Workflow
圆美光电(08311) - 2025 - 中期业绩
PERFECT OPTPERFECT OPT(HK:08311)2025-08-29 13:52

Financial Performance This section presents the group's financial statements, including comprehensive income, financial position, and notes on accounting policies and risk management Condensed Consolidated Statement of Comprehensive Income The Group reported a HK$12,666 thousand net loss for the six months ended June 30, 2025, turning from profit due to other net losses Condensed Consolidated Statement of Comprehensive Income (For the six months ended June 30) | Indicator | 2025 (HK$ thousand) | 2024 (HK$ thousand) | | :--- | :--- | :--- | | Revenue | 49,516 | 52,506 | | Cost of sales | (40,525) | (46,042) | | Gross profit | 8,991 | 6,464 | | Other net (loss)/gain | (6,184) | 15,023 | | Operating (loss)/profit | (12,618) | 1,908 | | (Loss)/profit for the period | (12,666) | 1,872 | | (Loss)/profit attributable to owners of the Company | (12,624) | 2,250 | | Basic and diluted (loss)/earnings per share (HK cents) | (0.85) | 0.15 | Condensed Consolidated Statement of Financial Position Total assets decreased to HK$51,381 thousand as of June 30, 2025, primarily due to reduced current assets, including cash and financial assets Condensed Consolidated Statement of Financial Position (As at June 30) | Indicator | 2025 (HK$ thousand) | 2024 (HK$ thousand) | | :--- | :--- | :--- | | Assets | | | | Non-current assets | 7,468 | 7,378 | | Current assets | 43,913 | 50,979 | | Total assets | 51,381 | 58,357 | | Equity | | | | Equity attributable to owners of the Company | 36,581 | 49,573 | | Total equity | 31,992 | 45,410 | | Liabilities | | | | Non-current liabilities | 2,692 | 3,085 | | Current liabilities | 16,697 | 9,862 | | Total liabilities | 19,389 | 12,947 | | Total equity and liabilities | 51,381 | 58,357 | - Inventories within current assets increased from HK$5,060 thousand to HK$14,608 thousand, while financial assets at fair value through profit or loss significantly decreased from HK$16,641 thousand to HK$9,581 thousand4 - Trade and other payables within current liabilities significantly increased from HK$8,250 thousand to HK$15,780 thousand4 Notes This section details financial statement preparation, going concern assessment, and significant accounting policies, addressing liquidity challenges Basis of Preparation This section outlines the company's registration, primary business activities, and accounting standards for interim financial statements - The Company was incorporated in the Cayman Islands and its shares have been listed on GEM since February 7, 20145 - The Group primarily engages in the trading, development, and sale of display and optical products, related electronic components, and health-related and other products5 - The interim financial statements are prepared in accordance with Hong Kong Accounting Standard 34 "Interim Financial Reporting" issued by the HKICPA and the GEM Listing Rules, and have been reviewed by the Audit Committee but not by external auditors56 Going Concern Basis The Group's loss and net cash outflow necessitate plans to sell financial assets and control costs to ensure continued operations - The Group recorded a loss attributable to owners of HK$12,624 thousand for the six months ended June 30, 2025 (prior period: profit of HK$2,250 thousand), with net cash outflow from operating activities of HK$8,423 thousand7 - As of June 30, 2025, net current assets were HK$27,216 thousand (December 31, 2024: HK$41,117 thousand), and cash and cash equivalents were HK$15,103 thousand (December 31, 2024: HK$24,407 thousand)7 - To improve liquidity and financial position, the Group plans to sell financial assets at fair value through profit or loss (HK$9,581 thousand), continue cost control measures, and enhance operating cash flow and working capital78 - The Board considers the preparation of financial statements on a going concern basis appropriate, but the ability to continue as a going concern depends on the successful implementation of these plans to generate sufficient cash flow810 Significant Accounting Policies Significant accounting policies are consistent with prior annual statements, with no material impact from new or revised standards - The significant accounting policies adopted in preparing the interim financial statements are consistent with those used for the annual financial statements for the year ended December 31, 20249 - Several new and revised standards are applicable for the current reporting period but have not had a significant impact on the Group9 Financial Risk Management and Financial Instruments The Group faces market, credit, liquidity, and price risks, with financial instruments measured using a three-level hierarchy and fair value losses - The Group's operations are exposed to market risk (including foreign exchange risk and cash flow and fair value interest rate risk), credit risk, liquidity risk, and price risk12 Financial Instruments by Category This section categorizes the Group's financial assets and liabilities by amortized cost, fair value through OCI, and fair value through profit or loss Financial Instruments (HK$ thousand) | Indicator | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Financial