Workflow
ptis Therapeutics (COEP) - 2021 Q1 - Quarterly Report

Part I. Financial Information Financial Statements Q1 2021 financial statements reflect SPAC status, with $76.6 million assets and $14.1 million net income from warrant revaluation Condensed Balance Sheets As of March 31, 2021, total assets were $76.6 million, liabilities decreased to $8.8 million due to warrant revaluation Condensed Balance Sheet Highlights (unaudited) | Account | March 31, 2021 | December 31, 2020 | | :--- | :--- | :--- | | Assets | | | | Cash | $766,686 | $907,184 | | Marketable securities held in Trust Account | $75,753,072 | $75,751,204 | | Total Assets | $76,597,369 | $76,710,203 | | Liabilities & Equity | | | | Warrant liability | $6,487,500 | $20,700,000 | | Total Liabilities | $8,769,316 | $22,955,000 | | Ordinary shares subject to redemption | $62,828,052 | $48,755,202 | | Total Shareholder Equity | $5,000,001 | $5,000,001 | Condensed Statements of Operations Q1 2021 net income was $14.1 million, primarily from a non-cash gain on warrant liability revaluation Statement of Operations Summary (unaudited) | Account | Three Months Ended March 31, 2021 | Three Months Ended March 31, 2020 | | :--- | :--- | :--- | | Operating costs | $141,518 | $0 | | Loss from operations | $(141,518) | $0 | | Change in fair value of warrant liability | $14,212,500 | $0 | | Net income | $14,072,850 | $2 | | Basic and diluted net income per share | $3.09 | $0.00 | Condensed Statements of Cash Flows Net cash used in Q1 2021 operating activities was $140,498, decreasing the cash balance Cash Flow Summary (unaudited) | Cash Flow Activity | Three Months Ended March 31, 2021 | | :--- | :--- | | Net cash used in operating activities | $(140,498) | | Net cash provided by financing activities | $0 | | Net Change in Cash | $(140,498) | | Cash – Beginning | $907,184 | | Cash – Ending | $766,686 | Notes to Unaudited Condensed Financial Statements Notes detail the company's SPAC nature, $75 million IPO, and warrant reclassification as fair value liabilities - The Company is a blank check company that consummated its Initial Public Offering on November 3, 2020, generating gross proceeds of $75,000,000, intending to focus on business combinations in the sports, entertainment, and brands sectors2527 - The Company has until May 3, 2022 (the "Combination Period") to complete a Business Combination, or it will be required to cease operations and redeem 100% of the outstanding Public Shares39 - Warrants are accounted for as liabilities at fair value, with changes in fair value recognized in the statement of operations, a significant accounting policy affecting earnings57 Change in Fair Value of Warrant Liabilities (Q1 2021) | | Private Placement | Public | Total Warrant Liabilities | | :--- | :--- | :--- | :--- | | Fair value as of December 31, 2020 | $10,350,000 | $10,350,000 | $20,700,000 | | Change in fair value | $(7,087,500) | $(7,125,000) | $(14,212,500) | | Fair value as of March 31, 2021 | $3,262,500 | $3,225,000 | $6,487,500 | Management's Discussion and Analysis of Financial Condition and Results of Operations The blank check company reported $14.1 million net income in Q1 2021 from warrant revaluation, holding $75.8 million in trust - The company is a blank check company formed to effect a business combination, with a focus on the sports, entertainment, and brands sectors112114 - Net income for the three months ended March 31, 2021, was $14,072,850, primarily consisting of a $14,212,500 non-cash gain from the change in fair value of warrant liability, offset by $141,518 in operating costs116 - As of March 31, 2021, the company had $75,753,072 in marketable securities held in the trust account from its IPO and private warrant sale, intended for a future business combination123 - The company accounts for warrants as a liability at fair value, with changes recognized in the statement of operations, a critical accounting policy causing financial fluctuations131 Quantitative and Qualitative Disclosures Regarding Market Risk As a smaller reporting company, the registrant is not required to provide market risk disclosures - Disclosure is not required for smaller reporting companies135 Controls and Procedures Management concluded disclosure controls were ineffective as of March 31, 2021, due to a material weakness in warrant accounting, with remediation underway - Management concluded that disclosure controls and procedures were not effective as of March 31, 2021139 - A material weakness was identified in internal control over financial reporting related to SPAC warrant accounting, following an SEC Staff statement on April 12, 2021140141 - The company is implementing a remediation plan, which includes enhancing processes to identify and apply complex accounting standards and increasing communication with third-party professionals142 Part II. Other Information Legal Proceedings The company has no legal proceedings to report - None146 Risk Factors Risks include material non-cash fluctuations from warrant liability accounting, business combination difficulty, and internal control weakness - Warrants are accounted for as derivative liabilities, and changes in their fair value could have a material effect on financial results148150 - The liability accounting for warrants may adversely affect the market price of securities and could make it more difficult to find a target for a business combination151152 - A material weakness in internal control over financial reporting was identified as of March 31, 2021, which could adversely affect business and operating results if not addressed153154 Unregistered Sales of Equity Securities and Use of Proceeds The November 2020 IPO raised $75 million from units and $3.75 million from private warrants, placing $75.75 million in trust - The Initial Public Offering of 7,500,000 Units at $10.00 per Unit generated gross proceeds of $75,000,000158 - A simultaneous private placement of 3,750,000 warrants at $1.00 per warrant generated gross proceeds of $3,750,000159 - A total of $75,750,000 from the IPO and private placement was placed in the Trust Account160 Defaults Upon Senior Securities The company has no defaults upon senior securities to report - None163 Mine Safety Disclosures This item is not applicable to the company - Not applicable165 Other Information The company has no other information to report - None167 Exhibits This section lists exhibits filed with the Quarterly Report on Form 10-Q, including officer certifications and XBRL data - The report includes certifications from the Principal Executive Officer and Principal Financial Officer, as well as XBRL instance documents170 Part III. Signatures - The report was duly signed on July 30, 2021, by Robert Striar, Chief Executive Officer, and Christopher Calise, Chief Financial Officer173175