旷逸国际(01683) - 2025 - 中期业绩

Interim Results Announcement Condensed Consolidated Statement of Profit or Loss For the six months ended June 30, 2025, the Group recorded a loss of approximately HK$0.7 million, a significant decrease from a profit of HK$5.7 million in the prior period, despite a slight 1.0% revenue decrease, due to increased finance costs and administrative expenses Condensed Consolidated Statement of Profit or Loss (HK$ thousand) | Indicator | For the six months ended June 30, 2025 (HK$ thousand) | For the six months ended June 30, 2024 (HK$ thousand) | | :--- | :------------------------------------------------- | :------------------------------------------------- | | Revenue | 124,144 | 125,321 | | Gross Profit | 28,164 | 24,785 | | Profit Before Tax | 2,233 | 8,507 | | (Loss) / Profit for the Period | (706) | 5,711 | | (Loss) / Earnings Per Share Attributable to Owners of the Company (HK cents) | (0.04) | 0.37 | - Revenue for the period slightly decreased by 1.0% from HK$125,321 thousand in 2024 to HK$124,144 thousand in 2025[3] - Gross profit increased by 13.7% year-on-year, from HK$24,785 thousand in 2024 to HK$28,164 thousand in 2025[3] Condensed Consolidated Statement of Comprehensive Income For the six months ended June 30, 2025, the Group recorded total comprehensive income of HK$5.052 million, reversing a total comprehensive expense of HK$1.804 million in the prior period, primarily due to positive exchange differences on translation of foreign operations' financial statements Condensed Consolidated Statement of Comprehensive Income (HK$ thousand) | Indicator | For the six months ended June 30, 2025 (HK$ thousand) | For the six months ended June 30, 2024 (HK$ thousand) | | :--- | :------------------------------------------------- | :------------------------------------------------- | | (Loss) / Profit for the Period | (706) | 5,711 | | Exchange Differences on Translation of Financial Statements of Foreign Operations | 5,758 | (7,515) | | Total Comprehensive Income for the Period | 5,052 | (1,804) | - Total comprehensive income attributable to owners of the Company for the period was HK$2,044 thousand, compared to an expense of HK$3,994 thousand in the prior period[4] Condensed Consolidated Statement of Financial Position As of June 30, 2025, the Group's total assets and total equity significantly increased, primarily driven by substantial increases in property, plant and equipment within non-current assets and inventories within current assets Condensed Consolidated Statement of Financial Position (HK$ thousand) | Indicator | As of June 30, 2025 (HK$ thousand) | As of December 31, 2024 (HK$ thousand) | | :--- | :--------------------------------- | :----------------------------------- | | Property, Plant and Equipment | 78,816 | 23,133 | | Inventories | 199,489 | 89,315 | | Cash and Bank Balances | 80,744 | 62,153 | | Net Current Assets | 468,853 | 328,145 | | Equity Attributable to Owners of the Company | 535,346 | 340,872 | | Total Equity | 549,086 | 351,604 | - Non-current assets increased from HK$23,751 thousand as of December 31, 2024, to HK$101,053 thousand as of June 30, 2025[5] - Current assets increased from HK$445,081 thousand as of December 31, 2024, to HK$600,246 thousand as of June 30, 2025[5] Notes to the Condensed Consolidated Financial Statements This section provides detailed notes to the condensed consolidated financial statements, covering general information, accounting policies, revenue and segment information, various expenses, taxation, dividends, and specific analysis of receivables and payables General Information Grand Ocean International Holdings Limited was incorporated in the Cayman Islands and listed on the Main Board of the Hong Kong Stock Exchange, primarily engaging in construction and ancillary services, financial services, and consumer products businesses - The Company was incorporated in the Cayman Islands on January 19, 2015[7] - The Company was listed on the Main Board of The Stock Exchange of Hong Kong on September 8, 2015[7] - The Group's principal activities include construction and ancillary services, financial services, and consumer products businesses[8] Basis of Preparation The condensed consolidated financial statements are prepared in accordance with HKAS 34 "Interim Financial Reporting" issued by the HKICPA and applicable disclosure requirements of