Assets | | | | Financial assets at amortized cost | 18,128 | 28,034 | | Financial assets at fair value through other comprehensive income | 1,593 | 1,368 | | Financial assets at fair value through profit or loss | 9,581 | 16,641 | | Financial Liabilities | | | | Financial liabilities at amortized cost | 16,395 | 10,122 | Financial Risk Factors Risk management policies have remained unchanged since the previous year-end, addressing various financial risk exposures - Risk management policies have not changed since the year-end13 Liquidity Risk This section presents the contractual maturities of the Group's non-derivative financial liabilities, indicating short-term obligations Contractual Maturities of Non-Derivative Financial Liabilities (HK$ thousand) | Maturity | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Less than 1 year | 13,805 | 7,154 | | Between 1 and 2 years | 848 | 865 | | Between 2 and 5 years | 1,977 | 2,402 | | Total contractual undiscounted cash flows | 16,630 | 10,421 | Fair Value Measurement Financial instruments are classified into a three-level fair value hierarchy, with significant reclassification and fair value losses on listed equity securities - The Group classifies financial instruments into three levels: Level 1 (quoted prices in active markets), Level 2 (observable inputs), and Level 3 (unobservable inputs)15 Financial Assets Measured and Recognized at Fair Value (HK$ thousand) | Category | Total June 30, 2025 | Total December 31, 2024 | | :--- | :--- | :--- | | Financial assets at fair value through profit or loss (listed equity securities) | 9,581 | 16,641 | | Financial assets at fair value through other comprehensive income (unlisted equity securities) | 1,593 | 1,368 | | Total | 11,174 | 18,009 | - The Group's ordinary shares in Mobvoi Inc. (approximately 1.64% stake) are classified as Level 1 financial assets, with their fair value decreasing due to market fluctuations1618 - Equity investment in a private company (engaged in R&D, manufacturing, and sales of lithium battery separator films) is classified as a Level 3 financial asset, with an approximate 0.96% stake18 - Mobvoi shares were reclassified from Level 3 to Level 1 after their listing in April 202419 - Valuation of Level 3 instruments uses the discounted cash flow method, with a weighted average cost of capital of 14.11%21 Revenue The Group's revenue is primarily derived from the sale of display and optical products, related electronic components, and health-related and other products - Revenue refers to income from the sale of display products, optical products and related electronic components, health-related products, and other products to external parties22 Segment Information Revenue is analyzed by product category, geographical location, and major customers, with non-current assets also segmented by location - Information for resource allocation and assessment focuses on revenue analysis by product, without providing other independent financial data23 (a) Revenue by Product Category for the Six Months Ended June 30, 2025 This table details the Group's revenue breakdown by major product categories for the six months ended June 30, 2025 and 2024 Major Product Revenue (HK$ thousand) | Product Category | 2025 | 2024 | | :--- | :--- | :--- | | Thin Film Transistor Liquid Crystal Display ("TFT-LCD") panels and modules | 36,899 | 21,372 | | Health-related products | 7,432 | 6,884 | | Electronic billboards | 3,299 | 7,332 | | Optical products | 113 | 16,176 | | Others | 1,773 | 742 | | Total | 49,516 | 52,506 | (b) Revenue by Geographical Location for the Six Months Ended June 30, 2025 This table presents the Group's revenue from external customers, segmented by geographical location for the six months ended June 30, 2025 and 2024 Revenue by Geographical Location (HK$ thousand) | Region | 2025 | 2024 | | :--- | :--- | :--- | | Hong Kong | 47,472 | 46,991 | | Taiwan | 1,424 | 2,307 | | Mainland China | 620 | 3,208 | | Total | 49,516 | 52,506 | (c) Revenue from Major Customers for the Six Months Ended June 30, 2025 This table discloses revenue generated from major customers, each accounting for 10% or more of the Group's total revenue Major Customer Revenue (HK$ thousand) | Customer | 2025 | 2024 | | :--- | :--- | :--- | | Customer A | 21,008 | — | | Customer B | 10,124 | — | (d) Non-current Assets by Geographical Location This table provides an analysis of the Group's non-current assets, excluding financial assets, segmented by their geographical location Non-current Assets by Geographical Location (HK$ thousand) | Region | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Hong Kong | 4,677 | 4,739 | | Mainland China | 1,125 | 1,126 | | Taiwan | 73 | 145 | | Total | 5,875 | 6,010 | Other Net (Loss)/Gain The period recorded a net other loss of HK$6,184 thousand, primarily due to a HK$7,060 thousand fair value loss on financial assets Other Net (Loss)/Gain (HK$ thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Fair value changes of financial assets at fair value through profit or loss | (7,060) | 15,082 | | Net exchange gain/(loss) | 778 | (233) | | Others | 98 | 174 | | Total | (6,184) | 15,023 | Finance Costs Total finance costs for the period