporting period126 Corporate Governance, Environment, and Society I. Changes in Directors, Supervisors, and Senior Management During the reporting period, there were no changes in the company's directors, supervisors, or senior management - There were no changes in the company's directors, supervisors, and senior management during the reporting period128 II. Profit Distribution and Capital Reserve Conversion to Share Capital in the Current Period The company plans no cash dividends, bonus shares, or capital reserve conversions to share capital for the semi-annual period - The company plans no cash dividends, bonus shares, or capital reserve conversions to share capital for the semi-annual period129 III. Implementation of Equity Incentive Plans, Employee Stock Ownership Plans, or Other Employee Incentive Measures During the reporting period, the company had no equity incentive plans, employee stock ownership plans, or other employee incentive measures in place - The company had no equity incentive plans, employee stock ownership plans, or other employee incentive measures and their implementation during the reporting period130 IV. Environmental Information Disclosure Panzhihua Sanneng New Energy Co., Ltd., a major subsidiary, is listed as an enterprise required to disclose environmental information, available on the Sichuan disclosure system - Panzhihua Sanneng New Energy Co., Ltd. is included in the list of enterprises required to disclose environmental information by law131 - Panzhihua Sanneng New Energy Co., Ltd.'s environmental information disclosure report can be found on the Enterprise Environmental Information Disclosure System (Sichuan)131 V. Social Responsibility The company actively fulfills its social responsibilities through ethical operations, community engagement, and promoting green energy development in rural revitalization efforts - The company adheres to its core values of 'customer first, innovation for win-win,' operates legally and honestly, and has been recognized as a 'Major Taxpayer in Fuzhou High-tech Zone' for many consecutive years132 - During the reporting period, the company purchased products from disabled individuals through 'buy-to-donate' and other models, helping them increase their income132 - The company organized the 'Warm Blood, Build Health Together' themed event, fulfilling corporate social responsibility and spreading warmth132 - The company will continue to promote the integration of green energy development with rural revitalization, supporting rural revitalization in poverty-stricken areas132 Significant Matters I. Commitments Fulfilled or Overdue by Controlling Shareholder, Shareholders, Related Parties, Acquirers, and the Company During the reporting period, there were no commitments by the company, its controlling shareholder, or related parties that were fulfilled or overdue - During the reporting period, there were no commitments by the company's actual controller, shareholders, related parties, acquirers, or the company that were fulfilled or overdue as of the end of the reporting period134 II. Non-Operating Funds Occupied by Controlling Shareholder and Other Related Parties During the reporting period, there were no non-operating funds occupied by the controlling shareholder or other related parties from the listed company - During the reporting period, there were no non-operating funds occupied by the controlling shareholder or other related parties from the listed company135 III. Illegal External Guarantees During the reporting period, the company had no illegal external guarantees - The company had no illegal external guarantees during the reporting period136 IV. Appointment and Dismissal of Accounting Firms The company's semi-annual report was not audited by an accounting firm - The company's semi-annual report was unaudited137 V. Board of Directors, Supervisory Board, and Audit Committee's Explanation of 'Non-Standard Audit Report' for the Current Period During the reporting period, the company did not receive a non-standard audit report - The company had no non-standard audit report during the reporting period138 VI. Board of Directors' Explanation of 'Non-Standard Audit Report' for the Prior Year During the reporting period, the company did not have a non-standard audit report from the prior year to explain - The company had no non-standard audit