Workflow
Levi Strauss & (LEVI) - 2025 Q3 - Quarterly Results
Levi Strauss & Levi Strauss & (US:LEVI)2025-10-09 20:18

Executive Summary & Q3 2025 Performance Overview Levi Strauss & Co. delivered strong Q3 2025 results, exceeding guidance and demonstrating significant financial improvements driven by strategic shifts Key Highlights and Management Commentary Levi Strauss & Co. reported strong third-quarter 2025 financial results, exceeding guidance for sales, margins, and EPS. The company's strategic pivot to a DTC-first, head-to-toe denim lifestyle retailer is driving significant financial performance improvements, leading to a raised full-year outlook - Q3 2025 results exceeded guidance for sales, margins, and EPS2 - Reported and organic net revenues both increased by 7%2 - The company is raising its full-year net revenue and EPS outlook, including the updated impact of tariffs2 - CEO Michelle Gass highlighted the pivot to a DTC-first, head-to-toe denim lifestyle retailer as a key driver of financial performance inflection2 - CFO Harmit Singh noted four consecutive quarters of high-single-digit growth and record gross margins, driven by a focus on profitability2 Q3 2025 Financial Performance Summary The company achieved significant growth in net revenues and profitability in Q3 2025, with strong improvements in operating income and net income compared to the prior year. Gross margin expanded, though adjusted EBIT margin saw a slight decrease due to higher SG&A Q3 2025 Key Financial Metrics (vs. Q3 2024) | Metric | Q3 2025 | Q3 2024 | Change (Reported) | Change (Organic/Adjusted) | | :-------------------------------- | :------ | :------ | :---------------- | :-------------------------- | | Net Revenues | $1.5B | $1.443B | +7% | +7% | | Operating Income | $167.4M | $32.7M | +412% | N/A | | Net Income from Continuing Operations | $122M | $23M | +430% | N/A | | Adjusted Net Income | $136M | $134M | +1% | (1)% (Constant Currency) | | Diluted EPS from Continuing Operations | $0.31 | $0.06 | +$0.25 | N/A | | Adjusted Diluted EPS | $0.34 | $0.33 | +$0.01 | —¢ (Constant Currency) | | Operating Margin | 10.8% | 2.3% | +850 bps | N/A | | Adjusted EBIT Margin | 11.8% | 12.3% | -50 bps | (1)% (Constant Currency) | | Gross Margin | 61.7% | 60.6% | +110 bps | N/A | | SG&A Expenses | $776M | $726M | +6.8% | N/A | | Adjusted SG&A | $769M | $696M | +10.5% | N/A | - Gross margin increased by 110 basis points to 61.7%, primarily due to favorable channel mix and price increases, partially offset by tariffs6 - Restructuring charges related to Project Fuel amounted to $9 million6 Segment and Channel Performance All geographic segments and the Direct-to-Consumer (DTC) channel demonstrated positive net revenue growth in Q3 2025. Asia led with the highest growth, and DTC continued its strong performance, comprising a significant portion of total net revenues Q3 2025 Net Revenues by Segment (vs. Q3 2024) | Segment | Q3 2025 Net Revenues | Reported Growth | Organic Growth | | :-------- | :------------------- | :-------------- | :------------- | | Americas | $806M | +6% | +7% | | Europe | $426M | +5% | +3% | | Asia | $278M | +12% | +12% | | Beyond Yoga® | $33M | +2% | +2% | Q3 2025 Operating Income by Segment (vs. Q3 2024) | Segment | Q3 2025 Operating Income | Q3 2024 Operating Income | Reported Growth | | :-------- | :----------------------- | :----------------------- | :-------------- | | Americas | $189M | $174M | +9% | | Europe | $91M | $83M | +9% | | Asia | $33M | $28M | +17% | | Beyond Yoga® | $(5)M | $(6)M | +17% | Q3 2025 Net Revenues by Channel (vs. Q3 2024) | Channel | Reported Growth | Organic Growth | | :-------- | :-------------- | :------------- | | DTC | +11% | +9% | | E-commerce | +18% | +16% | | Wholesale | +3% | +5% | - DTC comprised 46% of total net revenues in Q3 20253 - U.S. organic growth within Americas was 3%3 - DTC organic growth by region: U.S. +7%, Europe +4%, Asia +14%3 Balance Sheet Review The company maintained strong liquidity and completed a significant portion of the Dockers® sale, impacting its balance