Workflow
曹操出行(02643) - 2025 - 中期财报
CAOCAO INCCAOCAO INC(HK:02643)2025-09-19 08:30

Company Information Board of Directors The company's Board of Directors consists of executive, non-executive, and independent non-executive directors, led by Mr. Yang Jian as Chairman - Executive Director: Mr. Gong Xin5 - Non-executive Directors: Mr. Yang Jian (Chairman of the Board), Mr. Zhang Quan, Mr. Liu Jinliang, Mr. Li Yang, Ms. Zhou Xiaohong5 - Independent Non-executive Directors: Ms. Liu Xin, Ms. Liu Ning, Mr. Fu Qiang5 Audit Committee The Audit Committee is composed of Ms. Liu Xin (Chairperson), Mr. Zhang Quan, and Ms. Liu Ning - Members include Ms. Liu Xin (Chairperson), Mr. Zhang Quan, and Ms. Liu Ning5 Remuneration Committee The Remuneration Committee comprises Mr. Fu Qiang (Chairman), Mr. Gong Xin, and Ms. Liu Xin - Members include Mr. Fu Qiang (Chairman), Mr. Gong Xin, and Ms. Liu Xin5 Nomination Committee The Nomination Committee is composed of Mr. Yang Jian (Chairman), Ms. Liu Ning, and Mr. Fu Qiang - Members include Mr. Yang Jian (Chairman), Ms. Liu Ning, and Mr. Fu Qiang5 Joint Company Secretaries The Joint Company Secretaries are Mr. Zhong Xueyin and Mr. Li Zhongcheng - Joint Company Secretaries: Mr. Zhong Xueyin, Mr. Li Zhongcheng5 Authorized Representatives The Authorized Representatives are Mr. Gong Xin and Mr. Li Zhongcheng - Authorized Representatives: Mr. Gong Xin, Mr. Li Zhongcheng5 Auditor The company's auditor is PricewaterhouseCoopers - Auditor: PricewaterhouseCoopers5 Registered Office The company's registered office is located in the Cayman Islands - Registered Office: P.O. Box 31119, Grand Pavilion Hibiscus Way, 802 West Bay Road Grand Cayman, KY1-1205 Cayman Islands5 Headquarters and Principal Place of Business in China The company's headquarters and principal place of business in China are located in Suzhou, Jiangsu Province, China - Headquarters and Principal Place of Business in China: Building 1, Xinhui Lake Building, No. 66 Lugang Street, High-speed Rail New City, Xiangcheng District, Suzhou, Jiangsu Province, China5 Principal Place of Business in Hong Kong The company's principal place of business in Hong Kong is located in Wan Chai, Hong Kong - Principal Place of Business in Hong Kong: 46th Floor, Hopewell Centre, 183 Queen's Road East, Wan Chai, Hong Kong5 Legal Advisers The company's legal advisers include Latham & Watkins LLP (Hong Kong law), King & Wood Mallesons (PRC law), and Ogier (Cayman Islands law) - Legal Adviser for Hong Kong Law: Latham & Watkins LLP6 - Legal Adviser for PRC Law: King & Wood Mallesons6 - Legal Adviser for Cayman Islands Law: Ogier6 Compliance Adviser The company's compliance adviser is Halcyon Capital Limited - Compliance Adviser: Halcyon Capital Limited6 Hong Kong Share Registrar The company's Hong Kong share registrar is Computershare Hong Kong Investor Services Limited - Hong Kong Share Registrar: Computershare Hong Kong Investor Services Limited6 Principal Share Registrar The company's principal share registrar is Vistra (Cayman) Limited - Principal Share Registrar: Vistra (Cayman) Limited6 Principal Banks The company's principal banks include China Merchants Bank Suzhou Branch and Bank of China Zhejiang Provincial Branch - Principal Banks: China Merchants Bank Suzhou Branch, Bank of China Zhejiang Provincial Branch6 Stock Code The company's stock code is 2643 - Stock Code: 26436 Company Website The company's website is www.caocao.com.cn - Company Website: *www.caocao.com.cn**[6](index=6&type=chunk) Listing Date The company's listing date is June 25, 2025 - Listing Date: June 25, 20256 Summary Financial Highlights For the six months ended June 30, 2025, the company's revenue increased by 53.5% to RMB 9.456 billion, gross margin improved by 1.4 percentage points to 8.4%, loss for the period narrowed by 39.8%, adjusted net loss narrowed by 34.0%, and net cash from operating activities significantly increased by 164.6% 2025 H1 Financial Highlights (RMB thousands) | Indicator | 2025 | 2024 | YoY Change | | :--- | :--- | :--- | :--- | | Revenue | 9,455,968 | 6,160,176 | 53.5% | | Gross Margin | 8.4% | 7.0% | 1.4 percentage points | | Loss for the Period | (468,208) | (778,093) | 39.8% | | Adjusted Net Loss (Non-IFRS Measure) | (329,641) | (499,823) | 34.0% | | Adjusted Loss Margin (Non-IFRS Measure) | (3.5%) | (8.1%) | 4.6 percentage points | | Net Cash from Operating Activities | 325,206 | 122,906 | 164.6% | Operating Metrics For the six months ended June 30, 2025, the company's Gross Transaction Value (GTV) and order volume increased by 53.6% and 49.0% year-on-year, respectively, with significant growth in average monthly active users and drivers 2025 H1 Key Operating Metrics | Indicator | 2025 | 2024 | YoY Change (%) | | :--- | :--- | :--- | :--- | | GTV (RMB millions) | 10,954 | 7,132 | 53.6 | | Order Volume (thousands) | 379,505 | 254,766 | 49.0 | | AOV (RMB yuan) | 28.9 | 28.0 | 3.2 | | Daily Order Volume (thousands) | 2,108 | 1,400 | 50.6 | | Average Monthly Active Users (millions) | 38.1 | 24.2 | 57.4 | | Average Monthly Active Drivers (thousands) | 554 | 361 | 53.5 | Business Overview Company Background and Market Position Caocao Mobility, incubated by Geely Group, is China's second-largest ride-hailing platform by 2024 GTV, known for its excellent service quality and customized fleet - The company was incubated by Geely Group, established in 2015 with a mission to reshape green shared mobility through technology11 - According to Frost & Sullivan, the company is China's second-largest ride-hailing platform by 2024 GTV11 - Caocao Mobility was rated "Best Service Reputation" and ranked first in user recognition in quarterly surveys from Q4 2023 to Q2 202512 Revenue Streams and Business Scope The company's revenue primarily stems from mobility services, particularly ride-hailing, and also offers vehicle leasing and sales services, operating in 163 cities with a customized fleet of over 37,000 vehicles as of June 30, 2025 - Revenue primarily derived from mobility services, especially ride-hailing, with additional vehicle leasing and sales services11 - As of June 30, 2025, the company operates in 163 cities12 - Over 37,000 customized vehicles are deployed for affiliated drivers as of June 30, 202512 - Customized vehicles contributed RMB 2.5 billion in GTV, a 34.7% year-on-year increase12 - Vehicle sales significantly increased from 2,826 units in H1 2024 to 7,993 units in H1 202512 Market Opportunities and Growth Strategy China's shared mobility market is vast with low penetration, projected for continuous growth, and the company aims for revenue growth and margin improvement through strategic