report during the reporting period138 VII. Bankruptcy and Reorganization Matters During the reporting period, the company was not involved in any bankruptcy or reorganization matters - The company had no bankruptcy or reorganization matters during the reporting period138 VIII. Litigation Matters The company is involved in several lawsuits, including a vessel collision dispute for 259.41 million RMB and EPC construction disputes for 83.94 million RMB and a counter-claim for 83.60 million RMB, with uncertain outcomes Significant Litigation and Arbitration Matters | Basic Information on Litigation (Arbitration) | Amount Involved (10,000 RMB) | Litigation (Arbitration) Progress | Litigation (Arbitration) Outcome and Impact | | :--- | :--- | :--- | :--- | | Vessel collision damage liability dispute, Guangdong Yuedian Yangjiang Offshore Wind Power Co., Ltd. and others filed a lawsuit against the company, Xinchuang Electromechanical, and related parties | 25,940.77 | Under second instance trial | The second instance of this lawsuit has not yet been judged, the final outcome remains uncertain, and the impact cannot be accurately determined for now | | EPC general contracting project wind turbine foundation construction dispute for Yuedian Yangjiang Qingzhou I & II Offshore Wind Farm, the company filed a lawsuit against Jiangsu Longyuan Zhenhua Offshore Engineering Co., Ltd. | 8,394.40 | Under first instance trial | The first instance of this lawsuit has not yet been judged, the outcome remains uncertain, and the impact cannot be accurately determined for now | | EPC general contracting project wind turbine foundation construction dispute for Yuedian Yangjiang Qingzhou I & II Offshore Wind Farm, Jiangsu Longyuan Zhenhua Offshore Engineering Co., Ltd. filed a counter-claim against the company | 8,360.33 | Under first instance trial | The first instance of this lawsuit has not yet been judged, the outcome remains uncertain, and the impact cannot be accurately determined for now | - During the reporting period, other litigation and arbitration matters involving the company and its subsidiaries, not meeting the disclosure threshold for significant litigation, totaled 26.03 million RMB, and are not expected to materially impact the company's financial position or going concern ability141 IX. Penalties and Rectification During the reporting period, the company had no penalties or rectification situations - The company had no penalties or rectification situations during the reporting period142 X. Integrity Status of the Company, its Controlling Shareholder, and Actual Controller During the reporting period, there were no integrity issues concerning the company, its controlling shareholder, or actual controller - During the reporting period, there were no integrity issues concerning the company, its controlling shareholder, or actual controller143 XI. Significant Related Party Transactions The company engaged in various related party transactions, including procurement, sales, leasing, guarantees, and intercompany borrowings, with significant guarantees provided to and received from related parties Related Party Transactions for Purchase and Sale of Goods, Provision and Acceptance of Services | Related Party | Related Party Transaction Content | Amount Incurred in Current Period (RMB) | | :--- | :--- | :--- | | Fujian Times Xingyun Technology Co., Ltd. | Outsourcing Fees | 610,619.47 | | Fujian Yongfu Huineng Technology Co., Ltd. | Equipment Materials/Outsourcing Fees | 55,520,588.40 | | Gansu Diantong Electric Power Engineering Design Consulting Co., Ltd. | Survey and Design, Digital Energy Products and Services | 857,405.66 | | CATL New Energy Technology Co., Ltd. | General Contracting Project | -91,089.27 | Related Party Leasing (Company as Lessor) | Lessee Name | Type of Leased Asset | Lease Income Recognized in Current Period (RMB) | | :--- | :--- | :--- | | Fujian Yongfu Group Co., Ltd. | Property Lease | 114,285.72 | | Fujian Yongxinchang Electric Power Technology Co., Ltd. | Property Lease | 9,142.86 | Related Party Guarantees (Company's Guarantees to Subsidiaries) | Guaranteed Party | Guaranteed Amount (RMB) | Is Guarantee Fulfilled | | :--- | :--- | :--- | | Fujian Yongfu Green Energy Technology Co., Ltd. | 198,030,000.00 | No | | Panzhihua Sanneng New Energy Co., Ltd. | 57,674,375.00 | No | | Fujian Yongfu