Condensed Interim Consolidated Statements of Income (Loss) and Other Comprehensive Income (Loss) Income Statement Overview TELUS International reported a significant net loss for Q2 and H1 2025, driven by substantial amortization and goodwill impairment, as operating expenses exceeded modest revenue growth Income Statement Overview (millions USD) | Metric (millions USD) | Three months ended June 30, 2025 | Three months ended June 30, 2024 | Six months ended June 30, 2025 | Six months ended June 30, 2024 | | :--------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Revenue | $699 | $652 | $1,369 | $1,309 | | Operating Expenses | $965 | $641 | $1,632 | $1,260 | | Operating (Loss) Income| $(266) | $11 | $(263) | $49 | | Net (Loss) Income | $(272) | $(3) | $(297) | $25 | | Basic EPS | $(0.98) | $(0.01) | $(1.07) | $0.09 | | Diluted EPS | $(0.98) | $(0.08) | $(1.07) | $(0.05) | - A significant increase in Amortization of intangible assets and impairment of goodwill from $44 million to $271 million for the three months ended June 30, 2025, and from $89 million to $317 million for the six months ended June 30, 2025, was a primary driver of the operating and net losses3 Condensed Interim Consolidated Statements of Financial Position Financial Position Overview As of June 30, 2025, the company's total assets slightly decreased compared to December 31, 2024, primarily due to a reduction in goodwill and intangible assets, while total liabilities increased, leading to a decrease in owners' equity Financial Position Overview (millions USD) | Metric (millions USD) | June 30, 2025 | December 31, 2024 | | :-------------------- | :------------ | :---------------- | | Total Assets | $4,439 | $4,521 | | Current Assets | $761 | $707 | | Non-current Assets | $3,678 | $3,814 | | Total Liabilities | $2,745 | $2,576 | | Current Liabilities | $907 | $745 | | Non-current Liabilities| $1,838 | $1,831 | | Owners' Equity | $1,694 | $1,945 | - Goodwill decreased from $1,926 million to $1,789 million, and intangible assets, net, decreased from $1,379 million to $1,344 million, contributing to the overall decrease in total assets5 - Current liabilities increased significantly from $745 million to $907 million, driven by increases in accounts payable and accrued liabilities, due to affiliated companies, and current portion of provisions5 Condensed Interim Consolidated Statements of Changes in Owners' Equity Owners' Equity Changes Overview Owners' equity decreased significantly from $1,945 million at January 1, 2025, to $1,694 million at June 30, 2025, primarily due to a net loss of $297 million, partially offset by other comprehensive income and share-based compensation Owners' Equity Changes Overview (millions USD) | Metric (millions USD) | January 1, 2025 | June 30, 2025 | | :-------------------- | :-------------- | :------------ | | Total Owners' Equity | $1,945 | $1,694 | | Net Loss | — | $(297) | | Other Comprehensive Income | — | $34 | | Share-based Compensation | — | $12 | - Retained earnings shifted from a positive balance of $286 million at January 1, 2025, to a deficit of $(11) million by June 30, 2025, reflecting the net loss incurred during the period7 Condensed Interim Consolidated Statements of Cash Flows Cash Flow Overview Cash provided by operating activities decreased for the six months ended June 30, 2025, compared to the prior year, while cash used in investing activities remained relatively stable, and cash used in financing activities also decreased, resulting in a net decrease in cash and cash equivalents for the period Cash Flow Overview (millions USD) | Metric (millions USD) | Three months ended June 30, 2025 | Three months ended June 30, 2024 | Six months ended June 30, 2025 | Six months ended June 30, 2024 | | :-------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Operating Activities | $63 | $124 | $132 | $250 | | Investing Activities | $(31) | $(28) | $(58) | $(53) | | Financing Activities | $(26) | $(97) | $(107) | $(171) | | Net Change in Cash | $14 | $(2) | $(23) | $25 | | Cash, End of Period | $151 | $152 | $151 | $152 | - Cash provided by operating activities for the six months ended June 30, 2025, was $132 million, a decrease from $250 million in the prior year, despite adjustments for non-cash items like depreciation, amortization, and goodwill impairment10 - Long-term debt issued significantly increased to $387 million for the six months ended June 30, 2025, compared to $90 million in the prior year, while repayment of long-term debt also increased to $452 million from $212 million10 Notes to Condensed