positioning, economies of scale, and operational efficiency - China's shared mobility market is projected to grow at a CAGR of 17.0% from 2025, reaching RMB 804.2 billion by 202913 - Market penetration is expected to increase from 4.3% in 2024 to 7.6% in 202913 - Revenue for the six months ended June 30, 2025, increased by 53.5% year-on-year to RMB 9.5 billion13 - Gross margin improved from 7.0% in H1 2024 to 8.4% in H1 202513 - The company will continue to optimize its growth strategy, aiming for a healthy combination of rapid growth and profitability, benefiting from competitive advantages, geographical expansion, Robotaxi development, and strategic relationship with Geely Group15 Robotaxi Services The company continues to invest in its autonomous driving platform, Caocao Zhixing, expanding Robotaxi coverage and collaborating with Geely Group on customized vehicle development, having completed over 15,000 km of autonomous driving test mileage in Suzhou and Hangzhou as of June 30, 2025 - Continued investment in its autonomous driving platform, Caocao Zhixing, to enhance Robotaxi operational capabilities and gradually expand coverage16 - Collaboration with Geely Group on developing autonomous driving technology and customized vehicles pre-installed with proprietary autonomous driving components16 - Deployment of the latest generation of Robotaxis since April 2025, featuring Geely's newest redundant architecture design16 - As of June 30, 2025, Caocao Zhixing has accumulated over 15,000 km of autonomous driving test mileage in Suzhou and Hangzhou16 Vehicle Sales The market for mobility service vehicle sales is growing significantly, and the company strategically focuses on this segment, with vehicle sales increasing by 137.3% to 7,993 units and sales revenue reaching RMB 743.6 million for the six months ended June 30, 2025 - The mobility operation vehicle sales market is projected to grow at a CAGR of 8.2% from RMB 260.4 billion in 2025 to RMB 357.5 billion in 202917 - Vehicle sales significantly increased from 2,826 units in H1 2024 to 7,993 units in H1 202517 - Vehicle sales revenue increased by 137.3% year-on-year to RMB 743.6 million17 Geographical Coverage The company plans to continue expanding its geographical coverage, particularly in lower-tier cities, by selling customized vehicles to local capacity partners, having entered 27 new cities - Expected to continue expanding geographical coverage, with a focus on lower-tier cities19 - Entered 27 new cities by selling customized vehicles to local capacity partners for the six months ended June 30, 202519 Corporate Social Responsibility The company actively promotes corporate social responsibility initiatives, including accessibility services, driver rights protection, and support for drivers' children's education - Launched an accessibility public welfare brand on March 28, 2025, deploying over 1,000 accessible vehicles in more than 20 key cities, serving over 5 million passenger trips21 - As the first platform in the industry to participate in the pilot program for occupational injury protection for new employment forms, committed to reducing driver occupational injury risks and providing comprehensive insurance coverage22 - Initiated the Luming Plan and Qingdou Plan since 2021, offering scholarships and educational assistance to children of high-performing drivers for college entrance examinations23 Management Discussion and Analysis Financial Review This section provides a detailed review of the company's financial performance for the six months ended June 30, 2025, including changes in revenue, costs, gross profit, various expenses, finance costs, and loss for the period, along with their primary drivers Operating Results In H1 2025, the company achieved revenue of RMB 9.456 billion, a 53.5% year-on-year increase, with gross profit of RMB 796 million and a gross margin of 8.4%, while the loss for the period narrowed to RMB 468 million Condensed Consolidated Statement of Comprehensive Loss Summary (RMB thousands) | Indicator | 2025 (RMB thousands) | 2025 (%) | 2024 (RMB thousands) | 2024 (%) | | :--- | :--- | :--- | :--- | :--- | | Revenue | 9,455,968 | 100 | 6,160,176 | 100 | | Cost of Sales | (8,659,954) | (91.6) | (5,731,682) | (93.0) | | Gross Profit | 796,014 | 8.4 | 428,494 | 7.0 | | Selling and Marketing Expenses | (840,728) | (8.9) | (519,239) | (8.4) | | General and Administrative Expenses | (452,618) | (4.8) | (382,073) | (6.2) | | Research and Development Expenses | (116,903) | (1.2) | (125,641) | (2.0) | | Other Income | 112,840 | 1.2 | 81,108 | 1.3 | | Net Other Income | 5,496 | 0.1 | 14,298 | 0.2 | | Reversal of Impairment Loss on Financial Assets / (Net Impairment Loss) | 1,703 | 0.0 | (3,931) | (0.1) | | Operating Loss | (494,196) | (5.2) | (506,984) | (8.2) | | Net Finance Costs | (144,239) | (1.5) | (159,265) | (2.6) | | Change in Carrying Amount of Financial Liabilities at Fair Value Through Profit or Loss | 138,864 | 1.4 | (64,532) | (1.1) | | Loss Before Income Tax | (499,571) | (5.3) | (730,781) | (11.9) | | Income Tax Credit / (Expense) | 31,363 | 0.3 | (47,312) | (0.7) | | Loss for the Period | (468,208) | (5.0) | (778,093) | (12.6) | Revenue The company's total revenue increased by 53.5% year-on-year to RMB 9.5 billion, primarily driven by strong growth in mobility services and vehicle sales - Total revenue increased by 53.5% from RMB 6.2 billion in H1 2024 to RMB 9.5 billion in H1 202528 Revenue Breakdown (RMB thousands) | Revenue Source | 2025 (RMB thousands) | 2025 (%) | 2024 (RMB thousands) | 2024 (%) | | :--- | :--- | :--- | :--- | :--- | | Mobility Services | 8,600,024 | 90.9 | 5,741,834 | 93.2 | | Vehicle Sales | 743,587 | 7.9 | 313,320 | 5.1 | | Vehicle Leasing | 103,923 | 1.1 | 82,700 | 1.3 | | Others | 8,434 | 0.1 | 22,322 | 0.4 | | Total | 9,455,968 | 100.0 | 6,160,176 | 100.0 | - Mobility services revenue同比增長49.8%至人民幣86億元,得益於地域擴展、用戶流量增加及品牌認知度提升30 - Vehicle sales revenue increased by 137.3% year-on-year to RMB 743.6 million, primarily due to the establishment of a sales system and strategic expansion, with sales volume increasing to 7,993 units32 - Vehicle leasing revenue increased by 25.7% year-on-year to RMB 103.9 million, but its proportion of total revenue is not significant33 Cost of Sales Cost of sales increased by 51.1% year-on-year to RMB 8.66 billion, mainly due to higher driver income and incentives for mobility services, increased cost of vehicles sold, and commissions to capacity partners - Cost of sales increased by 51.1% from RMB 5.7317 billion in H1 2024 to RMB 8.66 billion in H1 202534 - The primary reasons were increased driver income