Digital Energy Technology Co., Ltd. | 26,500,000.00 | No | | Sichuan Yuneng Hydropower Engineering Consulting Co., Ltd. | 10,000,000.00 | No | | Deqing Yongdong Photovoltaic Power Generation Technology Co., Ltd. | 10,522,764.75 | No | | Fujian Huachao Information Technology Co., Ltd. | 400,000.00 | No | Related Party Guarantees (Company as Guaranteed Party) | Guarantor | Guaranteed Amount (RMB) | Is Guarantee Fulfilled | | :--- | :--- | :--- | | Fujian Yongfu Bofa Investment Co., Ltd. | 329,395,000.00 | No | | Fujian Yongfu Bofa Investment Co., Ltd. | 47,318,054.09 | No | | Fujian Yongfu Bofa Investment Co., Ltd. | 306,093,650.00 | No | | Fujian Yongfu Bofa Investment Co., Ltd. | 23,419,350.00 | No | | Fujian Yongfu Bofa Investment Co., Ltd. | 52,997,498.68 | No | - The company borrowed 11.99835 million RMB from its controlling shareholder, Fujian Yongfu Bofa Investment Co., Ltd.740 XII. Significant Contracts and Their Performance The company has various significant contracts, including property leases and EPC general contracting projects, with normal performance, and provided 552.02 million RMB in guarantees to subsidiaries - During the reporting period, the company leased properties and land use rights primarily for daily operations, EPC project construction sites, survey and design project temporary housing, and supporting dormitories, which do not materially impact the company's operations or financial condition154 - Company guarantees to subsidiaries: As of the end of the reporting period, the total approved guarantee limit for subsidiaries was 5.54602 billion RMB, with actual guarantee balance totaling 552.0223 million RMB, representing 42.92% of the company's net assets167 Summary of Significant Operating Contracts | Contracting Company Name | Total Contract Amount (10,000 RMB) | Contract Performance Progress | Sales Revenue Recognized in Current Period (10,000 RMB) | | :--- | :--- | :--- | :--- | | CNNC Huineng Fujian Nan'an Gaoyushan 70MW Wind Power Project EPC General Contracting | 27,337.67 | Project Completed | 0.00 | | Fujian Changle Offshore ABC Area Offshore Wind Farm Pre-feasibility, Feasibility, and Construction Drawing Survey and Design Services | 23,997.95 | Project in Progress | 0.00 | | Fujin City 1×30MW Agro-forestry Biomass Cogeneration EPC General Contracting | 24,541.85 | Project Completed | 0.00 | | Bangladesh Rupsha 800MW Gas Turbine Combined Cycle Power Plant Project Engineering Design and Services | 2,498.00 | Project Completed | 471.32 | | Pingtan Offshore Wind Farm EPC General Contracting | 126,603.08 | Project in Progress | 0.00 | | Huaneng Fujian Company Luoyuan Power Technology Company Quanzhou Area Household Distributed Photovoltaic Power Generation Phase I EPC General Contracting Project | 37,037.00 | Project in Progress | 0.00 | XIII. Explanation of Other Significant Matters During the reporting period, the company had no other significant matters requiring explanation - The company had no other significant matters requiring explanation during the reporting period176177 XIV. Significant Matters of Company Subsidiaries During the reporting period, there were no significant matters concerning the company's subsidiaries - The company had no significant matters concerning its subsidiaries during the reporting period178 Share Changes and Shareholder Information I. Share Change Status The company's total share capital remained unchanged, with a decrease in restricted shares due to departing personnel and completion of a share repurchase program Share Change Status | Item | Quantity Before This Change (shares) | Proportion Before This Change | Subtotal of Increase/Decrease in This Change (shares) | Quantity After This Change (shares) | Proportion After This Change | | :--- | :--- | :--- | :--- | :--- | :--- | | I. Restricted Shares | 965,575 | 0.51% | -159,550 | 806,025 | 0.43% | | II. Unrestricted Shares | 186,580,460 | 99.49% | 159,550 | 186,740,010 | 99.57% | | III. Total Shares | 187,546,035 | 100.00% | 0 | 187,546,035 | 100.00% | - Restricted shares decreased by 159,550 shares, mainly due to changes in restricted shares held by some departing directors and senior management181 - The company has completed its share repurchase plan, cumulatively repurchasing 3,488,649 shares, accounting for 1.8602% of the current total share capital, with a total transaction amount