PART I - FINANCIAL INFORMATION Financial Statements This section presents Custom Truck One Source, Inc.'s unaudited condensed consolidated financial statements and related notes Unaudited Condensed Consolidated Balance Sheets Total assets increased to $2.81 billion by June 30, 2022, with liabilities rising to $1.94 billion and equity slightly increasing Condensed Consolidated Balance Sheet Data (in thousands) | Account | June 30, 2022 | December 31, 2021 | | :--- | :--- | :--- | | Total Assets | $2,814,415 | $2,683,766 | | Total Current Assets | $782,823 | $656,704 | | Inventory | $536,087 | $410,542 | | Goodwill | $705,973 | $695,865 | | Total Liabilities | $1,944,290 | $1,825,256 | | Total Current Liabilities | $531,259 | $440,583 | | Long-term debt, net | $1,349,964 | $1,308,265 | | Total Stockholders' Equity | $870,125 | $858,510 | Unaudited Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) The company achieved $13.6 million net income in Q2 2022, a significant improvement from a $129.4 million net loss in Q2 2021 Statement of Operations Highlights (in thousands, except per share data) | Metric | Q2 2022 | Q2 2021 | Six Months 2022 | Six Months 2021 | | :--- | :--- | :--- | :--- | :--- | | Total Revenue | $362,106 | $375,111 | $728,582 | $453,410 | | Gross Profit | $82,758 | $46,690 | $167,251 | $66,909 | | Operating Income (Loss) | $18,745 | $(43,432) | $28,553 | $(46,486) | | Net Income (Loss) | $13,623 | $(129,356) | $10,350 | $(157,263) | | Diluted EPS | $0.05 | $(0.53) | $0.04 | $(1.07) | Unaudited Condensed Consolidated Statements of Cash Flows Net cash used in operating activities was $21.4 million for the six months ended June 30, 2022, primarily due to increased inventories Cash Flow Summary (in thousands) | Cash Flow Activity | Six Months Ended June 30, 2022 | Six Months Ended June 30, 2021 | | :--- | :--- | :--- | | Net cash flow from operating activities | $(21,364) | $57,225 | | Net cash flow from investing activities | $(92,689) | $(1,360,227) | | Net cash flow from financing activities | $106,654 | $1,326,800 | | Net Change in Cash | $(7,378) | $23,798 | Notes to Unaudited Condensed Consolidated Financial Statements Notes detail the company's three segments, acquisition impacts, revenue disaggregation, debt structure, and an IRS audit - The company operates in three reportable segments: Equipment Rental Solutions (ERS), Truck and Equipment Sales (TES), and Aftermarket Parts and Services (APS)23100 - On April 1, 2021, the company acquired Custom Truck One Source, L.P. for $1.53 billion, and on January 14, 2022, acquired HiRail for $51.0 million343850 Segment Gross Profit (in thousands) | Segment | Q2 2022 | Q2 2021 | Six Months 2022 | Six Months 2021 | | :--- | :--- | :--- | :--- | :--- | | ERS | $44,656 | $23,391 | $97,583 | $39,444 | | TES | $27,129 | $20,310 | $50,914 | $20,887 | | APS | $10,973 | $2,989 | $18,754 | $6,578 | | Total | $82,758 | $46,690 | $167,251 | $66,909 | - The Board of Directors authorized a stock repurchase program of up to $30 million, commencing in Q3 202277 Management's Discussion and Analysis of Financial Condition and Results of Operations Management discusses Q2 2022 revenue decline due to supply chain issues, improved gross profit, and a return to net profitability, highlighting strong demand - The decrease in total revenue for Q2 2022 compared to Q2 2021 was primarily due to a decline in equipment sales as a result of supply chain challenges, despite strong customer demand152 - Gross profit for Q2 2022 increased by 77.2% year-over-year to $82.8 million, driven by higher rental revenues and improved margins in the TES and APS segments150170174 Key Performance Measures | Metric | Q2 2022 | Q2 2021 | % Change | | :--- | :--- | :--- | :--- | | Ending OEC (in thousands) | $1,399,500 | $1,338,700 | 4.5% | | Fleet utilization | 82.8% | 80.9% | 2.3% | | OEC on rent yield | 39.2% | 37.9% | 3.4% | | Sales order backlog (in thousands) | $663,619 | $222,661 | 198.0% | Adjusted EBITDA Reconciliation (in thousands) | Line Item | Q2 2022 | Q2 2021 | | :--- | :--- | :--- | | Net income (loss) | $13,623 | $(129,356) | | Adjustments | $71,760 | $199,597 | | Adjusted EBITDA | $85,383 | $70,241 | Quantitative and Qualitative Disclosures About Market Risk The company's primary market risks include interest rate exposure on variable-rate debt and unhedged foreign currency fluctuations - The company's principal market risk is interest rate exposure on its $435.0 million of variable-rate debt under the ABL Facility as of June 30, 2022225 - A one-eighth percentage point (12.5 bps) change in applicable interest rates would change annual interest expense by approximately $0.5 million225 - The company has unhedged foreign currency exposure from its Canadian operations, which generated $19.4 million in revenue during the first half of 2022228 Controls and Procedures Disclosure controls were ineffective as of June 30, 2022, due to material weaknesses in IT general controls, with remediation underway - The CEO and Interim CFO concluded that disclosure controls and procedures were not effective as of June 30, 2022230 - Material weaknesses were identified in IT general controls (ITGCs) related to user access, segregation of duties, and program change-management for key financial systems following the Custom Truck LP acquisition231232 - A remediation plan is in process, highlighted by the implementation of a new ERP system in Q2 2022 to address segregation of duties and improve user access controls233 PART II - OTHER INFORMATION Legal Proceedings The company is involved in routine legal claims and lawsuits, none expected to materially impact its financial condition or operations - No pending litigations, disputes, or claims against the Company are expected to have a material adverse effect on its financial condition, cash flows, or operations237 Risk Factors No material changes to risk factors from the 2021 Annual Report, except for a new risk concerning macroeconomic uncertainty - No material changes to risk factors from the 2021 Annual Report, except for a newly highlighted risk related to macroeconomic uncertainty238 - The new risk factor warns that negative economic conditions, credit market tightening, and commodity volatility could reduce demand for products and services and limit access to capital239240 Unregistered Sales of Equity Securities and Use of Proceeds No unregistered sales of equity securities occurred during the reporting period - None242 Defaults Upon Senior Securities No defaults upon senior securities were reported during the period - None242 Mine Safety Disclosures This item is not applicable to the company's operations - Not applicable242 Other Information No other material information is reported for the period - None242 Exhibits This section lists exhibits filed with the Form 10-Q, including employment agreements, compensatory plans, and required certifications - Exhibits filed include employment agreements, compensatory plans, and required CEO/CFO certifications244
Custom Truck One Source(CTOS) - 2022 Q2 - Quarterly Report