Appendix 16 to the Listing Rules, and should be read in conjunction with the annual financial statements for the year ended December 31, 2024 - The condensed consolidated financial statements are prepared in accordance with HKAS 34 "Interim Financial Reporting" and Appendix 16 of the Listing Rules[9] - These statements should be read in conjunction with the Group's annual financial statements for the year ended December 31, 2024[9] Significant Accounting Policies Changes During this accounting period, the Group applied HKFRS 21 amendments "Lack of Exchangeability" issued by the HKICPA, which did not have any significant impact on the condensed consolidated financial statements - Applied HKAS 21 amendments "Lack of Exchangeability"[10] - The amendments had no significant impact on the unaudited condensed consolidated financial statements[10] Revenue and Segment Information The Group has three reportable segments: construction and ancillary services, financial services, and consumer products. Total revenue slightly decreased during the period, with consumer products revenue growing by 15.7% to HK$95.0 million, while construction and ancillary services revenue decreased by 32.6% to HK$29.1 million. Geographically, China is the largest revenue source - The Group has three reportable segments: construction and ancillary services, financial services, and consumer products businesses[12][13][14] Segment Revenue (HK$ thousand) | Segment | June 30, 2025 (HK$ thousand) | June 30, 2024 (HK$ thousand) | | :--- | :--------------------------- | :--------------------------- | | Construction and Ancillary Services | 29,116 | 43,175 | | Consumer Products Business | 95,028 | 82,146 | | Total | 124,144 | 125,321 | Revenue by Customer Location (HK$ thousand) | Region | June 30, 2025 (HK$ thousand) | June 30, 2024 (HK$ thousand) | | :--- | :--------------------------- | :--------------------------- | | Hong Kong | 29,116 | 19,975 | | China | 95,028 | 82,146 | | Macau | – | 23,200 | | Total | 124,144 | 125,321 | - Non-current assets are primarily located in China, increasing from HK$23,133 thousand as of December 31, 2024, to HK$100,731 thousand as of June 30, 2025[19] Other Income and Other Gains The Group's other income and other gains remained at a very low level during the period, primarily derived from bank interest income Other Income and Other Gains (HK$ thousand) | Item | June 30, 2025 (HK$ thousand) | June 30, 2024 (HK$ thousand) | | :--- | :--------------------------- | :--------------------------- | | Bank Interest Income | 1 | 1 | | Other Operating Income | – | 23 | | Total | 1 | 24 | Finance Costs The Group's finance costs significantly increased from HK$3.166 million in the prior period of 2024 to HK$7.569 million in 2025, mainly due to increased interest on other borrowings Finance Costs (HK$ thousand) | Item | June 30, 2025 (HK$ thousand) | June 30, 2024 (HK$ thousand) | | :--- | :--------------------------- | :--------------------------- | | Interest on Other Borrowings | 7,568 | 3,165 | | Interest on Lease Liabilities | 1 | 1 | | Total | 7,569 | 3,166 | Profit Before Tax The Group's profit before tax significantly decreased from HK$8.507 million in the prior period of 2024 to HK$2.233 million in 2025, mainly impacted by increased salaries, wages, other benefits, and depreciation of property, plant and equipment Deductions from Profit Before Tax (HK$ thousand) | Item | June 30, 2025 (HK$ thousand) | June 30, 2024 (HK$ thousand) | | :--- | :--------------------------- | :--------------------------- | | Directors' Remuneration | 622 | 424 | | Salaries, Wages and Other Benefits (excluding Directors' Remuneration) | 4,352 | 3,014 | | Contributions to Retirement Benefit Schemes (excluding Directors' Remuneration) | 157 | 121 | | Depreciation of Property, Plant and Equipment | 1,913 | 1,548 | | Depreciation of Right-of-Use Assets | 297 | 373 | Taxation The Group's tax expense slightly increased, primarily from PRC enterprise income tax, with Hong Kong profits tax provisioned at 16.5%, while no income tax is payable in the Cayman Islands and British Virgin Islands Tax Expense (HK$ thousand) | Item | June 30, 2025 (HK$ thousand) | June 30, 2024 (HK$ thousand) | | :--- | :--------------------------- | :--------------------------- | | PRC Enterprise Income Tax | 2,645 | 2,796 | | Total Current Tax Expense | 2,645 | 2,796 | - Hong Kong