Performance Highlights The Group's unaudited interim results for the six months ended June 30, 2025, show increased LPG and LNG sales and revenue, a decrease in CNG sales, a significant rise in total revenue, and a reduction in gross profit and period loss Key Operating and Financial Indicators for H1 2025 | Indicator | Six Months Ended June 30, 2025 (Approx.) | Six Months Ended June 30, 2024 (Approx.) | Change | Original Reference | |---|---|---|---|---| Changes in Key Product Sales Volume | Product | Sales Volume for Six Months Ended June 30, 2025 | Sales Volume for Six Months Ended June 30, 2024 | Change | Original Reference | |---|---|---|---|---| Financial Statements Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income For the six months ended June 30, 2025, Group revenue significantly increased to RMB1,140.3 million, while gross profit slightly decreased; both loss for the period and loss attributable to equity holders narrowed, with basic and diluted loss per share remaining at RMB0.02 Key Data from Condensed Consolidated Statement of Profit or Loss and Other Comprehensive Income | Indicator | Six Months Ended June 30, 2025 (RMB '000) | Six Months Ended June 30, 2024 (RMB '000) | Change | |---|---|---|---| - Total loss for the period expanded to RMB5,069 thousand from RMB3,257 thousand in the prior period, primarily due to exchange differences8 Condensed Consolidated Statement of Financial Position As of June 30, 2025, the Group's total assets and current liabilities both increased, leading to a slight decrease in net current assets; property, plant and equipment and right-of-use assets within non-current assets grew, while interest-bearing borrowings significantly increased, impacting the capital structure Key Data from Condensed Consolidated Statement of Financial Position | Indicator | June 30, 2025 (RMB '000) | December 31, 2024 (RMB '000) | Change | |---|---|---|---| - Pledged and restricted deposits increased from RMB615,000 thousand as of December 31, 2024, to RMB815,000 thousand as of June 30, 202510 - Interest-bearing borrowings increased from RMB720,000 thousand as of December 31, 2024, to RMB960,000 thousand as of June 30, 202510 Notes to the Unaudited Interim Financial Report Principal Accounting Policies This condensed interim financial information is prepared in accordance with HKEX Listing Rules and IAS 34, reviewed by the audit committee, with consistent accounting policies and no material impact from new/revised IFRS - The condensed interim financial information is unaudited but has been reviewed by the audit committee14 - Current period accounting policies are consistent with those applied in the consolidated financial statements for the year ended December 31, 2024, with no material impact from new/revised IFRS on current period results or financial position15 Segment Information The Group operates in two main segments, retail and wholesale, with primary revenue from LPG, CNG, and LNG sales in China; as of June 30, 2025, wholesale accounted for 95.3% of total revenue, and retail for 4.7% - The Group has two reportable segments: retail, primarily selling to end-users and industrial customers via gas stations, and wholesale, primarily selling to gas wholesalers18 Segment Revenue Comparison | Segment | Revenue for Six Months Ended June 30, 2025 (RMB '000) | Revenue for Six Months Ended June 30, 2024 (RMB '000) | Change | |---|---|---|---| - For the six months ended June 30, 2025, and 2024, no single external customer accounted for 10% or more of the Group's revenue22 Net Other Income For the six months ended June 30, 2025, the Group's net other income increased to RMB10.0 million, primarily due to higher interest and investment income, and significant growth in operating lease rental income Net Other Income Details | Item | 2025 (RMB '000) | 2024 (RMB '000) | Change | |---|---|---|---| - Interest income increased from RMB6,903 thousand in 2024 to RMB7,181 thousand in 202526 - New investment income of RMB912 thousand and net income from disposal of a subsidiary of RMB597 thousand were recorded26 Loss Before Tax For the six months ended June 30, 2025, the Group's loss before tax slightly narrowed to RMB3.3 million from RMB3.5 million in the prior period, with increased finance costs, staff costs, and other operating expenses, while depreciation and short-term lease expenses decreased Components of Loss Before Tax | Item | 2025 (RMB '000) | 2024 (RMB '000) | Change | |---|---|---|---| - Finance costs increased to RMB5,410 thousand, primarily due to higher bank loan interest27 - Staff costs increased to RMB15,118 thousand, mainly due to higher severance payments28 - Depreciation expense decreased to RMB5,251 thousand, primarily because some assets were fully depreciated30 - Other operating expenses increased to RMB11,419 thousand, mainly due to losses from disposal of property, plant and equipment31 Taxation For the six months ended June 30, 2025, the Group's income tax expense decreased to RMB0.3 million from RMB0.4 million in the prior period, mainly due to the