and incentives for mobility services, higher cost of vehicles sold, and increased commissions paid to capacity partners34 Gross Profit and Gross Margin Gross profit increased to RMB 796 million, and gross margin improved to 8.4%, primarily benefiting from economies of scale and enhanced operational efficiency - Gross profit increased from RMB 428.5 million in H1 2024 to RMB 796 million in H1 202535 - Gross margin improved from 7.0% in H1 2024 to 8.4% in H1 202535 - The improvement in gross margin is mainly attributed to revenue growth outpacing cost of sales growth, benefiting from economies of scale and improved operating efficiency35 Selling and Marketing Expenses Selling and marketing expenses increased by 61.9% year-on-year to RMB 840.7 million, primarily due to higher aggregation platform commissions, partially offset by reduced promotion, advertising, and customer referral subsidies - Selling and marketing expenses increased by 61.9% from RMB 519.2 million in H1 2024 to RMB 840.7 million in H1 202536 - Aggregation platform commissions increased by 70.0% to RMB 738 million, while promotion, advertising, and customer referral subsidies decreased by 21.1% to RMB 39.3 million36 General and Administrative Expenses General and administrative expenses increased by 18.5% year-on-year to RMB 452.6 million, mainly due to higher share-based payment expenses and listing expenses - General and administrative expenses increased by 18.5% from RMB 382.1 million in H1 2024 to RMB 452.6 million in H1 202538 - The main reasons were increased share-based payment expenses and higher listing expenses38 Research and Development Expenses Research and development expenses decreased by 7.0% year-on-year to RMB 116.9 million, primarily due to reduced expenses related to mature existing vehicle technologies and a slight decrease in R&D personnel - Research and development expenses decreased by 7.0% from RMB 125.6 million in H1 2024 to RMB 116.9 million in H1 202539 - The main reasons were reduced expenses related to customized vehicle technical services and a slight decrease in the number of R&D personnel39 Other Income Other income increased by 39.1% year-on-year to RMB 112.8 million, primarily due to increased government subsidies - Other income increased by 39.1% from RMB 81.1 million in H1 2024 to RMB 112.8 million in H1 202540 - The main reason was increased government subsidies related to local taxes paid to local governments40 Net Other Income Net other income decreased by 61.6% year-on-year to RMB 5.5 million, primarily due to reduced income from the disposal of property, plant, and equipment and assets classified as held for sale - Net other income decreased by 61.6% from RMB 14.3 million in H1 2024 to RMB 5.5 million in H1 202541 - The main reason was reduced income from the disposal of property, plant, and equipment and assets classified as held for sale41 Net Finance Costs Net finance costs decreased by 9.4% year-on-year to RMB 144.2 million, primarily due to reduced interest expenses on borrowings, despite a decrease in interest income from cash and cash equivalents - Finance income decreased by 66.0% from RMB 6.3 million in H1 2024 to RMB 2.2 million in H1 2025, mainly due to reduced interest income from cash and cash equivalents43 - Finance costs decreased by 11.6% from RMB 165.6 million in H1 2024 to RMB 146.4 million in H1 2025, mainly due to reduced interest expenses on borrowings43 - Net finance costs decreased by 9.4% from RMB 159.3 million in H1 2024 to RMB 144.2 million in H1 202543 Fair Value Change of Financial Liabilities at Fair Value Through Profit or Loss The company recognized a fair value gain of approximately RMB 138.9 million, primarily due to the reclassification of financial liabilities to equity following the conversion of Series B preferred shares to ordinary shares after listing - As of June 30, 2025, financial liabilities at fair value through profit or loss were zero, compared to RMB 1.9719 billion as of December 31, 202444 - Following the listing on June 25, 2025, Series B preferred shares were converted to ordinary shares, and financial liabilities at fair value through profit or loss were reclassified to equity44 - A fair value gain of approximately RMB 138.9 million was recognized44 Income Tax Credit / (Expense) The company recorded an income tax credit of RMB 31.4 million in H1 2025, compared to an income tax expense in the prior period, mainly due to an increase in deferred tax assets - An income tax credit of RMB 31.4 million was recorded for the six months ended June 30, 2025, compared to an income tax expense of RMB 47.3 million for the same period in 202445 - The change is primarily due to an increase in deferred tax assets arising from tax losses carried forward by certain subsidiaries45 Loss for the Period Loss for the period decreased by 39.8% year-on-year to RMB 468.2 million - Loss for the period decreased by 39.8% from RMB 778.1 million in H1 2024 to RMB 468.2 million in H1 202546 Non-IFRS Measures The company uses adjusted loss and adjusted EBITDA as non-IFRS measures to provide a clearer comparison of operating performance, with both showing improvement in H1 2025 - Adjusted net loss (Non-IFRS measure) decreased by 34.0% from RMB 499.8 million in H1 2024 to RMB 329.6 million in H1 202551 - Adjusted loss margin (Non-IFRS measure) improved from (8.1%) in H1 2024 to (3.5%) in H1 202551 - Adjusted EBITDA (Non-IFRS measure) increased by 42.9% from RMB 91.99 million in H1 2024 to RMB 131.5 million in H1 202553 - Adjusted EBITDA margin (Non-IFRS measure) slightly decreased from 1.5% in H1 2024 to 1.4% in H1 202553 Reconciliation of Adjusted Loss and Adjusted EBITDA (RMB thousands) | Indicator | 2025 | 2024 | | :--- | :--- | :--- | | Loss for the Period | (468,208) | (778,093) | | Net Loss Margin (%) | (5.0) | (12.6) | | Add: Listing Expenses | 42,057 | 9,354 | | Add: Share-based Payment Expenses | 235,374 | 204,384 | | Add: Fair Value Change of Financial Liabilities at Fair Value Through Profit or Loss | (138,864) | 64,532 | | Adjusted Loss for the Period (Non-IFRS Measure) | (329,641) | (499,823) | | Adjusted Loss Margin (Non-IFRS Measure) (%) | (3.5) | (8.1) | | EBITDA (Non-IFRS Measure) | (7,091) | (186,284) | | EBITDA Margin (Non-IFRS Measure) (%) | (0.1) | (3.0) | | Adjusted EBITDA (Non-IFRS Measure) | 131,476 | 91,986 | | Adjusted EBITDA Margin (Non-IFRS Measure) (%) | 1.4 | 1.5 | Debt As of June 30, 2025, the company's total debt was RMB 7.8067 billion, a decrease from the end of 2024, with a gearing ratio of 124.8%, and approximately RMB 7.4 billion in unutilized bank credit facilities Debt Details (RMB