Workflow
The Cheesecake Factory(CAKE) - 2024 Q1 - Quarterly Report

PART I - FINANCIAL INFORMATION Financial Statements This section presents the unaudited condensed consolidated financial statements for the thirteen weeks ended April 4, 2023, highlighting a 9.1% revenue increase to $866.1 million and a rise in net income to $28.1 million Condensed Consolidated Balance Sheets As of April 4, 2023, total assets were $2.74 billion, liabilities $2.44 billion, and stockholders' equity $299.8 million, reflecting slight changes from the fiscal year start | Balance Sheet Highlights | April 4, 2023 (in thousands USD) | January 3, 2023 (in thousands USD) | | :--- | :--- | :--- | | Total Assets | $2,742,488 | $2,775,220 | | Cash and cash equivalents | $116,164 | $114,777 | | Total current assets | $313,636 | $345,768 | | Total Liabilities | $2,442,649 | $2,483,217 | | Long-term debt | $468,536 | $468,032 | | Total current liabilities | $626,695 | $656,678 | | Total Stockholders' Equity | $299,839 | $292,003 | Condensed Consolidated Statements of Income Revenues for the thirteen weeks ended April 4, 2023, increased 9.1% to $866.1 million, with net income rising to $28.1 million and diluted EPS to $0.56 | Income Statement Highlights | Thirteen Weeks Ended April 4, 2023 (in thousands USD) | Thirteen Weeks Ended March 29, 2022 (in thousands USD) | | :--- | :--- | :--- | | Revenues | $866,114 | $793,710 | | Income from operations | $33,926 | $28,321 | | Net Income | $28,050 | $23,163 | | Diluted EPS | $0.56 | $0.45 | Condensed Consolidated Statements of Stockholders' Equity Stockholders' equity increased from $292.0 million to $299.8 million in Q1 2023, driven by net income and offset by dividends and share repurchases - Declared a cash dividend of $0.27 per share, totaling $13.9 million17 - Purchased treasury stock for $12.4 million during the quarter17 Condensed Consolidated Statements of Cash Flows Operating activities generated $65.0 million in cash, while investing and financing activities used $38.2 million and $25.6 million respectively, resulting in a net cash increase of $1.4 million | Cash Flow Activity | Thirteen Weeks Ended April 4, 2023 (in thousands USD) | | :--- | :--- | | Cash provided by operating activities | $65,035 | | Cash used in investing activities | $(38,162) | | Cash used in financing activities | $(25,558) | | Net change in cash and cash equivalents | $1,387 | Notes to Condensed Consolidated Financial Statements Notes detail accounting policies, macroeconomic impacts, long-term debt including a $400 million revolver and $345 million convertible notes, segment performance, and legal contingencies - Operating results in fiscal 2023 continue to be impacted by supply chain challenges and significant commodity and wage inflation26 - As of April 4, 2023, $130.0 million was outstanding under the Revolver Facility, with $238.5 million in net availability for borrowings38 - The company has $345.0 million in aggregate principal of 0.375% convertible senior notes due 20264148 Segment Revenues (Q1 2023) | Segment Revenues (Q1 2023) | Revenue (in thousands USD) | | :--- | :--- | | The Cheesecake Factory restaurants | $656,000 | | North Italia | $63,303 | | Other FRC | $68,640 | | Other | $78,171 | Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses Q1 2023 financial results, including a 9.1% revenue increase, comparable sales growth, cost fluctuations, and strategic priorities, projecting fiscal 2023 revenues of approximately $3.55 billion Results of Operations Q1 2023 revenues rose 9.1% to $866.1 million, driven by comparable sales growth, with labor costs decreasing to 36.0% and adjusted diluted EPS increasing to $0.61 - Total revenues increased 9.1% to $866.1 million for Q1 202392 Comparable Sales Growth (Q1 2023 vs Q1 2022) | Comparable Sales Growth (Q1 2023 vs Q1 2022) | Increase | | :--- | :--- | | The Cheesecake Factory | 5.7% | | North Italia | ~9% | - Labor expenses as a percentage of revenue decreased from 37.3% to 36.0% year-over-year, primarily due to menu pricing leverage97 - Adjusted diluted net income per share increased