of 83,300,406.24 RMB184 II. Securities Issuance and Listing During the reporting period, the company had no securities issuance or listing activities - The company had no securities issuance or listing activities during the reporting period189 III. Number of Shareholders and Shareholding Status As of the reporting period end, the company had 18,062 common shareholders, with its top three shareholders being Fuzhou Bohong, Fuzhou Yongfu Hengcheng, and CATL, all controlled by Mr. Lin Yiwen - As of the end of the reporting period, the total number of common shareholders was 18,062190 Shareholding Status of Shareholders Holding 5% or More or Top 10 Shareholders | Shareholder Name | Shareholder Nature | Shareholding Proportion | Number of Shares Held at Period-end (shares) | Number of Unrestricted Shares Held (shares) | Share Status | Quantity (shares) | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Fuzhou Bohong Investment Management Co., Ltd. | Domestic Non-state-owned Legal Person | 24.63% | 46,185,486 | 46,185,486 | Pledged | 16,635,000 | | Fuzhou Yongfu Hengcheng Investment Management Co., Ltd. | Domestic Non-state-owned Legal Person | 18.86% | 35,378,453 | 35,378,453 | Pledged | 14,600,000 | | CATL New Energy Technology Co., Ltd. | Domestic Non-state-owned Legal Person | 5.00% | 9,377,201 | 9,377,201 | N/A | 0 | | Fujian Yongfu Bofa Investment Co., Ltd. | Domestic Non-state-owned Legal Person | 2.04% | 3,830,796 | 3,830,796 | Pledged | 1,550,000 | - Fuzhou Bohong Investment Management Co., Ltd., Fuzhou Yongfu Hengcheng Investment Management Co., Ltd., and Fujian Yongfu Bofa Investment Co., Ltd. are the company's controlling shareholders, all controlled by Mr. Lin Yiwen, the actual controller190 - The company's repurchase special account 'Fujian Yongfu Electric Power Design Co., Ltd. Repurchase Special Securities Account' holds 3,488,649 shares, representing 1.8602% of total share capital, and is not listed among the top 10 shareholders190 IV. Changes in Shareholdings of Directors, Supervisors, and Senior Management Company directors, supervisors, and senior management shareholdings remained unchanged during the reporting period - There were no changes in the shareholdings of the company's directors, supervisors, and senior management during the reporting period193 V. Changes in Controlling Shareholder or Actual Controller During the reporting period, there were no changes in the company's controlling shareholder or actual controller - The company's controlling shareholder did not change during the reporting period195 - The company's actual controller did not change during the reporting period195 VI. Preferred Share Information During the reporting period, the company had no preferred shares - The company had no preferred shares during the reporting period196 Bond-Related Information Bond-Related Information During the reporting period, the company had no bond-related activities or outstanding bonds - The company had no bond-related information during the reporting period198 Financial Report I. Audit Report The company's semi-annual financial report was not audited - The company's semi-annual financial report was unaudited200 II. Financial Statements The consolidated financial statements show total assets of 4.203 billion RMB, total liabilities of 2.900 billion RMB, and net profit attributable to parent company shareholders of 31.26 million RMB Consolidated Balance Sheet (June 30, 2025) | Item | Balance at Period-end (RMB) | Balance at Period-start (RMB) | | :--- | :--- | :--- | | Total Current Assets | 3,125,265,000.26 | 3,245,551,766.25 | | Total Non-current Assets | 1,077,817,916.71 | 1,158,162,716.28 | | Total Assets | 4,203,082,916.97 | 4,403,714,482.53 | | Total Current Liabilities | 2,712,095,264.22 | 2,758,740,708.91 | | Total Non-current Liabilities | 188,050,480.84 | 321,802,314.09 | | Total Liabilities | 2,900,145,745.06 | 3,080,543,023.00 | | Total Equity Attributable to Parent Company Owners | 1,286,033,857.45 | 1,291,069,346.60 | | Total Equity | 1,302,937,171.91 | 1,323,171,459.53 | Consolidated Income Statement (H1 2025) | Item | H1 2025 (RMB) | H1 2024 (RMB) | | :--- | :--- | :--- | | Total Operating Revenue | 976,957,869.25 | 995,670,643.02 | | Total Operating Costs | 965,809,492.03 | 975,205,523.68 | | Total Profit | 19,085,537.59 | 19,072,285.14 | | Net Profit | 16,056,829.35 | 17,756,546.72 | | Net Profit Attributable to Parent Company Shareholders | 31,260,571.03 | 30,312,374.04 | | Minority Interests | -15,203,741.68 | -12,555,827.32 | | Basic Earnings Per Share (RMB/share) | 0.1696 | 0.1616 | | Diluted Earnings Per Share (RMB/share) | 0.1667 | 0.1616 | Consolidated Cash Flow Statement (H1 2025) | Item | H1 2025 (RMB) | H1 2024 (RMB) | | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | -281,953,078.11 | -411,178,705.12 | | Net Cash Flow from Investing Activities | -6,309,355.37 | -43,992,106.84 | | Net Cash Flow from Financing Activities | 216,811,788.15 | 132,904,160.17 | | Net Increase in Cash and Cash Equivalents | -72,034,195.01 | -321,898,379.48 | III. Company Basic Information Established in 1994 and listed in 2017, the company has a registered capital of 187.55 million RMB and a broad business scope, with its controlling shareholders ultimately controlled by Mr. Lin Yiwen - The company was established in 1994, obtained its business license on March 1, 1994, and was listed on the Shenzhen Stock Exchange on October 31, 2017237 - As of June 30, 2025, the company's registered capital was 187.546035 million RMB, with a business scope including construction engineering design, survey, construction, surveying services, power transmission, supply, reception facility installation, maintenance and testing, new energy, smart grids, and digital energy238 - Fuzhou Bohong Investment Management Co., Ltd., Fuzhou Yongfu Hengcheng Investment Management Co., Ltd., and Fujian Yongfu Bofa Investment Co., Ltd. are the company's controlling shareholders, collectively holding 45.53% of the company's equity, all controlled by Mr. Lin Yiwen, the actual controller238239 IV. Basis of Financial Statement Preparation These financial statements are prepared in accordance with Chinese Accounting Standards and relevant disclosure rules, based on a going concern assumption - These financial statements are prepared in accordance with the 'Accounting Standards for Business Enterprises' issued by the Ministry of Finance and 'No. 15 Rules for the Preparation of Information Disclosure by Companies Issuing Securities to the Public – General Provisions on Financial Reports' issued by the China Securities Regulatory Commission241 - These financial statements are prepared on a going concern basis242 V. Significant Accounting Policies and Estimates This section details the company's accounting policies and estimates, including financial instruments, revenue recognition, and impairment, with no significant changes during the reporting period - The company uses RMB as its bookkeeping currency, while its subsidiaries determine their bookkeeping currency based on their primary economic environment, such as Singapore Dollar, Vietnamese Dong, Philippine Peso, Bangladeshi Taka, and Australian Dollar247249 - Financial assets are initially classified as measured at amortized cost, at fair value through other comprehensive income, or at fair value through profit or loss266 - The company applies impairment accounting based on expected credit losses for financial assets measured at amortized cost, financial assets measured at fair value through other comprehensive income (debt instruments), and financial guarantee contracts290 - The company recognizes revenue when it satisfies a performance obligation in a contract, i.e., when the customer obtains control of the related goods or services, distinguishing between performance over time or at a point in time based on the nature of the obligation346348 - The company has established specific revenue recognition and measurement methods for different business types, including professional technical services, general contracting projects, distributed PV product sales, and energy sales353356357358 - There were no significant changes in the company's accounting policies and estimates during the reporting period394 VI. Taxation The company's main taxes include VAT, urban maintenance and construction tax, and corporate income tax, with the parent company and several subsidiaries enjoying preferential corporate income tax rates Major Taxes and Tax Rates | Tax Type | Tax Basis | Tax Rate | | :--- | :--- | :--- | | Value-Added Tax (VAT) | Calculated based on sales of goods and taxable services as stipulated by tax law, with output tax deducted by input tax to determine VAT