sheet as of August 31, 2025 Key Balance Sheet Items As of August 31, 2025, the company maintained a strong liquidity position, with cash and cash equivalents of $613 million and total liquidity of approximately $1.5 billion. Total inventories increased by 12% compared to Q3 2024 Key Balance Sheet Figures (as of August 31, 2025) | Metric | Amount | | :------------------------ | :------------- | | Cash and cash equivalents | $613 million | | Total liquidity | ~$1.5 billion | | Total inventories (YoY) | +12% | - The company refinanced its €475 million 3.375% senior notes due in 2027 with €475 million 4.000% senior notes due in 203013 Dockers® Sale The company completed the sale of Dockers® intellectual property and operations in the U.S. and Canada for $194.7 million in gross proceeds. The sale of remaining Dockers® operations is anticipated to conclude in Q1 2026 - On July 31, 2025, the company sold Dockers® intellectual property and operations in the U.S. and Canada for gross proceeds of $194.7 million8 - The sale of the remaining Dockers® operations is expected to close in the first quarter of 20268 Shareholder Returns The company demonstrated a commitment to shareholder returns through declared dividends and a significant share repurchase program in Q3 2025 Dividends The company declared a Q4 dividend of $0.14 per share, totaling approximately $55 million, payable on November 4, 2025 - For Q4, a dividend of $0.14 per share was declared, totaling approximately $55 million1014 - The dividend is payable on November 4, 2025, to holders of record on October 20, 202510 Share Repurchase Program The company returned approximately $151 million to shareholders in Q3, an increase of 118% year-over-year, including a $120 million accelerated share repurchase program that retired approximately 5 million shares - Approximately $151 million was returned to shareholders in Q3, a 118% increase over the prior year9 - A $120 million accelerated share repurchase program was launched, retiring approximately 5 million shares14 - As of August 31, 2025, $440 million remained under the current share repurchase authorization9 Updated Fiscal 2025 Guidance The company raised its fiscal 2025 outlook for key financial metrics, reflecting confidence in continued performance despite ongoing macroeconomic and tariff considerations Updated Full-Year Outlook Levi Strauss & Co. raised its fiscal 2025 guidance for reported net revenue growth, organic net revenue growth, and adjusted diluted EPS, while maintaining its gross margin expansion, adjusted EBIT margin, and tax rate outlook Updated Fiscal 2025 Guidance | Metric | Previous Guidance | Updated Guidance | | :-------------------- | :---------------- | :--------------- | | Reported net revenue growth | 1% to 2% | ~3% | | Organic net revenue growth | 4.5% to 5.5% | ~6% | | Gross margin expansion | 80 basis points | 100 basis points | | Adjusted EBIT margin | 11.4% to 11.6% | Maintained at 11.4% to 11.6% | | Tax rate | ~23% | Maintained at ~23% | | Adjusted diluted EPS | $1.25 to $1.30 | $1.27 to $1.32 | Guidance Assumptions The fiscal 2025 guidance is based on continuing operations, excluding the Dockers® business, and assumes current U.S. tariffs on imports from China (30%) and Rest-of-World (20%) remain unchanged. It also assumes no significant worsening of macroeconomic pressures - Guidance is based on continuing operations, with the Dockers® business reported in discontinued operations11 - Assumes U.S. tariffs on imports from China remain at 30% and Rest-of-World at 20% for the remainder of the year11 - Assumes no significant worsening of macro-economic pressures, inflationary pressures, recessionary concerns, supply chain disruptions, increased tariffs, or currency impacts12 Company Information & Disclosures This section provides essential company background, investor communication details, cautionary statements regarding future projections, and explanations of non-GAAP financial measures About Levi Strauss & Co. Levi Strauss & Co. is a global leader in jeanswear and one of the world's largest