Interim Consolidated Financial Statements General application This section details TELUS International's rebranding, financial statement basis, IFRS accounting updates, and capital structure policies - TELUS International (Cda) Inc. was formally rebranded to TELUS Digital Experience in Q3 2024, focusing on digital customer experience solutions and future-focused digital transformations12 - The condensed interim consolidated financial statements are prepared in United States dollars, comply with IAS 34, Interim Financial Reporting, and follow IFRS Accounting Standards17 1. Condensed interim consolidated financial statements This section discusses financial seasonality and the limited expected impact of new IFRS 18, IFRS 9, and IFRS 7 accounting standards - The company's financial performance is subject to seasonality, with revenues typically higher in the third and fourth quarters, though this can vary based on client operating environments and foreign currency rates16 - IFRS 18, effective January 1, 2027, will replace IAS 1, requiring new subtotals for operating profit and profit before financing and income taxes, and enhanced disclosure of management-defined performance measures, with the company expecting limited material impact on total financial disclosure181924 - Amendments to IFRS 9 and IFRS 7, effective January 1, 2026, address classification of financial assets with ESG features and de-recognition dates for electronic payments, with the company not expecting material impacts20 2. Capital structure financial policies The company manages capital to optimize cost and availability at acceptable risk levels, defining capital as owners' equity, long-term debt, and cash - The company's objective in managing capital is to maintain a flexible capital structure that optimizes cost and availability of capital at acceptable risk levels21 - Capital is defined to include owners' equity, long-term debt, and cash and cash equivalents, and management monitors financial covenants in its credit facility22 3. Revenue Revenue for the three and six months ended June 30, 2025, showed growth, primarily driven by the Tech and Games, Communications and Media, and Healthcare industry verticals, with Europe and North America contributing most to the revenue increase Revenue by Industry Vertical (millions USD) | Industry Vertical (millions USD) | Three months ended June 30, 2025 | Three months ended June 30, 2024 | Six months ended June 30, 2025 | Six months ended June 30, 2024 | | :------------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Tech and Games | $304 | $275 | $586 | $553 | | Communications and Media | $175 | $158 | $348 | $318 | | eCommerce and FinTech | $56 | $65 | $114 | $133 | | Healthcare | $51 | $47 | $101 | $96 | | Banking, Financial Services and Insurance | $42 | $39 | $82 | $75 | | All others | $71 | $68 | $138 | $134 | | Total Revenue | $699 | $652 | $1,369 | $1,309 | Revenue by Geographic Region (millions USD) | Geographic Region (millions USD) | Three months ended June 30, 2025 | Three months ended June 30, 2024 | Six months ended June 30, 2025 | Six months ended June 30, 2024 | | :------------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Europe | $212 | $187 | $415 | $383 | | North America | $200 | $180 | $384 | $368 | | Asia-Pacific | $160 | $164 | $317 | $321 | | Central America and others | $127 | $121 | $253 | $237 | | Total Revenue | $699 | $652 | $1,369 | $1,309 | - Effective for Q1 2025, Asia-Pacific now includes Africa, and Central America and others includes South America, with comparative information restated26 4. Share-based compensation The company grants equity-settled RSUs, PSUs, and share options, with activity in these plans impacting share capital and compensation expense - RSUs and PSUs are granted, with PSUs having variable payouts (0%-300%) based on operating performance targets or relative total shareholder return27 RSU/PSU Activity (units) | RSU/PSU Activity (units) | Outstanding, beginning of period (Non-vested) | Granted | Vested | Exercised | Forfeited | Outstanding, June 30, 2025 (Non-vested) | | :----------------------- | :-------------------------------------------- | :------ | :----- | :-------- | :-------- | :-------------------------------------- | | Three months ended June 30, 2025 | 25,277,511 | 103,094 | (105,969)| — | (3,521,056)| 21,753,580 | | Six months ended June 30, 2025 | 20,180,936 | 8,882,253| (3,167,785)| — | (4,141,824)| 21,753,580 | - As of June 30, 2025, outstanding restricted share units comprised 12,308,395 RSUs, 8,670,676 PSUs with non-market conditions, and 