generation of deferred tax and reversal of temporary differences Income Tax Expense Details | Item | 2025 (RMB '000) | 2024 (RMB '000) | Change | |---|---|---|---| - Subsidiaries in China (excluding Hong Kong) are subject to enterprise income tax at a rate of 25%37 Loss Per Share For the six months ended June 30, 2025, basic loss per share remained at RMB0.02, consistent with the prior period, with no potential dilutive shares issued in current or prior periods Loss Per Share Data | Indicator | Six Months Ended June 30, 2025 | Six Months Ended June 30, 2024 | Change | |---|---|---|---| - The weighted average number of ordinary shares remained unchanged at 216,000,000 shares for both periods33 - No potential dilutive shares were issued for the six months ended June 30, 2025, and 202434 Property, Plant and Equipment and Right-of-Use Assets For the six months ended June 30, 2025, there were no additions to right-of-use assets, while property, plant and equipment increased by approximately RMB0.01 million, and disposals of property, plant and equipment with a net book value of approximately RMB1.0 million resulted in a disposal loss of approximately RMB1.0 million - There were no additions to right-of-use assets in the first half of 202535 - Additions to property, plant and equipment amounted to approximately RMB0.01 million (2024: approximately RMB0.3 million)36 - Losses from disposal of property, plant and equipment amounted to approximately RMB1.0 million (2024: approximately RMB0.1 million)36 Trade and Other Receivables As of June 30, 2025, total trade and other receivables increased to RMB195.1 million from RMB158.1 million as of December 31, 2024, with growth in amounts due from third parties and joint ventures, and a significant increase in receivables over 12 months Trade and Other Receivables Details | Item | June 30, 2025 (RMB '000) | December 31, 2024 (RMB '000) | Change | |---|---|---|---| Ageing Analysis of Trade and Other Receivables | Ageing | June 30, 2025 (RMB '000) | December 31, 2024 (RMB '000) | Change | |---|---|---|---| - No trade and other receivables are expected to be recovered after 12 months38 Trade and Other Payables As of June 30, 2025, total trade and other payables increased to RMB8.6 million from RMB7.3 million as of December 31, 2024, primarily unsecured, interest-free, with credit terms ranging from 30 to 90 days Trade and Other Payables Details | Item | June 30, 2025 (RMB '000) | December 31, 2024 (RMB '000) | Change | |---|---|---|---| Ageing Analysis of Trade and Other Payables | Ageing | June 30, 2025 (RMB '000) | December 31, 2024 (RMB '000) | Change | |---|---|---|---| - Trade and other payables have credit terms ranging from 30 to 90 days40 Dividends The Board does not recommend the payment of an interim dividend for the six months ended June 30, 2025, consistent with the prior period - The Board does not recommend the payment of an interim dividend for the six months ended June 30, 2025 (2024: RMB nil)42 Management Discussion and Analysis Industry Review In H1 2025, China's GDP grew by 5.3% amid a complex global economy, with increasing clean energy share; LPG prices fluctuated, but the Group saw strong LPG sales and revenue growth, while the natural gas market faced oversupply, impacting CNG but boosting LNG - In H1 2025, China's GDP grew by 5.3% year-on-year, with an increasing share of clean energy in the energy market43 - LPG market prices showed a 'rise first, then fall' trend, with loose supply and lower-than-expected demand, yet the Group's LPG sales volume and revenue increased by 81.1% and 81.5% year-on-year, respectively44 - The natural gas market experienced oversupply due to a warm winter, with consumption slightly down by 0.42% year-on-year; the Group's CNG sales and revenue decreased, while LNG sales and revenue increased45 Business Review As a comprehensive LPG and natural gas supplier in China, operating in Guangdong, Henan, and Hebei, the Group saw significant LPG revenue growth, a decline in CNG revenue due to policy adjustments, and an increase in LNG revenue, operating 19 gas stations and 3 petrol stations as of June 30, 2025 LPG Business The Group's LPG business has a complete industry chain, including self-owned terminals and storage facilities, procurement from domestic petrochemical refineries, and third-party logistics; for the six months ended June 30, 2025, LPG sales revenue was approximately RMB1,056.3 million, an increase of approximately RMB474.1 million year-on-year, driven by higher sales volume - The Group owns 1 LPG terminal with storage facilities and 3 LPG civil stations in Jiangmen City, Guangdong Province48 - LPG sales revenue was approximately RMB1,056.3 million, an increase of approximately RMB474.1 million compared to the same period in 202450 CNG Business The Group operates 12 CNG vehicle gas stations, 1 LNG-CNG vehicle gas station, and 3 CNG mother stations in Henan Province; for the six months ended June 30, 2025, CNG sales revenue was approximately RMB68.1 million, a decrease of approximately RMB14.4 million