Part I - Financial Information Financial Statements (Unaudited) Unaudited Q1 2023 financial statements show a significant turnaround to $56.3 million net income, with total assets decreasing to $31.6 billion Consolidated Balance Sheets Total assets decreased to $31.64 billion as of March 31, 2023, primarily due to reduced investment securities, while stockholders' equity increased to $3.16 billion Consolidated Balance Sheet Highlights (in millions) | Account | March 31, 2023 | December 31, 2022 | | :--- | :--- | :--- | | Total Assets | $31,637.7 | $32,287.8 | | Total Investment Securities | $9,425.5 | $10,397.9 | | Net Loans Held for Investment | $18,019.6 | $17,879.1 | | Total Liabilities | $28,477.4 | $29,214.0 | | Total Deposits | $24,107.0 | $25,073.6 | | Other Borrowed Funds | $2,710.0 | $2,327.0 | | Total Stockholders' Equity | $3,160.3 | $3,073.8 | Consolidated Statements of Income (loss) Q1 2023 net income was $56.3 million ($0.54 diluted EPS), a significant improvement from a prior-year loss, driven by increased net interest income and lower credit provisions Income Statement Summary (in millions, except per share data) | Metric | Three Months Ended March 31, 2023 | Three Months Ended March 31, 2022 | | :--- | :--- | :--- | | Net Interest Income | $238.9 | $178.4 | | Provision for Credit Losses | $15.2 | $61.3 | | Total Non-interest Income | $16.4 | $48.8 | | Total Non-interest Expense | $165.8 | $207.2 | | Net Income (Loss) | $56.3 | ($33.4) | | Diluted EPS | $0.54 | ($0.36) | Consolidated Statements of Comprehensive Income (Loss) Q1 2023 comprehensive income was $134.3 million, a significant improvement from prior-year loss, driven by net income and unrealized gains on investment securities Comprehensive Income (Loss) Summary (in millions) | Metric | Three Months Ended March 31, 2023 | Three Months Ended March 31, 2022 | | :--- | :--- | :--- | | Net Income (Loss) | $56.3 | ($33.4) | | Other Comprehensive Income (Loss), net of tax | $78.0 | ($191.0) | | Comprehensive Income (Loss), net of tax | $134.3 | ($224.4) | Consolidated Statements of Changes in Stockholders' Equity Stockholders' equity increased to $3.16 billion by March 31, 2023, driven by net income and other comprehensive income, partially offset by dividends Changes in Stockholders' Equity - Q1 2023 (in millions) | Description | Amount | | :--- | :--- | | Balance at December 31, 2022 | $3,073.8 | | Net Income | $56.3 | | Other Comprehensive Income, net of tax | $78.0 | | Common Stock Cash Dividends Declared | ($48.3) | | Other Transactions (net) | $0.5 | | Balance at March 31, 2023 | $3,160.3 | Consolidated Statements of Cash Flows Net cash and cash equivalents increased by $210.2 million in Q1 2023, with significant inflows from investing activities offsetting financing outflows Cash Flow Summary - Q1 2023 vs Q1 2022 (in millions) | Cash Flow Category | Three Months Ended March 31, 2023 | Three Months Ended March 31, 2022 | | :--- | :--- | :--- | | Net Cash Provided by Operating Activities | $57.7 | $64.9 | | Net Cash Provided by Investing Activities | $868.3 | $1,522.5 | | Net Cash Used in Financing Activities | ($715.8) | ($120.9) | | Net Increase in Cash and Cash Equivalents | $210.2 | $1,466.5 | Notes to Unaudited Consolidated Financial Statements Notes detail accounting policies, the GWB acquisition, portfolio management, derivatives, capital adequacy, fair value, and new accounting standard adoptions - The acquisition of Great Western Bank (GWB) was completed on February 1, 2022, for $1.72 billion, resulting in $479.3 million of goodwill5882 - In Q1 2023, the company sold $853.0 million in available-for-sale securities, realizing a net loss of $23.4 million76 - The company adopted ASU 2022-02, which eliminated accounting guidance for Troubled Debt Restructurings (TDRs) and enhanced disclosure requirements for loan modifications to borrowers experiencing financial difficulty115274 Management's Discussion and Analysis of Financial Condition and Results of Operations Management's discussion highlights strong Q1 2023 financial performance with $56.3 million net income, driven by increased net interest income and lower credit provisions, alongside active balance sheet management Results of Operations