thousands) | Category | As of June 30, 2025 | As of December 31, 2024 | | :--- | :--- | :--- | | Subtotal Current Portion | 6,238,537 | 7,717,479 | | Subtotal Non-current Portion | 1,568,148 | 1,601,730 | | Total | 7,806,685 | 9,319,209 | - As of June 30, 2025, total borrowings amounted to RMB 7.6889 billion58 - As of June 30, 2025, the company had approximately RMB 7.4 billion in unutilized bank credit facilities58 - Total lease liabilities (current and non-current portions) were RMB 117.8 million, a slight increase from the end of 202461 - As of June 30, 2025, other payables were zero, with amounts from the end of 2024 having been settled62 - As of June 30, 2025, the gearing ratio was 124.8%63 Liquidity and Capital Resources The company's cash and cash equivalents significantly increased to RMB 2.1984 billion, with net cash from operating activities growing substantially; the company raised funds through various channels, including a global offering, asset-backed securities, and bank borrowings, and secured approval for new asset-backed securities shelf offerings - Cash and cash equivalents increased from RMB 1.5349 billion in H1 2024 to RMB 2.1984 billion in H1 2025, primarily due to net proceeds from the global offering6668 - Net cash from operating activities increased from RMB 122.9 million in H1 2024 to RMB 325.2 million in H1 2025, mainly due to improved profitability and operational efficiency68 Cash Flow Summary (RMB thousands) | Indicator | 2025 | 2024 | | :--- | :--- | :--- | | Net Cash from Operating Activities | 325,206 | 122,906 | | Net Cash (Used in) / From Investing Activities | (235,804) | 21,569 | | Net Cash from Financing Activities | 1,949,457 | 807,468 | | Net Increase in Cash and Cash Equivalents | 2,038,859 | 951,943 | | Cash and Cash Equivalents at Beginning of Period | 159,497 | 582,995 | | Effect of Exchange Rate Changes on Cash and Cash Equivalents | 3 | 1 | | Cash and Cash Equivalents at End of Period | 2,198,359 | 1,534,939 | - Approval for a RMB 6 billion asset-backed securities shelf offering was obtained in April 2025, with the first tranche of RMB 1.5 billion already issued69 - An application for a new RMB 5.5 billion asset-backed securities shelf offering was submitted to the Shanghai Stock Exchange and approved on August 22, 202569 - As of June 30, 2025, unutilized bank credit facilities amounted to approximately RMB 7.4 billion69 - Capital expenditures primarily for the purchase of property, plant, and equipment amounted to RMB 234 million in H1 2025, largely consistent with the prior year70 - As of June 30, 2025, total outstanding capital commitments were RMB 9.5 million, a significant decrease from the end of 202471 Pledge of Assets The company's asset-backed securities are pledged against the right to receive service fees from ride-hailing services using certain group-owned vehicles and are guaranteed by Geely Holding; as of June 30, 2025, total pledged assets amounted to RMB 1.0443 billion - Asset-backed securities are pledged against the right to receive service fees generated from ride-hailing services using certain group-owned vehicles and are guaranteed by Geely Holding75 Carrying Amount of Assets Pledged as Security (RMB thousands) | Category | As of June 30, 2025 | As of December 31, 2024 | | :--- | :--- | :--- | | Vehicles Pledged under Asset-Backed Securities Arrangements | 1,038,815 | 1,194,612 | | Vehicles Pledged under Finance Lease Arrangements | 5,481 | 77,995 | | Total | 1,044,296 | 1,272,607 | Future Plans for Material Investments and Capital Assets As of June 30, 2025, the company has no specific plans for material investments or acquisitions of capital assets - As of June 30, 2025, the company has no specific plans for material investments or acquisitions of capital assets76 Foreign Currency Exchange Risk The company primarily operates in China, with most transactions settled in RMB, and considers its exposure to exchange rate fluctuations insignificant, thus not hedging against foreign currency risks - The company primarily operates in China, with most transactions settled in RMB77 - Proceeds from the global offering were received in HKD but converted to RMB after the reporting period, resulting in no significant exchange gains or losses77 - The company considers its exposure to exchange rate fluctuations insignificant and therefore does not hedge against any foreign currency fluctuations77 Corporate Governance and Other Information Disclosure of Interests This section discloses the interests and short positions of directors, chief executives, and substantial shareholders in the company's shares and related shares as of June 30, 2025 Interests and Short Positions of Directors and Chief Executives in Shares, Underlying Shares, and Debentures of the Company or any Associated Corporation As of June 30, 2025, Executive Director Mr. Gong Xin and Non-executive Director Mr. Liu Jinliang held 2.80% and 1.02% of the company's shares, respectively Interests of Directors or Chief Executives in the Company's Shares | Name of Director or Chief Executive | Capacity / Nature of Interest | Number of Shares Held | Approximate Percentage of Interest in the Company | | :--- | :--- | :--- | :--- | | Mr. Gong Xin | Beneficial Owner | 15,221,429 (L) | 2.80% | | Mr. Liu Jinliang | Beneficial Owner | 5,555,556 (L) | 1.02% | - The beneficial ownership of the listed directors refers to the shares underlying the share options granted to them under the pre-IPO share incentive scheme79 Interests and Short Positions of Substantial Shareholders in Shares and Underlying Shares As of June 30, 2025, Mr. Li and his wholly-owned Ugo Investment Limited were substantial shareholders, collectively holding approximately 77.06% of the company's equity and controlling an additional 3.93% of voting rights through a voting proxy arrangement, while Xiangcheng Xiangxing Venture Capital held 6.84% equity Interests of Substantial Shareholders in Shares and Underlying Shares | Name of Substantial Shareholder | Capacity / Nature of Interest | Number of Shares Held | Approximate Percentage of Equity in the Company | | :--- | :--- | :--- | :--- | | Mr. Li | Controlled Corporation Interest | 419,346,000 (L) | 77.06% | | | Voting Proxy Arrangement Interest | 21,403,500 (L) | 3.93% | | Ugo Investment Limited | Beneficial Owner | 419,346,000 (L) | 77.06% | | | Voting Proxy Arrangement Interest | 21,403,500 (L) | 3.93% | | Xiangcheng Xiangxing Venture Capital | Beneficial Owner | 37,234,000 (L) | 6.84% | - Mr. Li holds shares through Ugo Investment Limited, which is wholly owned by him83 - Under the voting proxy agreement, Oceanpine Marvel has