year-on-year, primarily due to reduced sales volume from energy policy adjustments - The Group operates 12 CNG vehicle gas stations, 1 LNG-CNG vehicle gas station, and 3 CNG mother stations in Henan Province51 - CNG sales revenue was approximately RMB68.1 million, a decrease of approximately RMB14.4 million compared to the same period in 202452 LNG Business The Group operates one LNG-CNG vehicle gas station in Henan Province, benefiting from rapid development in the policy-supported LNG market; for the six months ended June 30, 2025, LNG sales revenue was approximately RMB10.8 million, an increase of approximately RMB5.9 million year-on-year, primarily due to higher sales volume - The Group operates 1 LNG-CNG vehicle gas station in Henan Province53 - LNG sales revenue was approximately RMB10.8 million, an increase of approximately RMB5.9 million compared to the same period in 202454 Overall Business For the six months ended June 30, 2025, the Group's total revenue was approximately RMB1,140.3 million, an increase of approximately RMB462.7 million year-on-year, primarily driven by increased LPG sales; the Group operates a total of 22 stations, including 19 gas stations and 3 petrol stations, mainly in Guangdong and Henan provinces - Total Group revenue was approximately RMB1,140.3 million, an increase of approximately RMB462.7 million compared to the same period in 202455 Number of Operating Stations | Station Type | June 30, 2025 | December 31, 2024 | |---|---|---| Sales Volume and Revenue by Product Mix | Product | H1 2025 Sales Volume | H1 2025 Revenue (RMB '000) | H1 2024 Sales Volume | H1 2024 Revenue (RMB '000) | |---|---|---|---|---| Outlook and Prospects For H2 2025, the domestic LPG market is expected to remain loosely supplied with seasonal demand recovery, but overall oversupply; the natural gas market anticipates steady demand growth, especially in residential, commercial, and transportation sectors, driven by policy support, as the Group focuses on core business, customer service, safety, and innovation for sustainable development - In H2 2025, the LPG market is expected to have loose supply and demand, with seasonal demand recovery, but overall oversupply is anticipated6263 - Driven by policy, the natural gas market is projected to maintain steady demand and consumption growth in Q3 and Q4 2025, particularly in residential, commercial, and transportation sectors64 - The Group will continue to deepen its core LPG and natural gas businesses, enhance customer service, build a comprehensive risk management system, and drive industrial upgrading through technological innovation65 Financial Review This section reviews the Group's H1 2025 financial performance, noting significant revenue growth from increased LPG sales, but reduced gross profit due to lower CNG sales, with increases in other income, staff costs, other operating expenses, and finance costs, offset by decreases in depreciation and income tax expense, resulting in a narrowed loss for the period Revenue For the six months ended June 30, 2025, Group revenue was approximately RMB1,140.3 million, an increase of approximately RMB462.7 million from RMB677.6 million in the prior period, primarily due to increased LPG sales volume Revenue from Contracts with Customers by Product | Product | June 30, 2025 (RMB '000) | June 30, 2024 (RMB '000) | Change | |---|---|---|---| - LPG revenue increased from RMB582,195 thousand in 2024 to RMB1,056,288 thousand in 2025, representing a growth of approximately 81.4%67 Cost of Sales and Gross Profit Group cost of sales increased to RMB1,115.5 million, mainly due to higher LPG procurement, while gross profit decreased by approximately RMB2.9 million to RMB24.8 million, primarily due to lower sales of higher-margin vehicle CNG - Cost of sales increased by approximately RMB465.6 million from approximately RMB649.9 million in the prior period of 2024 to approximately RMB1,115.5 million in the current period68 - Gross profit was approximately RMB24.8 million, a decrease of approximately RMB2.9 million from approximately RMB27.7 million in the prior period of 202469 Other Income Group other income increased to approximately RMB10.0 million, an increase of approximately RMB3.3 million from the prior period, primarily due to higher interest income - Other income was approximately RMB10.0 million, an increase of approximately RMB3.3 million compared to the same period in 202470 Staff Costs Staff costs increased to approximately RMB15.1 million, an increase of approximately RMB0.4 million from the prior period, mainly due to higher severance payments from staff reductions - Staff costs were approximately RMB15.1 million, an increase of approximately RMB0.4 million compared to the same period in 202471 Depreciation Depreciation expense decreased by approximately RMB0.4 million to approximately RMB5.3 million, primarily because some assets were fully depreciated - Depreciation was approximately RMB5.3 million, a decrease of approximately RMB0.4 million compared to the same period in 202472 Short-Term Lease