were HK$63 thousand, mainly comprising interest expenses on bank loans and lease liabilities Finance Costs (HK$ thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Interest expense on bank loans | 55 | 79 | | Interest expense on lease liabilities | 8 | 52 | | Total | 63 | 131 | (Loss)/Profit Before Income Tax The loss before income tax for the period was HK$12,663 thousand, influenced by inventory costs, obsolete inventory provision, and depreciation Factors Affecting (Loss)/Profit Before Income Tax (HK$ thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Cost of inventories sold | 39,792 | 45,347 | | Net provision for/(reversal of provision for) obsolete inventories | 163 | (348) | | Depreciation of property, plant and equipment | 147 | 55 | | Depreciation of right-of-use assets | — | 122 | | Impairment provision for right-of-use assets | — | 387 | Income Tax (Expense)/Credit Income tax expense for the period was HK$3 thousand, primarily deferred tax, with no Hong Kong profits tax provision Income Tax (Expense)/Credit (HK$ thousand) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Current income tax — Hong Kong profits tax: adjustment in respect of prior years | — | 36 | | Deferred income tax | (3) | — | | Total | (3) | 36 | - No Hong Kong profits tax provision was made as the Group had no estimated assessable profits in Hong Kong30 Dividends The Board of Directors did not declare an interim dividend for the six months ended June 30, 2025, consistent with the prior period - The Board of Directors did not declare an interim dividend for the six months ended June 30, 2025 (2024: nil)31 Basic and Diluted (Loss)/Earnings Per Share Basic and diluted loss per share was HK$0.85 cents, reflecting the loss attributable to owners, compared to HK$0.15 cents earnings in the prior period Basic and Diluted (Loss)/Earnings Per Share | Indicator | 2025 | 2024 | | :--- | :--- | :--- | | (Loss)/profit attributable to owners of the Company (HK$ thousand) | (12,624) | 2,250 | | Weighted average number of ordinary shares in issue (thousand shares) | 1,483,687 | 1,483,687 | | Basic and diluted (loss)/earnings per share (HK cents per share) | (0.85) | 0.15 | - Basic and diluted (loss)/earnings per share were not adjusted as the Group had no potentially dilutive ordinary shares in issue during the current and prior periods33 Trade and Other Receivables Total trade and other receivables decreased slightly to HK$4,621 thousand, with an increase in trade receivables over 90 days Trade and Other Receivables (HK$ thousand) | Item | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Trade receivables | 1,377 | 1,764 | | Prepayments, deposits and other receivables | 3,244 | 3,107 | | Total | 4,621 | 4,871 | Ageing Analysis of Trade Receivables (HK$ thousand) | Ageing | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | 0–30 days | 923 | 1,077 | | 31–60 days | 106 | 423 | | 61–90 days | 22 | 48 | | Over 90 days | 326 | 216 | Trade and Other Payables Total trade and other payables significantly increased to HK$15,780 thousand, mainly due to a substantial rise in customer deposits received Trade and Other Payables (HK$ thousand) | Item | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | Trade payables | 322 | 101 | | Customer deposits received | 10,855 | 3,017 | | Accruals and other payables | 4,603 | 5,132 | | Total | 15,780 | 8,250 | Ageing Analysis of Trade Payables (HK$ thousand) | Ageing | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | 0–30 days | 22 | 49 | | 31–60 days | 43 | — | | 61–90 days | — | — | | Over 90 days | 257 | 52 | Events After the Reporting Period Subsequent to the reporting period, the Group sold a portion of its Mobvoi shares to enhance cash flow and liquidity - After June 30, 2025, the Group sold a total of 7,515,000 Mobvoi shares in the open market for a total cash consideration of approximately HK$6.9 million35 Management Discussion and Analysis This section provides an overview of the Group's business performance, financial results, and future outlook, including strategies for market challenges Business Review First-half revenue decreased by 6%, turning to a loss due to financial asset fair value losses, despite strong TFT-LCD sales and health product growth - The Group primarily engages in the trading, development, and sale of display and optical products and related electronic components, as well as health-related and other products36 - Revenue for the period was approximately HK$49,516 thousand, a decrease of approximately 6% compared to the prior period37 - The Group recorded a fair value loss of approximately HK$7,060 thousand on financial assets at fair value through profit or loss, resulting in a loss attributable to owners of approximately HK$12,624 thousand for the period, turning from profit to loss37 - Revenue from TFT-LCD panels and modules was approximately HK$36,899 thousand, an increase of approximately 73% compared to the prior period, mainly driven by strategic stocking activities due to US tariff policies38 - Optical product revenue significantly decreased to approximately HK$113 thousand (prior period: HK$16,176 thousand), primarily due to intensified price competition in Mainland China's new energy vehicle