entrusted Ugo Investment Limited to exercise the voting rights attached to its shares83 Pre-IPO Incentive Scheme The company adopted a pre-IPO employee share ownership scheme in November 2022 to incentivize employees through share options, aligning personal interests with shareholder interests; as of June 30, 2025, 53,510,685 shares related to unexercised share options remained under the scheme Pre-IPO Employee Share Ownership Scheme This scheme aims to link employee interests with shareholder interests and promote company success by granting share options or other awards, with a maximum of 55,555,600 shares issuable and a typical four-year vesting period - Scheme Purpose: To promote the company's success and enhance value by aligning employees' personal interests with shareholders' interests and providing incentives86 - Award Types: Grant of share options to purchase shares, or other awards determined by the administrator86 - Maximum Number of Shares: The maximum total number of shares issuable under all awards granted under the scheme is 55,555,600 shares89 - Vesting Schedule: Unless otherwise approved by the Board, the vesting schedule for each grant is four years, with 25% vesting annually89 Unexercised Share Options Granted Under the Pre-IPO Employee Share Ownership Scheme As of June 30, 2025, the number of shares related to unexercised share options granted under the pre-IPO share incentive scheme was 53,510,685, representing approximately 9.83% of the issued shares - As of June 30, 2025, the number of shares related to unexercised share options was 53,510,685, equivalent to approximately 9.83% of the issued shares90 - As of June 30, 2025, share options were conditionally granted to 735 participants and remain unexercised90 - All share options were granted between November 30, 2022, and June 10, 2025, with no share options available for grant after listing90 Number of Shares Related to Unexercised Share Options as of June 30, 2025 | Name | Position | Number of Unexercised Share Options as of January 1, 2025 | Granted for the Six Months Ended June 30, 2025 | Exercised for the Six Months Ended June 30, 2025 | Cancelled for the Six Months Ended June 30, 2025 | Number of Unexercised Share Options as of June 30, 2025 | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Subtotal Directors | | 23,551,985 | – | – | 2,775,000 | 20,776,985 | | Subtotal Other Grantees | | 28,409,127 | 6,218,088 | 459,231 | – | 32,733,700 | | Total | | 51,961,112 | 6,218,088 | 459,231 | 2,775,000 | 53,510,685 | Compliance with Corporate Governance Code The company has complied with all principles and applicable code provisions of Appendix C1 (Corporate Governance Code) of the Listing Rules from its listing date up to June 30, 2025 - The company has complied with all principles and applicable code provisions set out in Part 2 of Appendix C1 (Corporate Governance Code) of the Listing Rules from its listing date up to June 30, 202599 Compliance with Model Code The company has adopted the Model Code as the code of conduct for directors' dealings in company securities and established guidelines for employee securities transactions; all directors confirmed compliance with the Model Code - The company has adopted the Model Code as the code of conduct for directors' dealings in the company's securities100 - All directors confirmed compliance with the provisions of the Model Code from the listing date to June 30, 2025101 - The company has established written guidelines for securities transactions by employees who may possess inside information, and no breaches were identified101 Audit Committee and Review of Interim Financial Results The Audit Committee has reviewed and approved the unaudited interim condensed consolidated financial information for the six months ended June 30, 2025, confirming its compliance with IAS 34 - The Audit Committee comprises two independent non-executive directors and one non-executive director, with Chairperson Ms. Liu Xin possessing professional qualifications102 - The interim financial report is unaudited but has been reviewed by PricewaterhouseCoopers in accordance with International Standard on Review Engagements 2410104 - The Audit Committee has reviewed, and the Board has approved, the company's unaudited interim condensed consolidated financial information for the six months ended June 30, 2025104 - The Audit Committee is satisfied that the financial information was prepared in accordance with applicable accounting standards and fairly presents the financial position and results104 Directors' Responsibilities for Financial Reporting of Financial Statements The directors confirm their responsibility for preparing the financial statements and ensuring that the report provides a balanced, clear, and understandable assessment; management provides the Board with necessary information for informed evaluations - The directors confirm their responsibility for preparing the company's financial statements for the six months ended June 30, 2025105 - The Board is responsible for making balanced, clear, and understandable assessments in annual and interim reports, inside information announcements, and other disclosures105 Changes in Information of Directors and Chief Executives Since June 2025, Independent Non-executive Director Ms. Liu Ning has served as an independent director and member of the strategy committee of Shangwei Co., Ltd.; no other significant changes have occurred - Since June 2025, Independent Non-executive Director Ms. Liu Ning has served as an independent director and member of the strategy committee of Shangwei Co., Ltd. (a company listed on the Shanghai Stock Exchange)106 - From the listing date up to the date of this interim report, there have been no other changes in the information of directors and chief executives requiring disclosure, apart from those mentioned above106 Employees, Training, and Remuneration Policy As of June 30, 2025, the Group had 949 full-time employees; the company offers competitive remuneration, performance-linked bonuses, and long-term incentives, along with new employee training and regular on-the-job training - As of June 30, 2025, the Group had 949 full-time employees, with three located in Hong Kong and the rest in mainland China108 - Offers competitive remuneration, performance-linked cash bonuses, regular awards, and long-term incentives108 - For the six months ended June 30, 2025, staff costs (including directors' remuneration and share-based payment expenses) amounted to approximately RMB 446.1 million108 - Provides new employee training and regular on-the-job training to enhance employees' skills