774,509 PSUs with market conditions29 Share Option Activity (units) | Share Option Activity (units) | Outstanding, beginning of period (Non-vested) | Vested | Forfeited | Outstanding, June 30, 2025 (Non-vested) | | :---------------------------- | :-------------------------------------------- | :----- | :-------- | :-------------------------------------- | | Three months ended June 30, 2025 | 2,899,794 | — | (83,279) | 2,816,515 | | Six months ended June 30, 2025 | 2,988,882 | (89,088)| (83,279) | 2,816,515 | 5. Interest expense Interest expense decreased for both the three and six months ended June 30, 2025, primarily due to lower interest on long-term debt, excluding lease liabilities Interest Expense (millions USD) | Interest Expense (millions USD) | Three months ended June 30, 2025 | Three months ended June 30, 2024 | Six months ended June 30, 2025 | Six months ended June 30, 2024 | | :------------------------------ | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Interest on long-term debt, excluding lease liabilities | $21 | $26 | $41 | $50 | | Interest on lease liabilities | $9 | $8 | $16 | $15 | | Amortization of financing fees and other | $1 | — | $2 | $1 | | Interest accretion on provisions| $3 | $2 | $5 | $5 | | Total Interest Expense | $34 | $36 | $64 | $71 | 6. Income taxes The company recorded an income tax recovery for both the three and six months ended June 30, 2025, primarily due to deferred income tax recovery and adjustments for prior periods, despite current income tax expense Income Tax (millions USD) | Income Tax (millions USD) | Three months ended June 30, 2025 | Three months ended June 30, 2024 | Six months ended June 30, 2025 | Six months ended June 30, 2024 | | :------------------------ | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Current income tax expense (recovery) | $(1) | $10 | $10 | $22 | | Deferred income tax recovery | $(34) | $(6) | $(45) | $(9) | | Total Income Tax (recovery) expense | $(35) | $4 | $(35) | $13 | - The effective income tax rate for the six months ended June 30, 2025, was 10.5%, significantly lower than the 34.2% in the prior year, influenced by goodwill impairment and losses not recognized32 7. Earnings (loss) per share Basic and diluted EPS reflected a significant loss for Q2 and H1 2025 due to net loss, with anti-dilutive share-based compensation and written put options excluded EPS Metric (millions except per share) | EPS Metric (millions except per share) | Three months ended June 30, 2025 | Three months ended June 30, 2024 | Six months ended June 30, 2025 | Six months ended June 30, 2024 | | :------------------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Net (loss) income for the period | $(272) | $(3) | $(297) | $25 | | Weighted average number of equity shares outstanding | 278 | 275 | 277 | 274 | | Basic (loss) earnings per share | $(0.98) | $(0.01) | $(1.07) | $0.09 | Diluted EPS Metric (millions except per share) | Diluted EPS Metric (millions except per share) | Three months ended June 30, 2025 | Three months ended June 30, 2024 | Six months ended June 30, 2025 | Six months ended June 30, 2024 | | :--------------------------------------------- | :------------------------------- | :------------------------------- | :----------------------------- | :----------------------------- | | Fully diluted net (loss) income | $(272) | $(24) | $(297) | $(15) | | Weighted average number of diluted equity shares outstanding | 278 | 294 | 277 | 291 | | Diluted (loss) earnings per share | $(0.98) | $(0.08) | $(1.07) | $(0.05) | - For the periods ended June 30, 2025, dilutive effects of share-based compensation and written put options were excluded from diluted loss per share calculation because their conversion would decrease the loss per share (anti-dilutive)37 8. Accounts receivable Accounts receivable increased as of June 30, 2025, compared to December 31, 2024, with a notable increase in billed customer accounts receivable over 61 days past due, and the allowance for doubtful accounts also saw a slight increase Accounts Receivable (millions USD) | Accounts Receivable (millions USD) | June 30, 2025 | December 31, 2024 | | :--------------------------------- | :------------ | :---------------- | | Accounts receivable – billed | $228 | $194 | | Accounts receivable – unbilled | $229 | $240 | | Other receivables | $43 | $28 | | Allowance for doubtful accounts | $(9) | $(8) | | Total | $491 | $454 | Customer Accounts Receivable – Billed (millions USD) | Customer Accounts Receivable – Billed (millions USD) | June 30, 2025 | December 31, 2024 | | :--------------------------------------------------- | :------------ | :---------------- | | Less than 30 days past billing date | $131 | $123 | | 30-60 days past billing date | $56 | $52 | | 61-90 days past billing date | $23 | $8 | | More than 90 days past billing date | $9 | $3 | - The allowance for doubtful accounts increased from $8 million at the beginning of 2025 to $9 million at June 30, 2025, with $1 million in additions during the six-month period41 9. Financial instruments The company uses derivative financial instruments to manage currency and interest rate risks, measured at fair value, with some designated for hedge accounting - The carrying values of most current financial instruments and long-term debt approximate their fair values42 - Derivative financial instruments are used to manage exposure to currency risks (EUR:USD, PHP:USD) and interest rate risk, with fair values estimated based on market prices or discounted future cash flows4345 - Some foreign currency hedges are designated as held for trading (HFT) without hedge accounting, while others are designated as held for hedging (HFH) with hedge accounting applied, particularly for currency risks from Euro business acquisition and interest rate risk4647 10. Property, plant and equipment The net book value of property, plant and equipment increased from $456 million at December 31, 2024, to $507 million at June 30, 2025, driven by additions to both owned assets and right-of-use lease assets Property, Plant and Equipment (millions USD) | Property, Plant and Equipment (millions USD) | December 31, 2024 | June 30, 2025 | | :------------------------------------------- | :---------------- | :------------ | | Owned assets, net book value | $238 | $257 | | Right-of-use lease assets, net book value | $218 | $250 | | Total Net Book Value | $456 | $507 | - Additions to owned assets totaled $46 million and to right-of-use lease assets totaled $61 million during the six months ended June 30, 202548 11. Intangible assets and goodwill Intangible assets and goodwill decreased from $3,305 million to $3,133 million, primarily due to a $224 million goodwill impairment loss reflecting macroeconomic pressures Intangible Assets and Goodwill (millions USD) | Intangible Assets and Goodwill (millions USD) | December 31, 2024 | June 30, 2025 | | :-------------------------------------------- | :---------------- | :------------ | | Total intangible assets, net book value | $1,379 | $1,344 | | Goodwill, net book value | $1,926 | $1,789 | | Total intangible assets and goodwill | $3,305 | $3,133 | - A goodwill impairment loss of $224 million was recorded for the six months ended June 30, 2025, due to prolonged macroeconomic pressures affecting customer demand and key future growth assumptions51 - The recoverable amount for goodwill was determined using a fair value less costs of disposal method (Level 3 fair value measure), with a discount rate of 10.1% and a perpetual growth rate of 2.5%52 12. Provisions Total provisions increased from $146 million at January 1, 2025, to $163 million at June 30, 2025, primarily due to additions related to employee restructuring and other activities, partially offset by usage and reversals Provisions (millions USD) | Provisions (millions USD) | January 1, 2025 | June 30, 2025 | | :------------------------ | :-------------- | :------------ | | Employee related | $6 | $9 | | Written put options | $134 | $134 | | Other | $6 | $20 | | Total | $146 | $163 | - During Q2 2025, the company implemented a workforce restructuring initiative at one of its delivery locations, leading to additions in employee-related restructuring provisions54 - A provision for written put options related to the WillowTree acquisition in 2023 remained at $134 million55 13. Long-term debt Total long-term debt increased to $1,560 million at June 30, 2025, from $1,525 million at December 31, 2024, primarily due to an increase in lease liabilities, and the company remains in compliance with all financial covenants of its credit facility Long-term Debt (millions USD) | Long-term Debt (millions USD) | June 30, 2025 | December 31, 2024 | | :---------------------------- | :------------ | :---------------- | | Credit facility | $1,280 | $1,284 | | Lease liabilities | $289 | $249 | | Deferred debt transaction costs | $(9) | $(8) | | Total Long-term Debt | $1,560 | $1,525 | - The credit facility, maturing January 3, 2028, has an effective interest rate of 6.7% as of June 30, 2025 (vs 6.5% at Dec 31, 2024)57 - The company was in compliance with all financial covenants, including the Net Debt