industry39 - Electronic billboard revenue was approximately HK$3,299 thousand, a decrease of approximately 55% compared to the prior period, reflecting reduced sales in Taiwan and the education sector39 - Health-related product revenue was approximately HK$7,432 thousand, an increase of approximately 8% compared to the prior period, benefiting from increased sales of rapid antigen test kits, expanded sales channels, and the development of pet health food series40 - The Group is expanding into the electric vehicle charging infrastructure sector, selling smart EV charging facilities and solutions to diversify its business40 - The fair value of the Group's Mobvoi shares decreased from HK$16,641 thousand to HK$9,581 thousand, recognizing a fair value loss of approximately HK$7,060 thousand41 - The Company is authorized to sell up to all its Mobvoi shares and has sold a portion after the reporting period to enhance cash flow41 Outlook The Group anticipates continued business pressure in H2 2025 but will focus on cost control, seizing opportunities, and diversifying business - The Group expects continued business pressure in the second half of 2025 amidst global economic uncertainties42 - The Group will continue to implement measures for efficient cost control while actively seizing development opportunities in various sectors with flexible strategies42 Financial Review Revenue decreased by 6%, but gross profit increased by 39%; however, significant financial asset fair value losses led to a net loss Revenue Total revenue was approximately HK$49,516 thousand, a 6% decrease, with TFT-LCD and health product growth partially offsetting declines - Total revenue for the period was approximately HK$49,516 thousand, a decrease of approximately 6% compared to the prior period43 - Increased revenue from TFT-LCD panels and modules and health-related products partially offset significant decreases in optical products and electronic billboards revenue43 Gross Profit Gross profit increased by approximately 39% to HK$8,991 thousand, primarily driven by higher revenue from better-margin products - Gross profit for the period was approximately HK$8,991 thousand, an increase of approximately 39% compared to the prior period, mainly due to increased revenue from major products with higher gross margins44 Other Net (Loss)/Gain The Group recorded an other net loss of approximately HK$6,184 thousand, mainly due to a HK$7,060 thousand fair value loss on financial assets - The Group recorded an other net loss of approximately HK$6,184 thousand for the period, primarily due to a fair value loss of approximately HK$7,060 thousand on financial assets at fair value through profit or loss (Mobvoi shares)45 Expenses Distribution and selling expenses decreased by 44%, general and administrative expenses by 5%, and R&D expenses by 31%, reflecting cost control - Distribution and selling expenses were approximately HK$4,323 thousand, a decrease of approximately 44%, mainly due to reduced promotion expenses and staff costs46 - General and administrative expenses were approximately HK$10,762 thousand, a decrease of approximately 5%, mainly due to streamlined travel and professional fees46 - Research and development expenses were approximately HK$340 thousand, a decrease of approximately 31%, mainly due to reduced staff costs46 Finance Costs Finance costs primarily consisted of HK$55 thousand in bank loan interest and HK$8 thousand in lease liability interest expenses - Finance costs for the period primarily consisted of interest expense on bank loans of approximately HK$55 thousand and interest expense on lease liabilities of approximately HK$8 thousand47 (Loss)/Profit Attributable to Owners of the Company for the Period The loss attributable to owners was approximately HK$12,624 thousand, a reversal from profit, despite reduced operating losses - The loss attributable to owners of the Company for the period was approximately HK$12,624 thousand, compared to a profit of approximately HK$2,250 thousand in the prior period48 - Despite a reduction in operating losses, the fair value loss on financial assets led to the Group turning from profit to loss for the period48 Liquidity and Financial Resources The Group's liquidity relies on operating cash flow and bank borrowings, with decreased cash and increased gearing, but sufficient resources are expected - The Group's primary sources of funds are used to finance working capital and to fund the growth and expansion of its operations and sales network49 Cash and Cash Equivalents by Currency This table presents the carrying amounts of the Group's bank deposits, bank balances, and cash, denominated in various currencies Cash and Cash Equivalents (HK$ thousand) | Currency | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | USD | 5,172 | 9,856 | | HKD | 5,157 | 6,556 | | RMB | 4,288 | 7,745 | | TWD | 486 | 250 | | Total | 15,103 | 24,407 | Bank Borrowings and Repayment Schedule The Group's total bank borrowings of approximately HK$3,440 thousand are due in 2029, with a detailed repayment schedule provided - As of June 30, 2025, the Group's total bank borrowings were approximately HK$3,440 thousand, obtained through the Hong Kong SAR Government's