and knowledge108 Purchase, Sale or Redemption of the Company's Listed Securities From the listing date to the date of this interim report, neither the company nor any of its subsidiaries or consolidated affiliated entities purchased, sold, or redeemed any of the company's listed securities - From the listing date to the date of this interim report, neither the company nor any subsidiary purchased, sold, or redeemed any of the company's listed securities110 - As of June 30, 2025, the company did not hold any treasury shares111 Arrangements to Purchase Shares or Debentures For the six months ended June 30, 2025, neither the company nor any of its subsidiaries was a party to any arrangement enabling directors to acquire benefits by purchasing shares or debentures of the company or any other corporation - For the six months ended June 30, 2025, neither the company nor any of its subsidiaries was a party to any arrangement designed to enable directors to obtain benefits by acquiring shares or debentures of the company or any other corporation112 Material Acquisitions and Disposals and Material Investments For the six months ended June 30, 2025, the company had no material acquisitions or disposals of subsidiaries, associates, and joint ventures, nor any material investments in other companies - For the six months ended June 30, 2025, the company had no material acquisitions or disposals of subsidiaries, associates, and joint ventures, nor any material investments in other companies114 Use of Proceeds from Global Offering The company was listed on June 25, 2025, with net proceeds from the global offering of approximately HKD 1.7184 billion; as of June 30, 2025, these proceeds remained unutilized, and their intended use aligns with the prospectus disclosure - Shares were listed on the Main Board of the Stock Exchange on June 25, 2025115 - Net proceeds from the global offering amounted to approximately HKD 1.7184 billion115 - As of June 30, 2025, no portion of these net proceeds had been utilized115 - The intended use of net proceeds remains unchanged from what was previously disclosed in the "Future Plans and Use of Proceeds" section of the prospectus115 Future Plans for Material Investments or Capital Assets Except as disclosed in the prospectus and this interim report, as of June 30, 2025, the company has no detailed future plans for material investments or capital assets - As of June 30, 2025, the company has no detailed future plans for material investments or capital assets, other than those disclosed in the prospectus and this interim report116 Interim Dividend The Board of Directors has resolved not to declare an interim dividend for the six months ended June 30, 2025 - The Board of Directors has resolved not to declare an interim dividend for the six months ended June 30, 2025117 Significant Events After June 30, 2025 In August 2025, the company received approval from the Shanghai Stock Exchange for a RMB 5.5 billion asset-backed securities shelf offering and has issued a new tranche of approximately RMB 1.1 billion in asset-backed securities - The company received approval from the Shanghai Stock Exchange on August 22, 2025, for a RMB 5.5 billion asset-backed securities shelf offering118 - The company issued a new tranche of approximately RMB 1.1 billion in asset-backed securities on August 28, 2025, utilizing the approved quota118 Interim Financial Information Review Report Introduction The auditor has reviewed the company's interim financial information for the six months ended June 30, 2025, which was prepared in accordance with IAS 34 and is the responsibility of the company's directors for presentation - The auditor has reviewed the interim condensed consolidated statement of financial position of the company and its subsidiaries as of June 30, 2025, and the statements of comprehensive loss, changes in deficit, and cash flows for the six-month period then ended120 - The interim financial information report must comply with the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and International Accounting Standard 34 "Interim Financial Reporting"120 - The company's directors are responsible for the preparation and presentation of this interim financial information in accordance with International Accounting Standard 34 "Interim Financial Reporting"120 Scope of Review The review was conducted in accordance with International Standard on Review Engagements 2410, with a scope smaller than an audit, thus no audit opinion is expressed - The review was conducted in accordance with International Standard on Review Engagements 2410 "Review of Interim Financial Information Performed by the Independent Auditor of the Entity"121 - The scope of a review is substantially less than that of an audit conducted in accordance with International Standards on Auditing, and consequently, no audit opinion is expressed121 Conclusion The auditor found no matters that lead them to believe the Group's interim financial information is not prepared, in all material respects, in accordance with IAS 34 "Interim Financial Reporting" - The auditor has not become aware of any matter that causes them to believe that the Group's interim financial information is not prepared, in all material respects, in accordance with International Accounting Standard 34 "Interim Financial Reporting"122 Condensed Consolidated Interim Statement of Comprehensive Loss Condensed Consolidated Interim Statement of Comprehensive Loss For the six months ended June 30, 2025, the company recorded a loss for the period of RMB 468.2 million, a narrowing from RMB 778.1 million in the prior period, with basic loss per share of RMB 1.09 and diluted loss per share of RMB 1.26 Condensed Consolidated Interim Statement of Comprehensive Loss (RMB thousands) | Indicator | 2025 | 2024 | | :--- | :--- | :--- | | Revenue | 9,455,968 | 6,160,176 | | Cost of Sales | (8,659,954) | (5,731,682) | | Gross Profit | 796,014 | 428,494 | | Selling and Marketing Expenses | (840,728) | (519,239) | | General and Administrative Expenses | (452,618) | (382,073) | | Research and Development Expenses | (116,903) | (125,641) | | Other Income | 112,840 | 81,108 | | Net Other Income | 5,496 | 14,298 | | Reversal of Impairment Loss on Financial Assets / (Net Impairment Loss) | 1,703 | (3,931) | | Operating Loss | (494,196) | (506,984) | | Finance Income | 2,151 | 6,334 | | Finance Costs | (146,390) | (165,599) | | Net Finance Costs | (144,239) | (159,265) | | Fair Value Change of Financial Liabilities at Fair Value Through Profit or Loss | 138,864 | (64,532) | | Loss Before Income Tax | (499,571) | (730,781) | | Income Tax Credit / (Expense) | 31,363 | (47,312) | | Loss for the Period | (468,208) | (778,093) | | Loss for the Period Attributable to Owners of the Company | (494,983) | (766,777) | | Loss for the Period Attributable to Non-controlling Interests | 26,775 | (11,316) | | Basic Loss Per Share (RMB yuan/share) | (1.09) | (1.70) | | Diluted Loss Per Share (RMB yuan/share) | (1.26) | (1.70) | | Total Comprehensive Loss for the Period | (468,205) | (778,092) | Condensed Consolidated Interim Statement of Financial Position Condensed Consolidated Interim Statement of Financial Position As of June 30, 2025, the company's total assets were RMB 6.1591 billion, and total liabilities were RMB 10.1176 billion, resulting in a total deficit of RMB 3.9584 billion; total current assets significantly increased, while total current liabilities decreased Condensed Consolidated Interim Statement of Financial Position (RMB thousands) | Indicator | As of June 30, 2025 | As of December 31, 2024 | | :--- | :--- | :--- | | Assets | | | | Total Non-current Assets | 2,464,067 | 2,542,534 | | Total Current Assets | 3,695,053 | 1,535,118 | | Total Assets | 6,159,120 | 4,077,652 | | Liabilities | | | | Total Non-current Liabilities | 1,568,148 | 1,601,730 | | Total Current Liabilities | 8,549,404 | 9,681,501 | | Total Liabilities | 10,117,552 | 11,283,231 | | Deficit | | | | Deficit Attributable to Owners of the Company | (3,765,946) | (6,970,034) | | Non-controlling Interests | (192,486) | (235,545) | | Total Deficit | (3,958,432) | (7,205,579) | Condensed Consolidated Interim Statement of Changes in Deficit Condensed Consolidated Interim Statement of Changes in Deficit For the six months ended June 30, 2025, the company's total deficit decreased from RMB 7.2056 billion at the beginning of the period to RMB 3.9584 billion, primarily due to an increase in capital reserves from the conversion of Series B preferred shares to ordinary shares and the issuance of ordinary shares in the global offering Condensed Consolidated Interim Statement of Changes in Deficit (RMB thousands) | Indicator | Share Capital | Other Equity Instruments | Other Reserves | Accumulated Losses | Total Attributable to Owners of the Company | Non-controlling Interests | Total Deficit | | :--- | :--- | :--- | :--- | :--- | :--- | :--- | :--- | | Balance at January 1, 2025 (Audited) | 30 | 2 | 6,411,142 | (13,381,208) | (6,970,034) | (235,545) | (7,205,579) | | Loss / Profit for the Period | – | – | – | (494,983) | (494,983) | 26,775 | (468,208) | | Currency Translation Differences | – | – | 3 | – | 3 | – | 3 | | Total Comprehensive Loss | – | – | 3 | (494,983) | (494,980) | 26,775 | (468,205) | | Conversion of Series A and A1 Preferred Shares to Ordinary Shares after IPO | 2 | (2) | – | – | – | – | – | | Conversion of Series B Preferred Shares to Ordinary Shares after IPO | 4 | – | 1,833,033 | – | 1,833,037 | – | 1,833,037 | | Issuance of Ordinary Shares after IPO | 3 | – | 1,648,642 | – | 1,648,645 | – | 1,648,645 | | Exercise of Share Options | - | – | 4,096 | – | 4,096 | – | 4,096 | | Transactions with Non-controlling Interests | – | – | (22,084) | – | (22,084) | 16,284 | (5,800) | | Share-based Payment Expenses | – | – | 235,374 | – | 235,374 | – | 235,374 | | Balance at June 30, 2025 (Unaudited) | 39 | – | 10,110,206 | (13,876,191) | (3,765,946) | (192,486) | (3,958,432) | Condensed Consolidated Interim Statement of Cash Flows Condensed Consolidated Interim Statement of Cash Flows For the six months ended June 30, 2025, the company's net cash from operating activities was RMB 325.2 million, net cash outflow from investing activities was RMB 235.8 million, net cash from financing activities was RMB 1.9495 billion, and cash and cash equivalents increased to RMB 2.1984 billion at period-end Condensed Consolidated Interim Statement of Cash Flows (RMB thousands) | Indicator | 2025 | 2024 | | :--- | :--- | :--- | | Net Cash from Operating Activities | 325,206 | 122,906 | | Net Cash (Used in) / From Investing Activities | (235,804) | 21,569 | | Net Cash from Financing Activities | 1,949,457 | 807,468 | | Net Increase in Cash and Cash Equivalents | 2,038,859 | 951,943 | | Cash and Cash Equivalents at Beginning of Period | 159,497 | 582,995 | | Effect of Exchange Rate Changes on Cash and Cash Equivalents | 3 | 1 | | Cash and Cash Equivalents at End of Period | 2,198,359 | 1,534,939 | Notes to the Condensed Consolidated Interim Financial Information 1 General Information Caocao Mobility Limited was incorporated in the Cayman Islands on November 8, 2021, primarily operating a new energy ride-hailing platform, mobility services, and vehicle sales in China, with Mr. Li Shufu as the ultimate controlling shareholder - The company was incorporated as an exempted company in the Cayman Islands on November 8, 2021141 - The Group primarily operates a new energy ride-hailing platform, providing mobility services, other services, and selling automobiles in the People's Republic of China141 - The ultimate controlling shareholder of the Group is Mr. Li Shufu141 2 Basis of Preparation As of June 30, 2025, the Group had a total deficit and net current liabilities, but management has formulated plans and measures to alleviate liquidity pressure and prepared financial information on a going concern basis; this interim financial information is prepared in accordance with IAS 34 - As of June 30, 2025, the Group had a total deficit of approximately RMB 3.958 billion and net current liabilities of approximately RMB 4.854 billion143 - For the six months ended June 30, 2025, the Group incurred a loss of approximately RMB 468.2 million and generated net cash inflows from operating activities of approximately RMB 325.2 million143 - The Group has formulated plans and measures, including obtaining approval for asset-backed securities issuance, financial support from related parties, improving operating cash flows, and managing capital expenditures, to alleviate liquidity pressure143146 - The condensed consolidated interim financial information is prepared on a going concern basis, expecting to realize assets and settle liabilities in the ordinary course of business145 - This interim financial information has been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting"145 - All effective standards, amendments to standards, and interpretations mandatory for financial years beginning on or after January 1, 2025, have been adopted since January 1, 2025, and have no significant impact on the Group148 3 Financial Risk Management The Group faces various financial risks, including market risk (foreign exchange, interest rate), credit risk, and liquidity risk; this