Main Financial Data Key Accounting Data and Financial Indicators In Q1 2023, operating revenue and net profit declined, while net cash flow from operating activities significantly improved by 138.79% to CNY 44 million Indicator | Indicator | Current Period | Prior Year Period | Year-over-Year Change | | :--- | :--- | :--- | :--- | | Operating Revenue (CNY) | 60,800,389.63 | 71,909,445.00 | -15.45% | | Net Profit Attributable to Shareholders (CNY) | 10,611,259.67 | 11,372,940.44 | -6.70% | | Net Cash Flow from Operating Activities (CNY) | 43,762,729.54 | -112,822,983.76 | 138.79% | | Basic Earnings Per Share (CNY/share) | 0.0884 | 0.1264 | -30.06% | | Weighted Average Return on Net Assets | 1.17% | 3.07% | -1.90% | | Total Assets (CNY) | 1,504,148,639.12 | - | -2.93% (vs. end of prior year) | | Total Equity Attributable to Shareholders (CNY) | 911,777,367.61 | - | 1.22% (vs. end of prior year) | Non-recurring Gains and Losses Items and Amounts Total non-recurring gains and losses for the period were CNY 327,723.81, mainly from government grants and fair value changes of financial assets Item | Item | Amount for Current Period (CNY) | | :--- | :--- | | Government Grants | 117,300.00 | | Fair Value Changes from Held-for-Trading Financial Assets | 255,980.35 | | Other Non-operating Income and Expenses | 18,090.02 | | Less: Income Tax and Minority Interest Impact | 63,646.56 | | Total | 327,723.81 | Analysis of Changes in Key Financial Indicators and Their Causes The company experienced significant financial changes, including an 81.21% increase in construction in progress, full repayment of short-term borrowings, a 227.59% decrease in finance expenses, and a shift to positive operating cash flow Key Change Item | Key Change Item | Change Percentage | Primary Reason | | :--- | :--- | :--- | | Balance Sheet | | | | Construction in Progress | 81.21% | New black soldier fly farming expansion project | | Short-term Borrowings | -100.00% | Loans repaid during the reporting period | | Notes Payable | 85.16% | Increased bill payments during the reporting period | | Income Statement | | | | Finance Expenses | -227.59% | Increased interest income during the reporting period | | Cash Flow Statement | | | | Net Cash Flow from Operating Activities | 138.79% | Increased sales collection and decreased procurement expenditures | | Net Cash Flow from Investing Activities | -3292.97% | Increased cash paid for acquiring fixed assets, intangible assets, and other long-term assets | | Net Cash Flow from Financing Activities | -262.02% | Decreased borrowings and increased debt repayments | Shareholder Information Shareholder Equity Holdings As of Q1 2023, the company had 9,827 common shareholders, with a concentrated equity structure where the controlling shareholder holds 30.88% directly and the top ten shareholders are all restricted share holders - At the end of the reporting period, the company had a total of 9,827 common shareholders14 Shareholder Name | Shareholder Name | Shareholding Percentage (%) | Number of Shares Held (shares) | Share Nature | | :--- | :--- | :--- | :--- | | Zhong Rubo | 30.88% | 37,050,000 | Restricted Shares | | You Jianjun | 23.63% | 28,350,000 | Restricted Shares | | Ma Jun | 5.38% | 6,450,000 | Restricted Shares | Other Significant Matters The company had no other significant matters requiring disclosure during the reporting period - The company had no other significant matters in this reporting period16 Quarterly Financial Statements Financial Statements This section presents the unaudited consolidated balance sheet, income statement, and cash flow statement as of March 31, 2023 Consolidated Balance Sheet - Provides a detailed breakdown of the company's consolidated assets, liabilities, and owner's equity as of March 31, 2023161819 Consolidated Income Statement - Details the total operating revenue, total operating costs, total profit, and net profit for Q1 2023202122 Consolidated Cash Flow Statement - Reflects the company's cash inflows and outflows from operating, investing, and financing activities for Q1 2023232425 Audit Report The company explicitly states that the Q1 2023 financial report is unaudited - The company's Q1 2023 report is unaudited27
艾布鲁(301259) - 2023 Q1 - 季度财报