to $0.61 from $0.47 in the prior-year quarter105 Fiscal 2023 Outlook Fiscal 2023 outlook projects total revenues of approximately $3.55 billion, with plans to open 20-22 new restaurants and Q2 2023 revenues between $870 million and $890 million - Anticipates total revenue for fiscal 2023 to be approximately $3.55 billion106 - Plans to open 20 to 22 new restaurants in fiscal 2023, with capital expenditures of $165 million to $175 million107 - Expects total revenues for Q2 2023 to be approximately $870 million to $890 million108 Liquidity and Capital Resources Primary liquidity source is cash from operations ($65.0 million in Q1 2023), with key uses including capital expenditures, dividends, and share repurchases, supported by a $400 million revolving credit facility - Cash provided by operating activities increased to $65.0 million in Q1 2023 from $33.5 million in Q1 2022111112 - As of April 4, 2023, $130.0 million was outstanding on the Revolver Facility, with $238.5 million in net availability115 - Repurchased 0.3 million shares for $12.4 million and paid $13.2 million in common stock dividends during Q1 2023117118 Quantitative and Qualitative Disclosures About Market Risk The company discusses market risks from commodity price volatility, interest rate changes on variable-rate debt, and investment fluctuations, noting a hypothetical 1% interest rate rise would increase annual interest expense by $1.3 million - Commodity price volatility remains a key risk, with ongoing inflation above historical levels; a hypothetical 1% increase in food costs would have negatively impacted cost of sales by $2.1 million in Q1 2023124126 - The company is exposed to interest rate risk on its Loan Agreement; a hypothetical 1% rise in interest rates would increase annual interest expense by $1.3 million127 - Market risk exists for investments supporting non-qualified plans; a hypothetical 10% decline in market value would reduce net income by $2.1 million due to tax impact127 Controls and Procedures Management concluded disclosure controls and procedures were effective as of April 4, 2023, with no material changes to internal control over financial reporting identified during the quarter - The CEO and CFO concluded that the company's disclosure controls and procedures were effective at the reasonable assurance level as of April 4, 2023128 - No material changes in internal control over financial reporting were identified during the quarter129 PART II - OTHER INFORMATION Legal Proceedings Note 7 details a tentatively settled wage citation case and two new class-action complaints filed in February 2023 regarding alleged improper website visitor tracking - A 2018 wage citation case has reached a tentative settlement, with an immaterial amount reserved by the company51 - Two class-action lawsuits were filed in February 2023 alleging privacy and wiretapping violations due to website tracking, which the company intends to vigorously defend52 Risk Factors No material changes to risk factors were identified from the Annual Report on Form 10-K for the fiscal year ended January 3, 2023 - The company refers to its Annual Report on Form 10-K for a description of risk factors, indicating no material changes during the quarter132 Unregistered Sales of Equity Securities and Use of Proceeds In Q1 2023, the company repurchased 341,000 shares, including 204,000 under a public plan for $12.4 million and 137,188 for tax obligations Share Repurchase Activity (Q1 2023) | Share Repurchase Activity (Q1 2023) | Shares (in thousands of shares) | Average Price Paid per Share | | :--- | :--- | :--- | | Total Shares Purchased | 341 | - | | Purchased as Part of Public Plan | 204 | - | | Withheld for Tax Obligations | 137 | - | - The company repurchased 0.3 million shares at a cost of $12.4 million during Q1 2023 under its publicly announced plan135 Exhibits This section lists exhibits filed with the Form 10-Q, including CEO/CFO certifications and iXBRL formatted financial statements - Lists all exhibits filed with the report, including CEO/CFO certifications and iXBRL data files137