payable | 3%, 5%, 6%, 10%, 9%, 8%, 12%, 13% | | Urban Maintenance and Construction Tax | Calculated based on actual VAT and consumption tax paid | 1%, 5%, 7% | | Corporate Income Tax | Calculated based on taxable income | 15%, 17%, 20%, 25%, 27.5%, 30% | - Parent company Fujian Yongfu Electric Power Design Co., Ltd., as a high-tech enterprise, enjoys a reduced corporate income tax rate of 15% from 2023 to 2025401 - Several subsidiaries enjoy preferential corporate income tax rates of 15% or 20% based on high-tech enterprise certification or small-profit enterprise policies, with some also benefiting from 'three-year exemption, three-year half reduction' policies401402404405406407408409410411412413414415416417 VII. Notes to Consolidated Financial Statement Items This section provides detailed notes on consolidated financial statement items, including cash and cash equivalents, receivables, inventories, borrowings, revenue, costs, financial expenses, and investment income Cash and Cash Equivalents | Item | Balance at Period-end (RMB) | Balance at Period-start (RMB) | | :--- | :--- | :--- | | Total | 337,470,804.98 | 459,101,296.12 | | Of which: Total Amount Deposited Overseas | 37,279,627.36 | 6,882,096.09 | Accounts Receivable and Contract Assets | Item | Book Value at Period-end (RMB) | Book Value at Period-start (RMB) | | :--- | :--- | :--- | | Accounts Receivable | 1,206,568,795.02 | 1,225,438,932.43 | | Contract Assets | 732,720,375.58 | 618,448,834.44 | Inventories | Item | Book Value at Period-end (RMB) | Book Value at Period-start (RMB) | | :--- | :--- | :--- | | Total | 278,404,434.12 | 418,139,056.26 | Short-term and Long-term Borrowings | Item | Balance at Period-end (RMB) | Balance at Period-start (RMB) | | :--- | :--- | :--- | | Short-term Borrowings | 1,014,547,519.37 | 802,821,699.85 | | Long-term Borrowings | 72,101,547.66 | 181,024,825.60 | Operating Revenue and Operating Costs | Item | Revenue Incurred in Current Period (RMB) | Costs Incurred in Current Period (RMB) | | :--- | :--- | :--- | | Total | 976,957,869.25 | 807,772,017.40 | Financial Expenses and Investment Income | Item | Amount Incurred in Current Period (RMB) | | :--- | :--- | | Financial Expenses | 26,171,711.36 | | Investment Income | 8,886,275.09 | VIII. Research and Development Expenses Total R&D investment was 35.47 million RMB, with 32.86 million RMB expensed and 2.60 million RMB capitalized, focusing on virtual power plant platforms and energy storage solutions R&D Expense Status | Item | Amount Incurred in Current Period (RMB) | Amount Incurred in Prior Period (RMB) | | :--- | :--- | :--- | | Expensed R&D Expenditure | 32,860,280.38 | 42,893,210.69 | | Capitalized R&D Expenditure | 2,604,796.30 | 1,910,713.35 | | Total | 35,465,076.68 | 44,803,924.04 | - Significant capitalized R&D projects include the load-side aggregator virtual power plant platform, energy storage power station safety emergency management platform, and ultra-large energy storage power station solutions665 - Capitalization is based on the R&D project team completing basic research, technical feasibility analysis, risk assessment, project planning, demand confirmation, and obtaining the 'R&D Project Approval Registration Form' approved by the company's general manager665 IX. Changes in Consolidation Scope During the reporting period, the company disposed of Fujian Lisheng New Energy Co., Ltd. and established several new subsidiaries and sub-subsidiaries through investment - During this period, the company disposed of its subsidiary Fujian Lisheng New Energy Co., Ltd.670 - During this period, the company's subsidiary Sichuan Yongfu Juneng Technology Co., Ltd. invested in and established Ya'an Yongfu Juneng Energy Storage Technology Co., Ltd. and Chengdu Yongfu Juneng Energy Storage Technology Co., Ltd.671 - During this period, sub-subsidiary YONGFU THREE SINGAPORE NEW ENERGY DEVELOPMENT COMPANY PTE.LTD. invested in and established GREEN INTELLIGENCE HOLDINGS PTY LTD and its subsidiaries GREEN INTELLIGENCE DEVELOPMENT PTY LTD and GREEN INTELLIGENCE PROPERTY PTY LTD671 X. Equity in Other Entities This section outlines the company's enterprise group structure, including domestic and overseas subsidiaries, and provides key financial information for significant non-wholly-owned subsidiaries and associate companies - The company owns multiple domestic and