section explains fair value estimation methods and categorizes financial instruments into three levels - The Group's operations are exposed to various financial risks: market risk (including foreign exchange risk, cash flow and fair value interest rate risk), credit risk, and liquidity risk151 - There have been no significant changes in risk management policies since December 31, 2024151 - Financial instruments are categorized into three levels: Level 1 (quoted prices in active markets), Level 2 (valuation techniques using observable market data), and Level 3 (significant unobservable input data)152153 - As of June 30, 2025, financial liabilities at fair value through profit or loss were zero, compared to RMB 1.8832 billion as of January 1, 2024, with a fair value gain of RMB 138.9 million recognized during the period due to the conversion of Series B preferred shares to ordinary shares158 4 Key Accounting Estimates and Judgments The preparation of financial statements involves accounting estimates and management judgments; the significant judgments and key sources of estimation uncertainty in this interim financial information are consistent with those applied in the accountants' report - The preparation of financial statements requires the use of accounting estimates, and management also needs to make judgments when applying the Group's accounting policies159 - In preparing this condensed consolidated interim financial information, the significant judgments made by management and the key sources of estimation uncertainty are the same as those applied in the accountants' report159 5 Revenue and Segment Information The Group has only one operating segment, with all sales derived from the Chinese market; revenue primarily comes from mobility services, vehicle sales, and vehicle leasing - The Group has only one operating segment, with all sales derived from the Chinese market160 Revenue Breakdown by Business Line (RMB thousands) | Revenue Source | 2025 | 2024 | | :--- | :--- | :--- | | Mobility Services | 8,600,024 | 5,741,834 | | Vehicle Sales | 743,587 | 313,320 | | Vehicle Leasing | 103,923 | 82,700 | | Others | 8,434 | 22,322 | | Total | 9,455,968 | 6,160,176 | Contract Revenue with Customers (RMB thousands) | Revenue Recognition Point | 2025 | 2024 | | :--- | :--- | :--- | | At a Point in Time | 9,352,045 | 6,072,661 | | Over Time | – | 4,815 | | Total | 9,352,045 | 6,077,476 | 6 Expenses by Nature For the six months ended June 30, 2025, total cost of sales, selling and marketing expenses, general and administrative expenses, and R&D expenses amounted to RMB 10.0702 billion, primarily comprising driver income and subsidies for mobility services Expenses by Nature (RMB thousands) | Expense Item | 2025 | 2024 | | :--- | :--- | :--- | | Driver Income and Subsidies for Mobility Services | 6,950,513 | 4,497,503 | | Commissions Charged by Aggregation Platforms | 737,990 | 434,132 | | Cost of Vehicles Sold | 685,907 | 303,129 | | Employee Benefit Expenses | 446,053 | 411,364 | | Depreciation of Property, Plant and Equipment | 321,833 | 349,220 | | Commissions Paid to Capacity Partners | 199,324 | 128,702 | | Insurance Costs | 167,532 | 174,887 | | Battery Service Fees | 122,894 | 119,901 | | Vehicle Maintenance Fees | 67,861 | 61,037 | | Listing Expenses | 42,057 | 9,354 | | Promotion, Advertising and Customer Referral Subsidies | 39,301 | 49,805 | | Depreciation of Right-of-Use Assets | 25,771 | 34,609 | | Auditor's Remuneration | 1,850 | – | | Amortization of Intangible Assets | 637 | 1,403 | | Others | 260,680 | 183,589 | | Total | 10,070,203 | 6,758,635 | 7 Employee Benefit Expenses For the six months ended June 30, 2025, total employee benefit expenses amounted to RMB 446.1 million, primarily comprising share-based payment expenses, wages, salaries, and bonuses Employee Benefit Expenses (RMB thousands) | Expense Item | 2025 | 2024 | | :--- | :--- | :--- | | Share-based Payment Expenses | 235,374 | 204,384 | | Wages, Salaries and Bonuses | 177,596 | 174,804 | | Housing Benefits | 14,274 | 13,711 | | Employee Social Security Schemes, Medical Insurance and Other Social Insurance Obligations | 12,154 | 11,946 | | Employee Benefits | 6,655 | 6,519 | | Total | 446,053 | 411,364 | 8 Other Income For the six months ended June 30, 2025, other income primarily consisted of government grants, totaling RMB 112.8 million Other Income (RMB thousands) | Income Source | 2025 | 2024 | | :--- | :--- | :--- | | Government Grants | 112,840 | 81,108 | - Government grants are recognized in the statement of comprehensive loss upon receipt of cash subsidies and fulfillment of grant conditions167 9 Net Other Income For the six months ended June 30, 2025, net other income was RMB 5.5 million, primarily including income from the disposal of property, plant, and equipment, offset by fines for unlicensed vehicles or drivers Net Other Income (RMB thousands) | Income Item | 2025 | 2024 | | :--- | :--- | :--- | | Income from Disposal of Property, Plant and Equipment and Assets Classified as Held for Sale | 10,836 | 15,132 | | Income from Disposal of Investments Accounted for Using the Equity Method | – | 900 | | Fines for Unlicensed Vehicles or Drivers | (6,532) | (4,130) | | Others | 1,192 | 2,396 | | Total | 5,496 | 14,298 | 10 Net Finance Costs For the six months ended June 30, 2025, net finance costs amounted to RMB 144.2 million, primarily composed of interest expenses on asset-backed securities and bank and other borrowings, partially offset by interest income from cash and cash equivalents Net Finance Costs (RMB thousands) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Finance Income: Interest Income from Cash and Cash Equivalents | 2,151 | 6,334 | | Finance Costs: Interest Expense on Asset-Backed Securities | (78,997) | (121,029) | | Finance Costs: Interest Expense on Bank and Other Borrowings | (44,788) | (41,472) | | Finance Costs: Interest Expense on Loans from Related Parties | (19,984) | – | | Finance Costs: Interest Expense on Lease Liabilities | (2,621) | (3,098) | | Net Finance Costs | (144,239) | (159,265) | 11 Taxation For the six months ended June 30, 2025, the company recorded an income tax credit of RMB 31.36 million, primarily due to deferred income tax credits; the company is exempt from income tax in the Cayman Islands and BVI, has no taxable profits in Hong Kong, and its PRC subsidiaries are subject to corporate income tax rates of 25% or 15% Taxation (RMB thousands) | Item | 2025 | 2024 | | :--- | :--- | :--- | | Current Income Tax Expense | (93) | (30) | | Deferred Income Tax Credit / (Expense) | 31,456 | (47,282) | | Total | 31,363 | (47,31