Q1 2023 Report Important Notes The board, supervisory board, and management assure the report's integrity and financial information accuracy; the quarterly financial statements are unaudited - The board of directors, supervisory board, and senior management guarantee the truthfulness, accuracy, and completeness of the quarterly report, assuming individual and joint legal responsibility2 - The company's head, chief accountant, and head of accounting department guarantee the truthfulness, accuracy, and completeness of the financial information in the quarterly report3 - The first quarter financial statements are unaudited4 Key Financial Data Key Accounting Data and Financial Indicators Revenue grew by 5.90%, with net profit attributable to shareholders increasing by 209.73% and non-recurring net profit by 174.89% 2023 Q1 Key Financial Indicators | Item | Current Period (RMB) | YoY Change (%) | | :--- | :--- | :--- | | Operating Revenue | 1,259,351,735.70 | 5.90 | | Net Profit Attributable to Shareholders | 232,574,053.31 | 209.73 | | Net Profit Attributable to Shareholders (Excluding Non-recurring Items) | 196,960,933.80 | 174.89 | | Net Cash Flow from Operating Activities | -129,146,146.52 | Not Applicable | | Basic Earnings Per Share (RMB/share) | 0.0204 | 208.42 | | Diluted Earnings Per Share (RMB/share) | 0.0204 | 208.42 | | Weighted Average Return on Net Assets (%) | 1.03 | 0.64 | 2023 Q1 End vs. Prior Year-End Financial Indicators | Item | End of Current Period (RMB) | End of Prior Year (RMB) | Change from Prior Year-End (%) | | :--- | :--- | :--- | :--- | | Total Assets | 55,912,159,055.86 | 56,125,450,011.91 | -0.38 | | Total Equity Attributable to Shareholders | 22,682,132,351.00 | 22,414,738,281.39 | 1.19 | Non-recurring Gains and Losses and Amounts Total non-recurring gains and losses amounted to RMB 35.61 million, primarily from government subsidies and investment income 2023 Q1 Non-recurring Gains and Losses | Item | Current Period Amount (RMB) | Notes | | :--- | :--- | :--- | | Gains/Losses on Disposal of Non-current Assets | -12,857.65 | | | Government Subsidies Included in Current Profit/Loss | 29,803,806.53 | | | Fair value changes and investment income from financial assets/liabilities (excluding hedging) | 14,831,682.76 | | | Reversal of impairment provisions for receivables and contract assets subject to individual impairment testing | 3,268,412.11 | | | Other non-operating income and expenses | -2,219,180.72 | | | Less: Income tax impact | 348,199.28 | | | Minority interests impact (after tax) | 9,710,544.24 | | | Total | 35,613,119.51 | | Changes and Reasons for Key Accounting Data and Financial Indicators Significant growth in net profit is attributed to improved airport operations, increased gross profit margin, and enhanced investment income - Net profit attributable to shareholders increased by 209.73% year-on-year, primarily due to a significant increase in airport operational indicators and an overall improvement in the company's gross profit margin9 - Net profit attributable to shareholders (excluding non-recurring items) increased by 174.89% year-on-year, driven by improved airport operational indicators, higher gross profit margin, and enhanced investment income from improved performance of investee companies9 - Both basic and diluted earnings per share increased by 208.42%, mainly due to the rise in net profit attributable to parent company shareholders compared to the prior year9 Shareholder Information Total Common Shareholders and Top Ten Shareholders' Holdings The company had 120,172 common shareholders; top two shareholders, Hainan Development Holdings and HNA Infrastructure Holdings, held 24.51% and 19.69% respectively, with significant pledges - As of the end of the reporting period, the total number of common shareholders was 120,17210 Top 10 Shareholders' Holdings (Partial) | Shareholder Name | Shareholder Type | Number of Shares Held (shares) | Shareholding Ratio (%) | Pledged, Marked, or Frozen Status (number of shares) | | :--- | :--- | :--- | :--- | :--- | | Hainan Development Holdings Co., Ltd. | State-owned Legal Person | 2,800,000,000 | 24.51 | Pledged 1,400,000,000 | | HNA Infrastructure Holdings Group Co., Ltd. | Domestic Non-state-owned Legal Person | 2,249,297,094 | 19.69 | Pledged 2,249,296,969 | | HNA Infrastructure Investment Group Co., Ltd. Bankruptcy Estate Disposal Special Account | Other | 847,177,062 | 7.41 | None 0 | - HNA Infrastructure Holdings Group Co., Ltd. and HNA Industrial Group Co., Ltd. have an affiliated