brand-name apparel companies, designing and marketing jeans, casual wear, and accessories under various brands, with products sold in approximately 120 countries - LS&Co. is a global leader in jeanswear and one of the world's largest brand-name apparel companies17 - The company designs and markets products under Levi's®, Levi Strauss Signature™, Denizen®, Dockers® and Beyond Yoga® brands17 - Products are sold in approximately 120 countries through chain retailers, department stores, online sites, and ~3,200 retail stores/shop-in-shops17 - Reported 2024 net revenues were $6.4 billion17 Investor Conference Call Information Details for accessing the Q3 2025 investor conference call and webcast replay are provided for interested parties - Pre-registration link provided for the conference call16 - Live webcast accessible via a provided link16 - Webcast replay available on http://investors.levistrauss.com approximately two hours after the event and archived for one quarter16 Forward-Looking Statements The press release contains forward-looking statements regarding future financial results, business outlook, strategic priorities, and macroeconomic conditions. These statements are estimates based on current judgment and involve risks and uncertainties that could cause actual results to differ materially - Statements related to future financial results, business outlook, strategic priorities, and macroeconomic conditions are forward-looking18 - These statements are estimates reflecting management's best judgment and involve risks and uncertainties beyond the company's control18 - Investors are cautioned not to place undue reliance on these statements and should consider information in SEC filings (Form 10-K, 10-Q)18 Non-GAAP Financial Measures Explanation The company uses various non-GAAP financial measures, such as Adjusted SG&A, Adjusted EBIT, Adjusted net income, and organic net revenues, to provide additional insights into its financial performance, enhance understanding of past performance, and facilitate period-to-period comparisons. These measures have limitations and should be viewed as supplementary to GAAP results - Non-GAAP measures are used to supplement GAAP financial statements, offering additional useful information about financial performance and enhancing understanding19 - Examples of non-GAAP measures include Adjusted SG&A, Adjusted EBIT, Adjusted net income, Adjusted diluted EPS, organic net revenues, and Adjusted free cash flow19 - Non-GAAP measures have limitations, lack standardized GAAP meaning, and may not be comparable to similarly titled measures used by other companies19 - Organic net revenues exclude the impact of fluctuating foreign currency exchange rates, business acquisitions/divestitures, and the estimated impact of any 53rd week20 - Constant-currency results facilitate period-to-period comparisons without the impact of fluctuating foreign currency exchange rates2022 Consolidated Financial Statements (Unaudited) This section presents the unaudited consolidated balance sheets, statements of income, and cash flows, detailing the company's financial position and performance Consolidated Balance Sheets The consolidated balance sheets provide a snapshot of the company's financial position as of August 31, 2025, showing total assets of $6,656.4 million and total liabilities of $4,493.7 million Consolidated Balance Sheet Highlights (Dollars in millions) | Metric | August 31, 2025 | December 1, 2024 | | :---------------------------------- | :-------------- | :--------------- | | ASSETS | | | | Cash and cash equivalents | $612.8 | $690.0 | | Inventories | $1,286.3 | $1,131.3 | | Total current assets | $3,006.8 | $2,851.1 | | Total assets | $6,656.4 | $6,375.5 | | LIABILITIES AND STOCKHOLDERS' EQUITY | | | | Accounts payable | $621.4 | $663.4 | | Total current liabilities | $1,979.0 | $2,010.5 | | Long-term debt | $1,042.8 | $994.0 | | Total liabilities | $4,493.7 | $4,405.0 | | Total stockholders' equity | $2,162.7 | $1,970.5 | | Total liabilities and stockholders' equity | $6,656.4 | $6,375.5 | Consolidated Statements of Income The consolidated statements of income show net revenues of $1,543.4 million for the three months ended August 31, 2025, with a net income of $218.1 million, significantly up from $20.7 million in the prior year Consolidated Statements of Income Highlights (Dollars in millions, except per share amounts) | Metric | Three Months Ended Aug 31, 2025 | Three Months Ended Aug 25, 2024 | Nine Months Ended Aug 31, 2025 | Nine Months Ended Aug 25, 2024 | | :-------------------------------------- | :------------------------------ | :------------------------------ | :----------------------------- | :----------------------------- | | Net revenues | $1,543.4 | $1,443.1 | $4,516.2 | $4,282.1 | | Gross profit | $951.6 | $873.9 | $2,805.0 | $2,576.1 | | Operating income | $167.4 | $32.7 | $467.0 | $54.2 | | Income from continuing operations before income taxes | $156.2 | $22.2 | $435.3 | $21.5 | | Net income from continuing operations | $122.0 | $22.7 | $341.8 | $30.0 | | Net income (loss) from discontinued operations, net of taxes | $96.1 | $(2.0) | $78.3 | $(2.0) | | Net income | $218.1 | $20.7 | $420.1 | $28.0 | | Diluted EPS - Continuing operations | $0.31 | $0.06 | $0.86 | $0.07 | | Diluted EPS - Discontinued operations | $0.24 | $(0.01) | $0.19 | — | | Net income - Diluted | $0.55 | $0.05 | $1.05 | $0.07 | Consolidated Statements of Cash Flows For the nine months ended August 31, 2025, net cash provided by operating activities was $262.8 million, a decrease from the prior year, while net cash used for financing activities increased to $337.1 million Consolidated Statements of Cash Flows Highlights (Dollars in millions) | Metric | Nine Months Ended Aug 31, 2025 | Nine Months Ended Aug 25, 2024 | | :-------------------------------------- | :----------------------------- | :----------------------------- | | Net income | $420.1 | $28.0 | | Net cash provided by operating activities | $262.8 | $601.1 | | Net cash provided by (used for) investing activities | $(9.7) | $(192.2) | | Net cash used for financing activities | $(337.1) | $(229.1) | | Net increase (decrease) in cash and cash equivalents | $(77.2) | $178.3 | | Ending cash and cash equivalents | $612.8 | $577.1 | - Proceeds from the sale of business amounted to $194.7 million in the nine months ended August 31, 202533 - Accelerated share repurchase program utilized $120.0 million in the nine months ended August 31, 202533 Reconciliation of GAAP to Non-GAAP Financial Measures This section provides detailed definitions and reconciliations of various non-GAAP financial measures to their most directly comparable GAAP counterparts Non-GAAP Measure Definitions This section defines key non-GAAP financial measures used by Levi Strauss & Co., such as Adjusted SG&A, Adjusted EBIT, Adjusted EBITDA, Adjusted net income, and Adjusted diluted earnings per share, outlining the adjustments made to their GAAP counterparts - Adjusted SG&A excludes property, plant, and equipment impairment, restructuring-related charges, and acquisition/integration-related charges37 - Adjusted EBIT excludes income tax expense, interest expense, other income/expense, impairments, restructuring charges, and acquisition/integration-related charges from net income from continuing operations37 - Adjusted EBITDA is Adjusted EBIT excluding depreciation and amortization expense37 - Adjusted net income excludes various non-recurring or non-operational items and their tax impacts from net income from continuing operations37 - Adjusted diluted earnings per share is Adjusted net income per weighted-average number of diluted common shares outstanding37 Adjusted SG&A Reconciliation The reconciliation shows that Adjusted SG&A for Q3 2025 was $769.3 million, an increase from $696.1 million in Q3 2024, primarily due to higher restructuring-related charges in the prior year Adjusted SG&A Reconciliation (Dollars in millions) | Metric | Three Months Ended Aug 31, 2025 | Three Months Ended Aug 25, 2024 | Nine Months Ended Aug 31, 2025 | Nine Months Ended Aug 25, 2024 | | :-------------------------------------- | :------------------------------ | :------------------------------ | :----------------------------- | :----------------------------- | | Selling, general and administrative expenses (GAAP) | $775.6 | $726.4 | $2,313.4 | $2,233.4 | | Property, plant, and equipment impairment | — | $(11.1) | — | $(11.1) | | Restructuring related charges and other, net | $(6.3) | $(19.2) | $(14.0) | $(44.6) | | Acquisition and integration related charges | — | — | — | $(4.0) | | Adjusted SG&A (Non-GAAP) | $769.3 | $696.1 | $2,299.4 | $2,173.7 | | SG&A margin | 50.3% | 50.3% | 51.2% | 52.2% | | Adjusted SG&A margin | 49.8% | 48.2% | 50.9% | 50.8% | - Restructuring related and other charges for Q3 2025 primarily include $4.3 million of Project Fuel costs and $2.0 million in estimated legal settlements40 Adjusted EBIT and Adjusted EBITDA Reconciliation Adjusted EBIT for Q3 2025 was $182.3 million, up from $177.8 million in Q3 2024, reflecting improved operating performance after excluding various non-recurring items. Adjusted EBITDA also increased to $234.0 million Adjusted EBIT and Adjusted EBITDA Reconciliation (Dollars in millions) | Metric | Three Months Ended Aug 31, 2025 | Three Months Ended Aug 25, 2024 | Nine Months Ended Aug 31, 2025 | Nine Months Ended Aug 25, 2024 | | :-------------------------------------- | :------------------------------ | :------------------------------ | :----------------------------- | :----------------------------- | | Net income from continuing operations (GAAP) | $122.0 | $22.7 | $341.8 | $30.0 | | Income tax expense (benefit) | 34.2 | (0.5) | 93.5 | (8.5) | | Interest expense | 12.5 | 10.1 | 35.2 | 30.4 | | Other (income) expense, net | (1.3) | 0.4 | (3.5) | 2.3 | | Property, plant, and equipment impairment | — | 11.1 | — | 11.1 | | Goodwill and other intangible asset impairment charges | — | 111.4 | 2.5 | 116.9 | | Restructuring charges, net | 8.6 | 3.4 | 22.1 | 171.6 | | Restructuring related charges and other, net | 6.3 | 19.2 | 14.0 | 44.6 | | Acquisition and integration related charges | — | — | — | 4.0 | | Adjusted EBIT (Non-GAAP) | $182.3 | $177.8 | $505.6 | $402.4 | | Depreciation and amortization | 51.7 | 48.8 | 151.2 | 136.4 | | Adjusted EBITDA (Non-GAAP) | $234.0 | $226.6 | $656.8 | $538.8 | | Adjusted EBIT margin | 11.8% | 12.3% | 11.2% | 9.4% | - Goodwill impairment charges for the nine months ended August 31, 2025, include $2.5 million related to the business in Bolivia48 - Restructuring charges for Q3 2025 include $8.6 million in connection with Project Fuel, primarily severance and post-employment benefits50 Adjusted Net Income Reconciliation Adjusted net income for Q3 2025 was $135.7 million, a slight increase from $133.9 million in Q3 2024, after accounting for various adjustments and their tax impacts Adjusted Net Income Reconciliation (Dollars in millions) | Metric | Three Months Ended Aug 31, 2025 | Three Months Ended Aug 25, 2024 | Nine Months Ended Aug 31, 2025 | Nine Months Ended Aug 25, 2024 | | :-------------------------------------- | :------------------------------ | :------------------------------ | :----------------------------- | :----------------------------- | | Net income from continuing operations (GAAP) | $122.0 | $22.7 | $341.8 | $30.0 | | Property, plant, and equipment impairment | — | 11.1 | — | 11.1 | | Goodwill and other intangible asset impairment charges | — | 111.4 | 2.5 | 116.9 | | Restructuring charges, net | 8.6 | 3.4 | 22.1 | 171.6 | | Restructuring related charges and other, net | 7.4 | 15.1 | 15.1 | 40.5 | | Loss on early extinguishment of debt | 1.5 | — | 1.5 | — | | Acquisition and integration related charges | — | — | — | 4.0 | | Tax impact of adjustments | (3.8) | (29.8) | (8.8) | (74.6) | | Adjusted net income (Non-GAAP) | $135.7 | $133.9 | $374.2 | $299.5 | | Adjusted net income margin | 8.8% | 9.3% | 8.3% | 7.0% | - Restructuring related and other charges for Q3 2025 include Project Fuel costs, legal settlements, and an insurance recovery65 Adjusted Diluted Earnings per Share Reconciliation Adjusted diluted earnings per