overseas subsidiaries, with business natures covering professional technical services, equipment sales, investment, and energy production and supply673675677 - Significant non-wholly-owned subsidiaries include Fujian Huachao Information Technology Co., Ltd., Fujian Yongfu O&M Technology Co., Ltd., Sichuan Yuneng Hydropower Engineering Consulting Co., Ltd., and Panzhihua Sanneng New Energy Co., Ltd.680682 - Significant associate companies include Gansu Diantong Electric Power Engineering Design Consulting Co., Ltd., Fujian Haidian O&M Technology Co., Ltd., and Fujian Hesheng High-tech Industrial Co., Ltd.686 - The company holds 90% equity in Fujian Yongfu Green Energy Technology Co., Ltd., but as other shareholders have not yet contributed capital, the company enjoys 100% of the income rights from the contributed portion and consolidates it at a 100% consolidation ratio678 XI. Government Grants Government grants primarily relate to assets, with a deferred income balance of 22.79 million RMB at period-end, and 1.95 million RMB recognized as other income in the current period Liability Items Related to Government Grants | Account Title | Balance at Period-start (RMB) | New Grant Amount in Current Period (RMB) | Amount Transferred to Other Income in Current Period (RMB) | Balance at Period-end (RMB) | Asset/Income Related | | :--- | :--- | :--- | :--- | :--- | :--- | | Deferred Income | 23,276,270.42 | 0.00 | 486,864.81 | 22,789,405.61 | Asset-related | Government Grants Included in Current Profit/Loss | Account Title | Amount Incurred in Current Period (RMB) | Amount Incurred in Prior Period (RMB) | | :--- | :--- | :--- | | Other Income | 1,948,686.59 | 3,156,520.44 | XII. Risks Related to Financial Instruments The company manages credit, liquidity, and market risks (including exchange rate, interest rate, and other price risks) through credit assessments, cash flow monitoring, and hedging strategies - The company faces credit risk, liquidity risk, and market risk (including exchange rate risk, interest rate risk, and other price risks)699 - Credit risk is controlled by assessing customer creditworthiness, setting credit terms, and regularly monitoring credit records700 - Liquidity risk is managed by monitoring cash balances, readily marketable securities, and rolling forecasts of cash flows for the next 12 months701 - Market risks include interest rate risk (managed by balancing fixed and floating rate instruments) and exchange rate risk (managed by monitoring foreign currency transactions and asset/liability scales, potentially using forward foreign exchange contracts for hedging)706 Financial Assets Derecognized Due to Transfer | Item | Method of Financial Asset Transfer | Amount of Derecognized Financial Assets (RMB) | Gains or Losses Related to Derecognition (RMB) | | :--- | :--- | :--- | :--- | | Financing for Receivables | Endorsement and Discounting of Commercial Bills | 27,418,429.68 | -26,131.58 | | Total | | 27,418,429.68 | -26,131.58 | XIII. Fair Value Disclosure The company's total assets measured at fair value were 132.72 million RMB, primarily comprising Level 3 non-current financial assets and equity investments, and Level 2 receivables financing Fair Value of Assets and Liabilities Measured at Fair Value at Period-end | Item | Level 2 Fair Value Measurement (RMB) | Level 3 Fair Value Measurement (RMB) | Total (RMB) | | :--- | :--- | :--- | :--- | | Other Non-current Financial Assets | | 37,413,559.87 | 37,413,559.87 | | Investments in Other Equity Instruments | | 91,163,944.97 | 91,163,944.97 | | Financing for Receivables | 4,142,112.66 | | 4,142,112.66 | | Total Assets Continuously Measured at Fair Value | 4,142,112.66 | 128,577,504.84 | 132,719,617.50 | - The level to which a fair value measurement belongs is determined by the lowest level input that is significant to the fair value measurement as a whole719 - The company's investments in other equity instruments are equity investments in non-public companies, with fair value measurement primarily referencing recent transaction prices from external financial investors, equity repurchase prices, or price-to-book ratios, among other unobservable inputs721 XIV. Related Parties and Related Party Transactions Mr. Lin Yiwen is the ultimate controlling party, with significant related party transactions including procurement, sales, leasing, guarantees, and