to Adjusted EBITDA ratio (not to exceed 3.75:1.00) for 2025 and Adjusted EBITDA to Debt Service ratio (not less than 1.50:1.00)59 Long-term Debt Maturities (millions USD) | Long-term Debt Maturities (millions USD) | Long-term debt, excluding leases | Leases (U.S. dollars) | Leases (European euros) | Leases (Other currencies) | Total | | :--------------------------------------- | :------------------------------- | :-------------------- | :---------------------- | :------------------------ | :---- | | 2025 (remainder of year) | $30 | $10 | $8 | $12 | $60 | | 2026 | $60 | $18 | $11 | $26 | $115 | | 2027 | $60 | $17 | $8 | $21 | $106 | | 2028 | $1,130 | $16 | $5 | $19 | $1,170| | 2029 | — | $20 | $5 | $14 | $39 | | Thereafter | — | $33 | $27 | $19 | $79 | | Total Principal Repayments | $1,280 | $114 | $64 | $111 | $1,569| 14. Share capital The company's authorized share capital includes unlimited Preferred Shares, Multiple Voting Shares, and Subordinate Voting Shares, with 164 million Multiple Voting Shares and 114 million Subordinate Voting Shares issued as of June 30, 2025 Share Capital (millions) | Share Capital (millions) | June 30, 2025 (Issued) | December 31, 2024 (Issued) | | :----------------------- | :--------------------- | :------------------------- | | Multiple Voting Shares | 164 | 164 | | Subordinate Voting Shares| 114 | 112 | - 66 million authorized but unissued subordinate voting shares are reserved for share-based compensation plans, and 4 million for the employee share purchase plan62 15. Contingent liabilities The company has indemnification obligations with no significant historical payments and is party to various legal proceedings with uncertain outcomes - Indemnification obligations are provided in conjunction with certain transactions, with no maximum limit in some cases, but historically, no significant payments have been made6364 - The company is involved in various legal proceedings and claims, the ultimate outcome of which is inherently uncertain and could potentially impact operations and financial condition65 16. Related party transactions TELUS, the controlling parent, is a significant related party with whom the company engages in recurring service transactions and recognizes share-based compensation for key management - TELUS and its subsidiaries receive customer care, integrated business process outsourcing, information technology outsourcing, and digital product development services from the company67 Transactions with TELUS and subsidiaries (millions USD) | Transactions with TELUS and subsidiaries (millions USD) | Three months ended June 30, 2025 | Six months ended June 30, 2025 | | :------------------------------------------------------ | :------------------------------- | :----------------------------- | | Revenues from services provided to | $179 | $357 | | Goods and services purchased from | $(6) | $(13) | | Due from affiliated companies | $28 | $28 | | Due to affiliated companies | $(314) | $(314) | - Share-based compensation expense of $3 million and $5 million was recognized for key management personnel during the three and six months ended June 30, 2025, respectively7071 17. Additional financial information This section provides supplementary financial details, including major client revenue, accounts payable breakdown, and reconciliation of non-cash working capital and financing liabilities - TELUS, the controlling shareholder, accounted for 26.1% of consolidated revenue for the six months ended June 30, 2025 (vs 24.4% in 2024), and Google accounted for 11.6% (vs 14.3% in 2024)72 Accounts Payable and Accrued Liabilities (millions USD) | Accounts Payable and Accrued Liabilities (millions USD) | June 30, 2025 | December 31, 2024 | | :------------------------------------------------------ | :------------ | :---------------- | | Trade accounts payable | $21 | $36 | | Accrued liabilities | $106 | $102 | | Payroll and other employee-related liabilities | $175 | $159 | | Advance billings | $20 | $12 | | Other | $34 | $12 | | Total | $356 | $321 | Changes in Liabilities from Financing Activities (millions USD) | Changes in Liabilities from Financing Activities (millions USD) | Six months ended June 30, 2025 (Issued or received) | Six months ended June 30, 2025 (Repayments or payments) | | :-------------------------------------------------------------- | :-------------------------------------------------- | :------------------------------------------------------ | | Credit facility | $387 | $(406) | | Lease liabilities | — | $(46) |
TELUS International(TIXT) - 2025 Q2 - Quarterly Report