share for Q3 2025 was $0.34, a slight increase from $0.33 in Q3 2024, reflecting the impact of various non-GAAP adjustments on a per-share basis Adjusted Diluted EPS Reconciliation (Unaudited) | Metric | Three Months Ended Aug 31, 2025 | Three Months Ended Aug 25, 2024 | Nine Months Ended Aug 31, 2025 | Nine Months Ended Aug 25, 2024 | | :-------------------------------------- | :------------------------------ | :------------------------------ | :----------------------------- | :----------------------------- | | Diluted earnings per share from continuing operations (GAAP) | $0.31 | $0.06 | $0.86 | $0.07 | | Property, plant, and equipment impairment | — | 0.03 | — | 0.03 | | Goodwill and other intangible asset impairment charges | — | 0.28 | 0.01 | 0.30 | | Restructuring charges, net | 0.02 | 0.01 | 0.06 | 0.43 | | Restructuring related charges and other, net | 0.02 | 0.04 | 0.04 | 0.10 | | Loss on early extinguishment of debt | — | — | — | — | | Acquisition and integration related charges | — | — | — | 0.01 | | Tax impact of adjustments | (0.01) | (0.09) | (0.03) | (0.19) | | Adjusted diluted earnings per share (Non-GAAP) | $0.34 | $0.33 | $0.94 | $0.75 | Adjusted Free Cash Flow Reconciliation Adjusted free cash flow for the nine months ended August 31, 2025, was $92.5 million, a decrease from $439.3 million in the prior year, primarily due to lower net cash provided by operating activities - Adjusted free cash flow is defined as net cash flow from operating activities less purchases of property, plant and equipment from continuing and discontinued operations77 Adjusted Free Cash Flow Reconciliation (Dollars in millions) | Metric | Three Months Ended Aug 31, 2025 | Three Months Ended Aug 25, 2024 | Nine Months Ended Aug 31, 2025 | Nine Months Ended Aug 25, 2024 | | :-------------------------------------- | :------------------------------ | :------------------------------ | :----------------------------- | :----------------------------- | | Net cash provided by operating activities (GAAP) | $24.8 | $52.3 | $262.8 | $601.1 | | Purchases of property, plant and equipment | $(64.2) | $(50.0) | $(170.3) | $(161.8) | | Adjusted free cash flow (Non-GAAP) | $(39.4) | $2.3 | $92.5 | $439.3 | Return on Invested Capital (ROIC) The Return on Invested Capital (ROIC) for the trailing four quarters ended August 31, 2025, was 17.4%, an improvement from 14.6% in the prior year, indicating increased efficiency in generating operating income relative to invested capital - ROIC is defined as the trailing four quarters of Adjusted net income before interest and after taxes divided by the average trailing five quarters of total invested capital79 Return on Invested Capital (ROIC) (Dollars in millions) | Metric | Trailing Four Quarters Ended Aug 31, 2025 | Trailing Four Quarters Ended Aug 25, 2024 | | :-------------------------------------- | :---------------------------------------- | :---------------------------------------- | | Adjusted net income before interest and after taxes | $611.9 | $511.9 | | Average Total invested Capital | $3,522.8 | $3,506.5 | | Return on Invested Capital (ROIC) | 17.4% | 14.6% | Organic Net Revenues and Constant-Currency Explanation This section reiterates the definitions of organic net revenues and constant-currency measures, emphasizing their role in facilitating period-to-period comparisons by excluding the impact of foreign currency fluctuations, acquisitions/divestitures, and the 53rd week - Organic net revenues exclude the impact of fluctuating foreign currency exchange rates, net revenues from business acquisitions or divestitures, and the estimated impact of any 53rd week20 - Constant-currency results facilitate period-to-period comparisons by removing the impact of fluctuating foreign currency exchange rates2022 - These measures exclude the results of the Dockers® business, classified as discontinued operations21 Organic Net Revenues by Segment Total organic net revenues increased by 6.9% for Q3 2025 and 8.0% for the nine months ended August 31, 2025, with all segments showing positive organic