profits tax is provided at a rate of 16.5%[23] - PRC subsidiaries are subject to enterprise income tax at a rate of 25%[24] Dividends The Board does not recommend the payment of any interim dividend for the six months ended June 30, 2025, consistent with the prior period - The Board does not recommend the payment of any interim dividend for the six months ended June 30, 2025[25] Loss / Earnings Per Share Basic and diluted loss per share for the period was 0.04 HK cents, a significant decrease from earnings per share of 0.37 HK cents in the prior period, reflecting the loss recorded this period Loss / Earnings Per Share (HK cents) | Indicator | June 30, 2025 (HK cents) | June 30, 2024 (HK cents) | | :--- | :----------------------- | :----------------------- | | (Loss) / Profit Attributable to Owners of the Company | (0.04) | 5,711 | | Basic and Diluted (Loss) / Earnings Per Share | (0.04) | 0.37 | - The weighted average number of ordinary shares in issue was 1,866,240,000 (2024: 1,555,200,000)[26] - Diluted earnings / (loss) per share is the same as basic earnings / (loss) per share as there were no potential dilutive ordinary shares[28] Trade Receivables Net trade receivables slightly decreased, with the Group maintaining strict control over outstanding receivables and regularly reviewing overdue balances; credit terms generally range from 7 to 45 days Trade Receivables (HK$ thousand) | Item | June 30, 2025 (HK$ thousand) | December 31, 2024 (HK$ thousand) | | :--- | :--------------------------- | :------------------------------- | | Gross Trade Receivables | 113,014 | 118,232 | | Less: Provision for Expected Credit Losses | (16,337) | (15,058) | | Net | 96,677 | 103,174 | - The Group generally grants credit terms of 7 to 45 days to its customers[29] Ageing Analysis of Trade Receivables (HK$ thousand) | Ageing | June 30, 2025 (HK$ thousand) | December 31, 2024 (HK$ thousand) | | :--- | :--------------------------- | :------------------------------- | | Current to 30 Days | 47,437 | 37,443 | | 31 to 60 Days | 7,125 | 8,897 | | 61 to 90 Days | 7,374 | 8,787 | | Over 90 Days | 51,078 | 63,105 | Deposits, Prepayments and Other Receivables As of June 30, 2025, net deposits, prepayments, and other receivables increased to HK$194.922 million, primarily due to an increase in prepayments Deposits, Prepayments and Other Receivables (HK$ thousand) | Item | June 30, 2025 (HK$ thousand) | December 31, 2024 (HK$ thousand) | | :--- | :--------------------------- | :------------------------------- | | Deposits | 481 | 324 | | Prepayments | 201,160 | 175,126 | | Other Receivables | 3,005 | 2,960 | | Less: Provision for Expected Credit Losses | (9,724) | (9,713) | | Net | 194,922 | 168,697 | Trade Payables As of June 30, 2025, trade payables increased to HK$3.866 million, with credit terms for purchases of goods and services ranging from 7 to 90 days Trade Payables (HK$ thousand) | Item | June 30, 2025 (HK$ thousand) | December 31, 2024 (HK$ thousand) | | :--- | :--------------------------- | :------------------------------- | | Trade Payables | 3,866 | 2,488 | - Credit terms for purchases of certain goods and services are generally within 7 to 90 days[32] Ageing Analysis of Trade Payables (HK$ thousand) | Ageing | June 30, 2025 (HK$ thousand) | December 31, 2024 (HK$ thousand) | | :--- | :--------------------------- | :------------------------------- | | Current to 30 Days | 3,255 | 2,031 | | Over 30 Days | 611 | 457 | Accruals and Other Payables As of June 30, 2025, accruals and other payables increased to HK$46.864 million, primarily due to increases in accrued expenses and interest payable Accruals and Other Payables (HK$ thousand) | Item | June 30, 2025 (HK$ thousand) | December 31, 2024 (HK$ thousand) | | :--- | :--------------------------- | :------------------------------- | | Accrued Expenses | 18,193 | 14,270 | | Interest Payable | 28,356 | 20,787 | | Other Payables | 315 | 538 | | Total | 46,864 | 35,595 | Management Discussion and Analysis The Management Discussion and Analysis section elaborates on the Group's financial performance, business operations, future prospects, human resources, liquidity, and corporate governance during the reporting period Financial Review During the period, the Group's revenue decreased by 1.0% to approximately HK$124.1 million, while gross profit increased by 13.7% to approximately HK$28.2 