Q1 2023 profitability was driven by a 33.9% increase in net interest income and lower credit provisions, despite a significant drop in non-interest income Key Performance Metrics - Q1 2023 vs Q1 2022 | Metric | Q1 2023 | Q1 2022 | | :--- | :--- | :--- | | Net Interest Income | $238.9M | $178.4M | | Provision for Credit Losses | $15.2M | $61.3M | | Non-interest Income | $16.4M | $48.8M | | Non-interest Expense | $165.8M | $207.2M | | Net Income (Loss) | $56.3M | ($33.4M) | - The net interest margin (FTE, non-GAAP) increased by 56 basis points to 3.36% compared to the prior year, driven by higher asset yields332 - Non-interest expense in Q1 2022 included $65.2 million in acquisition-related expenses for the GWB acquisition, which were absent in Q1 2023325 Financial Condition Total assets decreased to $31.6 billion due to reduced investment securities, while loans grew and non-performing assets increased to 0.31% of total assets - Total assets decreased by $650.1 million (2.0%) during Q1 2023, primarily due to a decrease in investment securities343 - Total deposits decreased by $966.6 million (3.9%) during the quarter, while other borrowed funds (primarily FHLB advances) increased by $383.0 million378395 Non-Performing Assets (in millions) | Metric | March 31, 2023 | Dec 31, 2022 | | :--- | :--- | :--- | | Total Non-performing Loans | $85.3 | $65.6 | | OREO | $13.4 | $12.7 | | Total Non-performing Assets | $98.7 | $78.3 | | NPA / Total Assets | 0.31% | 0.24% | - The allowance for credit losses on loans was 1.24% of loans held for investment, up slightly from 1.22% at year-end 2022389 Quantitative and Qualitative Disclosures about Market Risk Market risk analysis indicates a shift to a slightly liability-sensitive position, with a 100 bps rate increase projected to decrease net interest income by 0.37% Interest Rate Sensitivity Analysis (Net Interest Income Change over 12 months) | Rate Shock Scenario | Projected NII Change | | :--- | :--- | | +100 bps Immediate Shock | -0.37% | | -100 bps Immediate Shock | +1.76% | Controls and Procedures Management concluded disclosure controls and procedures were effective, with no material changes to internal control over financial reporting during Q1 2023 - The CEO and CFO concluded that disclosure controls and procedures were effective as of the end of the period405 - No material changes in internal control over financial reporting were identified during the quarter415 Part II - Other Information Legal Proceedings The company is involved in various legal actions, but management expects no material adverse effect on financial condition or operations - The company states that the disposition of all claims and litigation is not expected to have a material adverse effect on its consolidated financial condition, results of operations, or liquidity408 Risk Factors No material changes to risk factors were reported from the 2022 Annual Report on Form 10-K - No material changes in risk factors from the 2022 Annual Report on Form 10-K were reported for the period417 Unregistered Sales of Equity Securities and Use of Proceeds No unregistered equity sales occurred in Q1 2023; 55,080 shares were repurchased for tax withholding on vested restricted shares Share Repurchases in Q1 2023 | Month | Total Shares Purchased | Average Price Paid Per Share | | :--- | :--- | :--- | | January 2023 | 0 | $0.00 | | February 2023 | 18,403 | $36.99 | | March 2023 | 36,677 | $31.42 | | Total | 55,080 | $33.28 | - The stock repurchases were redemptions of vested restricted shares tendered by participants in the company's equity compensation plan to cover tax withholding amounts419 Other Information The company amended its Bylaws to enhance procedural and disclosure requirements for shareholder nominations and proposals - The company amended its bylaws to enhance procedural mechanics and disclosure requirements for shareholder nominations and proposals410 Exhibits Exhibits filed with Form 10-Q include Bylaws amendment, CEO/CFO certifications, and Interactive Data Files (XBRL) - The list of exhibits includes CEO and CFO certifications pursuant to Rule 13a-14(a) and Section 1350, as well as XBRL data files411
First Interstate BancSystem(FIBK) - 2023 Q1 - Quarterly Report