growth, particularly strong in Asia Organic Net Revenues by Segment (Dollars in millions) | Segment | Q3 2025 As Reported | Q3 2024 Organic Net Revenues | Q3 2025 Organic Growth | 9M 2025 As Reported | 9M 2024 Organic Net Revenues | 9M 2025 Organic Growth | | :-------------- | :------------------ | :--------------------------- | :--------------------- | :------------------ | :--------------------------- | :--------------------- | | Total net revenues | $1,543.4 | $1,444.4 | 6.9% | $4,516.2 | $4,177.7 | 8.0% | | Americas | $806.4 | $751.7 | 7.3% | $2,337.8 | $2,141.9 | 9.0% | | Europe | $426.3 | $413.3 | 3.1% | $1,229.9 | $1,154.0 | 6.6% | | Asia | $277.7 | $247.2 | 12.3% | $843.5 | $784.6 | 7.5% | | Beyond Yoga® | $33.0 | $32.2 | 2.5% | $105.0 | $97.2 | 8.0% | Organic Net Revenues by Channel The Direct-to-Consumer (DTC) channel continued to drive strong organic net revenue growth, increasing by 8.8% in Q3 2025, while Wholesale also showed solid growth of 5.3% Organic Net Revenues by Channel (Dollars in millions) | Channel | Q3 2025 As Reported | Q3 2024 Organic Net Revenues | Q3 2025 Organic Growth | 9M 2025 As Reported | 9M 2024 Organic Net Revenues | 9M 2025 Organic Growth | | :-------- | :------------------ | :--------------------------- | :--------------------- | :------------------ | :--------------------------- | :--------------------- | | Wholesale | $832.2 | $790.6 | 5.3% | $2,301.4 | $2,174.8 | 5.7% | | DTC | $711.2 | $653.8 | 8.8% | $2,214.8 | $2,002.9 | 10.6% | Organic Net Revenues by Brand Levi's® brands collectively achieved 7.0% organic net revenue growth in Q3 2025, with Levi Strauss Signature™ showing particularly strong growth of 21.1% Organic Net Revenues by Brand (Dollars in millions) | Brand | Q3 2025 As Reported | Q3 2024 Organic Net Revenues | Q3 2025 Organic Growth | 9M 2025 As Reported | 9M 2024 Organic Net Revenues | 9M 2025 Organic Growth | | :---------------------- | :------------------ | :--------------------------- | :--------------------- | :------------------ | :--------------------------- | :--------------------- | | Total Levi's Brands | $1,510.4 | $1,412.2 | 7.0% | $4,411.2 | $4,080.5 | 8.0% | | Levi's® | $1,450.8 | $1,363.0 | 6.4% | $4,236.4 | $3,927.9 | 7.9% | | Levi Strauss Signature™ | $59.6 | $49.2 | 21.1% | $172.5 | $152.6 | 13.0% | | Denizen® | — | — | * | $2.3 | — | * | Constant-Currency Adjusted EBIT and Margin Constant-currency Adjusted EBIT for Q3 2025 was $182.3 million, showing a slight decrease of 0.9% compared to the prior year, while the constant-currency Adjusted EBIT margin was 11.8% Constant-Currency Adjusted EBIT and Margin (Dollars in millions) | Metric | Q3 2025 As Reported | Q3 2024 Constant-Currency | Q3 2025 Constant-Currency Growth | 9M 2025 As Reported | 9M 2024 Constant-Currency | 9M 2025 Constant-Currency Growth | | :-------------------------------------- | :------------------ | :------------------------ | :------------------------------- | :------------------ | :------------------------ | :------------------------------- | | Adjusted EBIT | $182.3 | $184.0 | (0.9)% | $505.6 | $397.0 | 27.4% | | Adjusted EBIT margin | 11.8% | 12.5% | (5.6)% | 11.2% | 9.3% | 20.4% | Constant-Currency Adjusted Net Income and Diluted EPS Constant-currency Adjusted net income for Q3 2025 was $135.7 million, a slight decrease of 0.6% compared to the prior year, while constant-currency Adjusted diluted EPS remained flat at $0.34 Constant-Currency Adjusted Net Income and Diluted EPS (Dollars in millions, except per share amounts) | Metric | Q3 2025 As Reported | Q3 2024 Constant-Currency | Q3 2025 Constant-Currency Growth | 9M 2025 As Reported | 9M 2024 Constant-Currency | 9M 2025 Constant-Currency Growth | | :-------------------------------------- | :------------------ | :------------------------ | :------------------------------- | :------------------ | :------------------------ | :------------------------------- | | Adjusted net income | $135.7 | $136.5 | (0.6)% | $374.2 | $296.9 | 26.0% | | Adjusted diluted earnings per share | $0.34 | $0.34 | —% | $0.94 | $0.74 | 27.0% |