million; however, the Group recorded a loss of approximately HK$0.7 million, compared to a profit of approximately HK$5.7 million in the prior period - Revenue decreased by 1.0% to approximately HK$124.1 million (2024: approximately HK$125.3 million)[34] - Gross profit increased by 13.7% to approximately HK$28.2 million (2024: approximately HK$24.8 million)[34] - A loss of approximately HK$0.7 million was recorded for the period (2024: profit of approximately HK$5.7 million)[34] Business Review The Group's main business segments are construction and ancillary services and consumer products. Construction and ancillary services revenue decreased by 32.6% due to reduced contributions from non-residential projects, while consumer products revenue grew by 15.7%, accounting for 76.5% of total revenue Revenue Breakdown (HK$ thousand) | Segment | June 30, 2025 (HK$ thousand) | Proportion (%) | June 30, 2024 (HK$ thousand) | Proportion (%) | | :--- | :--------------------------- | :------------- | :--------------------------- | :------------- | | Construction and Ancillary Services | 29,116 | 23.5 | 43,175 | 34.5 | | Consumer Products Business | 95,028 | 76.5 | 82,146 | 65.5 | | Total Revenue | 124,144 | 100.0 | 125,321 | 100.0 | - Revenue from construction and ancillary services decreased by 32.6% to approximately HK$29.1 million[37] - Revenue from consumer products business increased by 15.7% to approximately HK$95.0 million, accounting for approximately 76.5% of total revenue[38] Administrative Expenses Administrative expenses increased by approximately HK$5.1 million from approximately HK$11.9 million in the prior period of 2024 to approximately HK$17.0 million in 2025, mainly due to increased operating expenses - Administrative expenses increased by approximately HK$5.1 million to approximately HK$17.0 million[39] - Primarily due to an increase in operating expenses during the period[39] Loss / Profit for the Period The Group recorded a loss of approximately HK$0.7 million for the period, compared to a profit of approximately HK$5.7 million in the prior period - The Group recorded a loss of approximately HK$0.7 million for the period[40] - A profit of approximately HK$5.7 million was recorded in the prior period[40] Prospects The Group anticipates economic recovery in Hong Kong, Macau, and China in 2025, expecting improved business performance; it plans to undertake more construction projects in Hong Kong and Macau and continuously explore new opportunities in consumer products and other businesses to expand its revenue and profit base - The economic environment in Hong Kong, Macau, and China is expected to recover in 2025, with a rebound in business activities and economic conditions[41] - Expects to undertake more construction projects and ancillary works in Hong Kong and Macau to maintain a stable revenue stream[41] - Will continue to seek new opportunities and explore consumer products and other businesses to expand its revenue and profit base[41] Human Resources and Remuneration Policy As of June 30, 2025, the Group's employee count increased to 58, with total remuneration paid to employees (including directors) amounting to HK$5.1 million for the fiscal period; the remuneration policy aims to maintain fair and competitive compensation based on business needs, individual performance, and market conditions - As of June 30, 2025, the Group had 58 employees (December 31, 2024: 55 employees)[42] - Total remuneration paid to employees (including directors) for the fiscal period was HK$5.1 million (2024: HK$3.6 million)[42] - Remuneration policy considers workload, business needs, individual performance, company profitability, retention factors, market rates, and overall economic conditions[43][46] Liquidity, Financial Resources and Capital Structure The Group maintains a robust liquidity position, with cash and bank balances increasing to approximately HK$80.7 million and net current assets to approximately HK$468.9 million; the current ratio is approximately 4.6 times, and the gearing ratio decreased to approximately 13.7% - Total cash and bank balances were approximately HK$80.7 million (December 31, 2024: approximately HK$62.2 million)[44] - Net current assets were approximately HK$468.9 million (December 31, 2024: approximately HK$328.1 million)[44] - The current ratio was approximately 4.6 times (December 31, 2024: approximately 