intercompany borrowings, and key management personnel compensation of 4.36 million RMB - The company's ultimate controlling party is Lin Yiwen, with controlling shareholders Fuzhou Bohong Investment Management Co., Ltd., Fuzhou Yongfu Hengcheng Investment Management Co., Ltd., and Fujian Yongfu Bofa Investment Co., Ltd. all under his control722 - The company has purchase of goods/acceptance of services transactions with related parties such as Fujian Times Xingyun Technology Co., Ltd. and Fujian Yongfu Huineng Technology Co., Ltd.729 - The company sells goods/provides services to related parties such as Gansu Diantong Electric Power Engineering Design Consulting Co., Ltd. and CATL New Energy Technology Co., Ltd.730 - The company as guarantor, provides guarantees for multiple subsidiaries including Fujian Yongfu Green Energy Technology Co., Ltd. and Panzhihua Sanneng New Energy Co., Ltd.736 - The company, as the guaranteed party, received substantial guarantees from its controlling shareholder, Fujian Yongfu Bofa Investment Co., Ltd.738 - The company borrowed 11.99835 million RMB from its controlling shareholder, Fujian Yongfu Bofa Investment Co., Ltd.740 - Key management personnel compensation totaled 4.3591 million RMB742 XV. Share-based Payment During the reporting period, the company had no share-based payment arrangements, including equity-settled or cash-settled plans - The company had no overall share-based payment situation during the reporting period749 - The company had no equity-settled share-based payment situation during the reporting period749 - The company had no cash-settled share-based payment situation during the reporting period749 XVI. Commitments and Contingencies The company has significant commitments related to borrowings guaranteed by controlling shareholders or the parent company, and material contingent liabilities from ongoing lawsuits with uncertain outcomes - As of June 30, 2025, the company's long-term and short-term borrowings include guaranteed borrowings, mortgage-plus-guaranteed borrowings, and pledge-plus-guaranteed borrowings, secured by controlling shareholders or the parent company750 - The company is involved in pending lawsuits arising from a vessel collision damage liability dispute (under second instance trial, involving 259.4077 million RMB) and an EPC general contracting project wind turbine foundation construction dispute (under first instance trial, involving 83.9440 million RMB and a counter-claim of 83.6033 million RMB), with uncertain final outcomes751752 - The company has no other significant contingent matters requiring disclosure753 XVII. Events After the Balance Sheet Date After the balance sheet date, the company invested in Manas Yongfu Hydropower Co., Ltd. and its sub-subsidiary GREEN INTELLIGENCE HOLDINGS PTY LTD acquired OXLEY SOLAR DEVELOPMENT PTY LTD - In July 2025, the company invested in and established Manas Yongfu Hydropower Co., Ltd. with a registered capital of 100 million RMB, where Yongfu Stock holds 38% equity754 - In July 2025, the company's sub-subsidiary GREEN INTELLIGENCE HOLDINGS PTY LTD acquired OXLEY SOLAR DEVELOPMENT PTY LTD, holding 80% equity after capital increase755 XVIII. Other Significant Matters This section covers debt restructuring, which generated 1.83 million RMB in income, and the pledging of company shares by controlling shareholders for financing needs - This period's debt restructuring involved the company extending payment terms for installment sales and purchases of equipment related to original EPC general contracting projects, recognizing debt restructuring income of 1.8295 million RMB and including it in investment income756 - The company's controlling shareholders, Fuzhou Bohong Investment Management Co., Ltd., Fujian Yongfu Bofa Investment Co., Ltd., and Fuzhou Yongfu Hengcheng Investment Management Co., Ltd., all pledged portions of their company shares for financing needs758759760761 XIX. Notes to Parent Company Financial Statement Items This section provides detailed notes on the parent company's financial statement items, including accounts receivable, other receivables, long-term equity investments, operating revenue, costs, and investment income Parent Company Accounts Receivable | Item | Book Balance at Period-end (RMB) | Bad Debt Provision (RMB) | Book Value (RMB) | | :--- | :---