SME Financing Guarantee Scheme, and are due in 202951 Bank Loan Repayment Schedule (HK$ thousand) | Repayment Period | June 30, 2025 | December 31, 2024 | | :--- | :--- | :--- | | On demand or within one year | 754 | 743 | | More than one year but not exceeding two years | 778 | 766 | | More than two years but not exceeding five years | 1,908 | 2,300 | | Total | 3,440 | 3,809 | Gearing Ratio As of June 30, 2025, the Group's gearing ratio increased to 10.8% from 8.4% at December 31, 2024 - As of June 30, 2025, the Group's gearing ratio was 10.8% (December 31, 2024: 8.4%)52 Contingent Liabilities As of June 30, 2025, the Group had no significant contingent liabilities - As of June 30, 2025, the Group had no significant contingent liabilities53 Pledged Assets As of June 30, 2025, the Group had no pledged assets - As of June 30, 2025, the Group had no pledged assets54 Capital Commitments As of June 30, 2025, the Group had no significant capital commitments - As of June 30, 2025, the Group had no significant capital commitments55 Purchase, Sale or Redemption of Securities During the period, neither the Company nor its subsidiaries purchased, sold, or redeemed any of the Company's shares - During the period, the Company did not redeem any of its shares, nor did the Company or any of its subsidiaries purchase or sell any shares of the Company56 Corporate Governance and Other Information This section covers the Group's corporate governance, compliance with trading codes, non-competition undertakings, and ongoing legal proceedings Compliance with Code of Conduct for Directors' Securities Transactions The Company adopted a stringent code of conduct for directors' securities transactions, with all directors confirming compliance - The Company has adopted a code of conduct for directors' securities transactions that is no less exacting than the required standards set out in Rules 5.48 to 5.67 of the GEM Listing Rules57 - All directors confirmed compliance with the Company's adopted standards and code of conduct for trading during the period57 Non-Competition Undertaking Controlling shareholders committed not to engage in businesses competing with the Group's restricted activities via a non-competition undertaking - Controlling shareholders Mr. Zheng Weide and Winful Enterprises Limited have entered into a deed of non-competition undertaking, committing not to directly or indirectly engage in, participate in, or hold any business that competes with the Group's restricted business58 - The covenantors and their associates are also prohibited from interfering with or disrupting the restricted business, including soliciting the Group's customers, suppliers, or employees59 Competing Interests No directors or controlling shareholders held any competing business interests or other conflicts of interest with the Group during the period - During the period, no directors or controlling shareholders of the Company held any business or interest that competes or may compete with the Group's business, and there were no other conflicts of interest60 Legal Proceedings Involving the Company and Directors The Company and certain current/former directors are involved in SFC legal proceedings alleging breaches of duties, which are actively being defended - The Company received a petition from the SFC under Section 214 of the Securities and Futures Ordinance against certain current and former directors and the Company61 - The SFC alleges that the director respondents breached their duties in relation to the disposal of approximately 50.14% equity interest in Sunlit Photonics Inc61 - The director respondents have suspended their directorships, and Mr. Zheng Weide has also suspended his roles as Chairman of the Board and Chief Executive Officer, with Mr. Jian Wenwei appointed as Acting Chairman62 - The director respondents disagree with the SFC's allegations and intend to actively defend the proceedings, which are ongoing63 Corporate Governance The Company has adopted and complied with all code provisions of the Corporate Governance Code as per Appendix C1 of the GEM Listing Rules - The Company has adopted and complied with all code provisions of the Corporate Governance Code in effect during the period64 Audit Committee The Audit Committee, comprising three independent non-executive directors and chaired by Ms. Xu Huimin, reviewed and provided input on this announcement - The Audit Committee comprises three independent non-executive directors, chaired by Ms. Xu Huimin, who possesses expertise in accounting and financial management65 - The Audit Committee has reviewed this announcement and provided its opinions and responses65 By Order of the Board This announcement is issued by Mr. Jian Wenwei, Acting Chairman, on behalf of the Board, including four executive directors (three suspended) and three independent non-executive directors - This announcement is issued by Mr. Jian Wenwei, the Acting Chairman, by order of the Board66 - The Board comprises four executive directors (Mr. Zheng Weide, Mr. Liao Jiarong, Mr. Xie Jiarong, who have suspended their duties, and Mr. Zhang Huanjia) and three independent non-executive directors (Mr. Jian Wenwei, Ms. Xu Huimin, and Mr. Liu Yiji)66