Expenses Short-term lease expenses were approximately RMB0.2 million, remaining largely consistent with the prior period - Short-term lease expenses were approximately RMB0.2 million, largely consistent with the same period in 202473 Other Operating Expenses Other operating expenses increased to approximately RMB11.4 million, an increase of approximately RMB0.6 million from the prior period, primarily due to losses from disposal of property, plant and equipment - Other operating expenses were approximately RMB11.4 million, an increase of approximately RMB0.6 million compared to the same period in 202474 Finance Costs Finance costs increased to approximately RMB5.4 million, an increase of approximately RMB0.4 million from the prior period, primarily due to higher bank loan interest rates - Finance costs were approximately RMB5.4 million, an increase of approximately RMB0.4 million compared to the same period in 202475 Loss Before Tax Loss before tax was approximately RMB3.3 million, a slight narrowing from approximately RMB3.5 million in the prior period - Loss before tax was approximately RMB3.3 million, compared to approximately RMB3.5 million in the same period of 202476 Income Tax Expense Income tax expense was approximately RMB0.3 million, a decrease of approximately RMB0.1 million from approximately RMB0.4 million in the prior period - Income tax expense was approximately RMB0.3 million, a decrease of approximately RMB0.1 million compared to the same period in 202477 Loss for the Period Loss for the period was approximately RMB3.6 million, a narrowing from approximately RMB3.8 million in the prior period - Loss for the period was approximately RMB3.6 million, compared to approximately RMB3.8 million in the same period of 202478 Financial Position The Group's financial position remains stable, with significant growth in total assets and ample cash and bank balances; increased interest-bearing borrowings led to a higher gearing ratio, reflecting increased leverage Liquidity, Financial Resources and Capital Structure As of June 30, 2025, the Group's total assets were approximately RMB1,378.4 million, an increase of approximately RMB238.8 million from December 31, 2024; the Group held approximately RMB815.0 million in pledged and restricted deposits and approximately RMB136.6 million in cash and bank balances - Total assets were approximately RMB1,378.4 million, an increase of approximately RMB238.8 million from December 31, 202479 - Pledged and restricted deposits were approximately RMB815.0 million, and cash and bank balances were approximately RMB136.6 million79 Capital Expenditure For the six months ended June 30, 2025, the Group's capital expenditure primarily involved payments for the acquisition of property, plant and equipment of approximately RMB nil - Capital expenditure for the period primarily involved payments for the acquisition of property, plant and equipment of approximately RMB nil80 Interest-Bearing Borrowings As of June 30, 2025, the Group's interest-bearing borrowings significantly increased to RMB960.0 million from RMB720.0 million as of December 31, 2024 Overview of Interest-Bearing Borrowings | Item | June 30, 2025 (RMB '000) | December 31, 2024 (RMB '000) | Change | |---|---|---|---| Gearing Ratio As of June 30, 2025, the gearing ratio increased to approximately 72.2% from approximately 65.9% as of December 31, 2024, primarily due to increased interest-bearing borrowings - The gearing ratio was approximately 72.2% (December 31, 2024: approximately 65.9%), with the increase primarily due to higher interest-bearing borrowings83 Employees and Remuneration Policy As of June 30, 2025, the Group had 399 employees, a decrease from 420 in the prior period; the remuneration policy aligns with market practices, valuing employee contributions, and includes regular safety and skills training for professional growth - As of June 30, 2025, the Group had a total of 399 employees (including staff from joint venture Jiangmen Xinjiang Gas), a decrease from 420 as of June 30, 202484 - The remuneration policy aligns with market practices, determined by employee performance, qualifications, and experience, with an emphasis on employee training and development84 Use of Proceeds from Listing As of June 30, 2025, the Group utilized approximately HKD70.9 million (approximately 58.9% of net proceeds) for new CNG mother stations, gas stations, and general working capital; the remaining HKD49.4 million is expected to be used by end-2026 for acquiring LPG civil station operating rights, enhancing logistics and storage, and purchasing additional fleet Overview of Use of Proceeds from Listing | Intended Use of Proceeds | Original Allocation (HKD million) | Revised Allocation (HKD million) | Utilized as of June 30, 2025 (HKD million) | Remaining Balance as of June 30, 2025 (HKD million) | Expected Timeline for Full Utilization | |---|---|---|---|---|---| - As of June 30, 2025, approximately HKD70.9 million has been utilized, representing approximately 58.9% of the net proceeds from listing85 - The