relationship12 Other Reminders Other Important Information No other significant operational information requiring investor attention was identified during the reporting period - There is no other significant operational information during the reporting period that requires special attention from investors13 Quarterly Financial Statements Type of Audit Opinion The financial statements for this quarter are unaudited - The financial statements for this quarter are unaudited13 Financial Statements Unaudited consolidated balance sheet, income statement, and cash flow statement are disclosed, reflecting financial position, operating results, and cash flow changes - The financial statements include the consolidated balance sheet, consolidated income statement, and consolidated cash flow statement, all of which are unaudited131822 Consolidated Balance Sheet As of March 31, 2023, total assets were RMB 55.91 billion, a slight 0.38% decrease from year-end, with equity showing a modest increase Consolidated Balance Sheet Key Items (March 31, 2023 vs. December 31, 2022) | Item | March 31, 2023 (RMB) | December 31, 2022 (RMB) | Change (%) | | :--- | :--- | :--- | :--- | | Cash and Cash Equivalents | 6,803,304,117.19 | 7,382,998,899.43 | -7.85 | | Financial Assets Held for Trading | 1,998,236,082.95 | 1,502,539,329.94 | 33.00 | | Accounts Receivable | 1,262,862,114.44 | 1,452,126,468.53 | -13.03 | | Inventories | 12,787,057,693.09 | 12,790,377,329.69 | -0.03 | | Investment Properties | 12,809,011,739.43 | 13,540,913,745.43 | -5.41 | | Fixed Assets | 9,192,453,306.09 | 8,515,850,282.78 | 7.94 | | Total Assets | 55,912,159,055.86 | 56,125,450,011.91 | -0.38 | | Total Liabilities | 31,788,767,283.44 | 32,316,545,516.39 | -1.59 | | Total Equity Attributable to Parent Company Shareholders | 22,682,132,351.00 | 22,414,738,281.39 | 1.19 | Consolidated Income Statement Q1 2023 total operating revenue grew 5.90% to RMB 1.26 billion, with net profit attributable to parent company shareholders increasing 209.73% to RMB 233 million, driven by improved investment income Consolidated Income Statement Key Items (Q1 2023 vs. Q1 2022) | Item | Q1 2023 (RMB) | Q1 2022 (RMB) | Change (%) | | :--- | :--- | :--- | :--- | | Total Operating Revenue | 1,259,351,735.70 | 1,189,136,237.86 | 5.90 | | Total Operating Costs | 1,017,919,552.36 | 1,046,783,292.76 | -2.76 | | Investment Income | 52,237,900.84 | -76,966,117.36 | Significant Improvement | | Operating Profit | 334,672,884.13 | 92,407,400.21 | 262.17 | | Total Profit | 332,453,703.41 | 94,275,332.24 | 252.64 | | Net Profit | 266,374,349.27 | 85,341,416.80 | 212.13 | | Net Profit Attributable to Parent Company Shareholders | 232,574,053.31 | 75,089,647.67 | 209.73 | | Basic Earnings Per Share (RMB/share) | 0.0204 | 0.0066 | 209.09 | - Investment income from associates and joint ventures significantly improved, turning from a RMB 92.88 million loss in the prior year to a RMB 44.75 million profit19 Consolidated Cash Flow Statement Q1 2023 net cash flow from operating activities was -RMB 129 million, a significant improvement; investing activities had a net outflow of RMB 687 million, and financing activities a net outflow of RMB 33.44 million Consolidated Cash Flow Statement Key Items (Q1 2023 vs. Q1 2022) | Item | Q1 2023 (RMB) | Q1 2022 (RMB) | Change | | :--- | :--- | :--- | :--- | | Net Cash Flow from Operating Activities | -129,146,146.52 | -1,027,543,917.59 | Net outflow significantly reduced | | Net Cash Flow from Investing Activities | -686,775,444.01 | -3,090,417,683.79 | Net outflow significantly reduced | | Net Cash Flow from Financing Activities | -33,439,210.76 | 2,719,499,985.68 | Turned from net inflow to net outflow | | Net Increase in Cash and Cash Equivalents | -849,363,263.67 | -1,398,461,615.70 | Net decrease narrowed | | Cash and Cash Equivalents at Period End | 5,630,962,679.57 | 8,709,710,297.04 | Decreased | - Cash received from sales of goods and services increased by approximately 61% year-on-year, reaching RMB 1.78 billion23 - Taxes and surcharges paid decreased significantly by approximately 55% year-on-year, to RMB 627.07 million23 Implementation of New Accounting Standards The company did not adjust its opening financial statements due to the initial adoption of new accounting standards or interpretations in this reporting period - The company did not adjust its opening financial statements for the current year due to the initial adoption of new accounting standards or interpretations during this reporting period25
海南机场(600515) - 2023 Q1 - 季度财报