3.8 times)[44] - The gearing ratio was approximately 13.7% (December 31, 2024: approximately 21.3%)[45] Foreign Exchange Risk The Group primarily faces foreign exchange risk related to RMB, which management will closely monitor, but currently has no foreign currency hedging policy - The Group's foreign exchange risk is primarily related to RMB[47] - The Group currently has no foreign currency hedging policy[47] Pledge of Assets As of June 30, 2025, the Group had no assets pledged, consistent with the situation at the end of the previous year - As of June 30, 2025, no assets were pledged[48] Contingent Liabilities As of June 30, 2025, the Group had no significant contingent liabilities - As of June 30, 2025, the Group had no significant contingent liabilities[49] Capital Commitments As of June 30, 2025, the Group had no significant outstanding capital commitments - As of June 30, 2025, the Group had no significant outstanding capital commitments[50] Interim Dividends The Board does not recommend the payment of an interim dividend for the six months ended June 30, 2025 - The Board does not recommend the payment of an interim dividend for the six months ended June 30, 2025[51] Corporate Governance Code The Company complied with the Corporate Governance Code in Appendix C1 of the Listing Rules for the six months ended June 30, 2025, with the Board comprising two executive directors and three independent non-executive directors - The Company has complied with the Corporate Governance Code as set out in Appendix C1 of the Listing Rules[52] - The Board of Directors comprises two executive directors and three independent non-executive directors[52] Model Code for Securities Transactions by Directors All Directors confirmed full compliance with the Model Code set out in Appendix C3 of the Listing Rules for the six months ended June 30, 2025 - All Directors confirmed full compliance with the Model Code as set out in Appendix C3 of the Listing Rules[53] Other Information This section covers other important information regarding the Group's listed securities transactions, audit committee operations, public float, results announcement publication, and Board composition during the reporting period Purchase, Sale or Redemption of the Company's Listed Securities For the six months ended June 30, 2025, neither the Company nor any of its subsidiaries purchased, sold, or redeemed any of the Company's listed securities - Neither the Company nor any of its subsidiaries purchased, sold, or redeemed any of the Company's listed securities[54] Audit Committee The Audit Committee, established on August 13, 2015, comprises three independent non-executive directors and has reviewed the Group's adopted accounting principles and practices and the unaudited condensed consolidated financial statements for the period - The Audit Committee was established on August 13, 2015[55] - The Audit Committee comprises three independent non-executive directors[55] - Reviewed the Group's adopted accounting principles and practices and the unaudited condensed consolidated financial statements for the period[55] Sufficiency of Public Float As of the date of this announcement, the Company has maintained the prescribed public float of not less than 25% of its issued shares as required by the Listing Rules for the six months ended June 30, 2025 - The Company has maintained the prescribed public float of not less than 25% of its issued shares as required by the Listing Rules[56] Publication of Results Announcement and Interim Report The interim results announcement has been published on the Company's and the Stock Exchange's websites, and the interim report will be dispatched to shareholders and published on the same websites in due course - The interim results announcement has been published on the Company's and the Stock Exchange's websites[57] - The interim report will be dispatched to the Company's shareholders and published on the same websites in due course[57] Board of Directors As of the date of this announcement, the Company's Board of Directors comprises five executive directors and three independent non-executive directors - The Board includes Executive Directors Mr. Lo Chiu Wai, Mr. Xiao Yi, Mr. Li Jiajun, Mr. Li Congwei, and Mr. Wang Lun[59] - The Board includes Independent Non-executive Directors Mr. Yan Kin, Ms. Zhao Hongqin, and Ms. Chan Wai Yan[59]