remaining proceeds of approximately HKD49.4 million are expected to be utilized by the end of 20268588 Other Information Material Investments and Future Plans for Material Investments and Capital Assets As of June 30, 2025, the Group held approximately RMB24.3 million in unlisted equity securities, with no other definite future plans for material investments and capital assets beyond those mentioned in the use of listing proceeds - As of June 30, 2025, the Group held approximately RMB24.3 million in unlisted equity securities89 - Other than the plans mentioned in the use of proceeds from listing, the Group has no other definite future plans for material investments and capital assets89 Material Acquisitions and Disposals of Subsidiaries, Associates or Joint Ventures For the six months ended June 30, 2025, the Group had no material acquisitions or disposals of subsidiaries, associates, or joint ventures - For the six months ended June 30, 2025, the Group had no material acquisitions or disposals of subsidiaries, associates, or joint ventures90 Contingent Liabilities Two debt dispute claims against the Group (Claim 1: maximum risk RMB69.35 million; Claim 2: maximum risk RMB14.05 million) have been concluded, with courts ruling that the Group's subsidiary is not liable, thus no provision is required as of June 30, 2025 - Claim 1 (maximum risk approximately RMB69,350,000) has concluded, with the Higher People's Court rejecting the plaintiff's retrial application, and the subsidiary is not liable91 - Claim 2 (maximum risk approximately RMB14,053,937) has concluded, with the court ruling the subsidiary not liable, and the plaintiff's appeal period has expired92 - As of June 30, 2025, no provision has been made93 Pledge of Assets As of June 30, 2025, pledged and restricted deposits of RMB815.0 million were pledged as security for the Group's bank loans, an increase from RMB615.0 million in 2024 - As of June 30, 2025, RMB815,000,000 in pledged and restricted deposits were pledged as security for the Group's bank loans (2024: RMB615,000,000)94 Tax Relief and Exemptions The Company is unaware of any tax relief or exemptions available to shareholders by virtue of holding shares in the Company - The Company is unaware of any tax relief or exemptions available to shareholders by virtue of holding shares in the Company95 Compliance with Corporate Governance Code The Board values corporate governance and has adopted the Corporate Governance Code in Appendix C1 of the Listing Rules, believing the Company complied with its provisions for the six months ended June 30, 2025 - The Company has consistently adopted the Corporate Governance Code set out in Appendix C1 of the Listing Rules97 - The Board believes the Company has complied with the code provisions of the Corporate Governance Code for the six months ended June 30, 202597 Compliance with the Model Code for Securities Transactions by Directors The Company has established a code of conduct for directors' securities transactions, no less stringent than the Model Code in Appendix C3 of the Listing Rules, and all directors confirmed compliance for the six months ended June 30, 2025 - The Company has adopted a code of conduct for directors' securities transactions, with terms no less stringent than the Model Code set out in Appendix C3 of the Listing Rules98 - All directors have confirmed compliance with the code for securities transactions for the six months ended June 30, 202598 Repurchase, Sale or Redemption of the Company's Listed Securities For the six months ended June 30, 2025, neither the Company nor any of its subsidiaries repurchased, sold, or redeemed any of the Company's listed securities - For the six months ended June 30, 2025, neither the Company nor any of its subsidiaries repurchased, sold, or redeemed any of the Company's listed securities99 Dividends The Board does not recommend the payment of an interim dividend for the six months ended June 30, 2025 - The Board does not recommend the payment of an interim dividend for the six months ended June 30, 2025100 Public Float As of the date of this announcement, the Company has maintained the prescribed public float percentage under the Listing Rules - As of the date of this announcement, the Company has maintained the prescribed public float percentage under the Listing Rules101 Publication of Interim Results and Interim Report This announcement is published on the HKEX and Company websites; the interim report for the six months ended June 30, 2025, containing all information required by the Listing Rules, will be dispatched to shareholders and/or published on the aforementioned websites in due course - This announcement has been published on the HKEX website (www.hkexnews.hk) and the Company's website (www.sinogasholdings.com)[102](index=102&type=chunk) - The interim report for the six months ended June 30, 2025, containing all information required by the Listing Rules, will be dispatched to shareholders and/or published on the aforementioned websites in due course102
中油洁能控股(01759) - 2025 - 中期业绩